INTJ

INTJ
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $523.025K ▼ | $441.629K ▼ | $2.334K ▼ | 0.446% ▲ | $0 | $-61.167K ▲ |
| Q1-2025 | $527.334K ▼ | $445.267K ▼ | $2.353K ▲ | 0.446% ▲ | $0 ▲ | $-61.671K ▲ |
| Q4-2024 | $1.275M ▲ | $554.618K ▲ | $-212.613K ▼ | -16.68% ▼ | $-0.016 ▼ | $-191.816K ▲ |
| Q3-2024 | $636.902K ▼ | $553.458K ▼ | $-106.238K ▼ | -16.68% ▼ | $-0.008 ▼ | $-199.226K ▼ |
| Q2-2024 | $1.324M | $793.857K | $157.455K | 11.891% | $0.012 | $170.078K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $8.402M ▼ | $9.328M ▼ | $1.084M ▼ | $8.244M ▼ |
| Q1-2025 | $8.472M ▼ | $9.405M ▼ | $1.093M ▼ | $8.312M ▼ |
| Q4-2024 | $63.536M ▲ | $71.729M ▲ | $7.124M ▲ | $64.605M ▲ |
| Q3-2024 | $8.148M ▼ | $9.199M ▼ | $913.593K ▼ | $8.285M ▼ |
| Q2-2024 | $8.376M | $9.715M | $1.245M | $8.47M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $2.334K ▼ | $-13.532K ▼ | $346.385K ▲ | $-31.062K ▼ | $236.96K ▲ | $-6.092K ▲ |
| Q1-2025 | $2.353K ▲ | $-6.142K ▼ | $173.267K ▲ | $-16.164K ▼ | $0 | $-6.142K ▼ |
| Q4-2024 | $-106.461K ▼ | $0 | $0 | $0 | $0 ▲ | $0 |
| Q3-2024 | $-106.238K ▼ | $0 ▲ | $0 | $0 ▼ | $-8.379M ▼ | $0 ▲ |
| Q2-2024 | $197.86K | $-99.909K | $0 | $2.672M | $8.379M | $-99.909K |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
INTJ currently looks like a tiny, early-stage public company undergoing a transformation from traditional Hong Kong financial PR into a technology-enabled, Web3- and AI-focused communications and capital-services platform. Financially, the business is still in the early innings: small revenues, a recent dip into loss-making territory, and a balance sheet that is thin but cash-heavy and debt-free. Cash flows are not yet robust, so growth and innovation will likely draw on existing cash and any future capital raises. Competitively, its niche positioning and tech-first strategy could set it apart, especially with clients in the digital asset and Web3 space, but the company’s small scale and the unproven nature of its new platforms introduce significant execution and adoption risk. In short, INTJ is a high-change, early-phase story: limited financial history, a bold strategic pivot, and an innovation agenda that could either create a specialized competitive edge or prove difficult to monetize if market traction falls short.
About Intelligent Group Limited
https://www.intelligentjoy.comIntelligent Group Limited, through its subsidiaries, provides financial public relations services in the Hong Kong.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $523.025K ▼ | $441.629K ▼ | $2.334K ▼ | 0.446% ▲ | $0 | $-61.167K ▲ |
| Q1-2025 | $527.334K ▼ | $445.267K ▼ | $2.353K ▲ | 0.446% ▲ | $0 ▲ | $-61.671K ▲ |
| Q4-2024 | $1.275M ▲ | $554.618K ▲ | $-212.613K ▼ | -16.68% ▼ | $-0.016 ▼ | $-191.816K ▲ |
| Q3-2024 | $636.902K ▼ | $553.458K ▼ | $-106.238K ▼ | -16.68% ▼ | $-0.008 ▼ | $-199.226K ▼ |
| Q2-2024 | $1.324M | $793.857K | $157.455K | 11.891% | $0.012 | $170.078K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $8.402M ▼ | $9.328M ▼ | $1.084M ▼ | $8.244M ▼ |
| Q1-2025 | $8.472M ▼ | $9.405M ▼ | $1.093M ▼ | $8.312M ▼ |
| Q4-2024 | $63.536M ▲ | $71.729M ▲ | $7.124M ▲ | $64.605M ▲ |
| Q3-2024 | $8.148M ▼ | $9.199M ▼ | $913.593K ▼ | $8.285M ▼ |
| Q2-2024 | $8.376M | $9.715M | $1.245M | $8.47M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $2.334K ▼ | $-13.532K ▼ | $346.385K ▲ | $-31.062K ▼ | $236.96K ▲ | $-6.092K ▲ |
| Q1-2025 | $2.353K ▲ | $-6.142K ▼ | $173.267K ▲ | $-16.164K ▼ | $0 | $-6.142K ▼ |
| Q4-2024 | $-106.461K ▼ | $0 | $0 | $0 | $0 ▲ | $0 |
| Q3-2024 | $-106.238K ▼ | $0 ▲ | $0 | $0 ▼ | $-8.379M ▼ | $0 ▲ |
| Q2-2024 | $197.86K | $-99.909K | $0 | $2.672M | $8.379M | $-99.909K |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
INTJ currently looks like a tiny, early-stage public company undergoing a transformation from traditional Hong Kong financial PR into a technology-enabled, Web3- and AI-focused communications and capital-services platform. Financially, the business is still in the early innings: small revenues, a recent dip into loss-making territory, and a balance sheet that is thin but cash-heavy and debt-free. Cash flows are not yet robust, so growth and innovation will likely draw on existing cash and any future capital raises. Competitively, its niche positioning and tech-first strategy could set it apart, especially with clients in the digital asset and Web3 space, but the company’s small scale and the unproven nature of its new platforms introduce significant execution and adoption risk. In short, INTJ is a high-change, early-phase story: limited financial history, a bold strategic pivot, and an innovation agenda that could either create a specialized competitive edge or prove difficult to monetize if market traction falls short.

CEO
Wai Lau
Compensation Summary
(Year 2024)

CEO
Wai Lau
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : C+

