INTS
INTS
Intensity Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $2.73M ▲ | $-2.67M ▼ | 0% | $-1.55 ▲ | $62K ▲ |
| Q2-2025 | $0 | $2.71M ▼ | $-2.54M ▲ | 0% | $-3.25 ▲ | $-2.71M ▲ |
| Q1-2025 | $0 | $3.39M ▲ | $-3.35M ▼ | 0% | $-5.5 | $-3.39M ▼ |
| Q4-2024 | $0 | $3.2M ▼ | $-3.18M ▲ | 0% | $-5.5 ▲ | $-3.18M ▲ |
| Q3-2024 | $0 | $3.57M | $-3.51M | 0% | $-6.25 | $-3.51M |
What's going well?
The company is still investing in research and development, which could pay off if it finds a way to generate sales. Interest income is up, and there are no debt or tax burdens.
What's concerning?
No revenue for two straight quarters, growing losses, and rising expenses are major red flags. The big jump in share count dilutes existing shareholders and signals the company is raising cash to cover losses.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.07M ▲ | $9.59M ▲ | $2.36M ▲ | $7.22M ▲ |
| Q2-2025 | $2.22M ▲ | $4.44M ▲ | $2.26M ▼ | $2.18M ▲ |
| Q1-2025 | $929K ▼ | $3.06M ▼ | $2.73M ▲ | $334K ▼ |
| Q4-2024 | $2.59M ▼ | $4.78M ▼ | $1.86M ▼ | $2.92M ▲ |
| Q3-2024 | $2.78M | $5.21M | $2.43M | $2.78M |
What's financially strong about this company?
The company holds $7.07 million in cash, far more than its total liabilities. Debt is tiny, and almost all assets are high quality and liquid. Equity has grown sharply, giving a big safety cushion.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. Payables are rising, and the company may be delaying payments to suppliers. There is no evidence of growing customer prepayments or receivables.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.67M ▼ | $-2.39M ▲ | $0 | $7.24M ▲ | $4.85M ▲ | $-2.39M ▲ |
| Q2-2025 | $-2.54M ▲ | $-2.46M ▼ | $0 | $3.74M ▲ | $1.29M ▲ | $-2.46M ▼ |
| Q1-2025 | $-3.35M ▼ | $-1.99M ▲ | $0 | $328K ▼ | $-1.66M ▼ | $-1.99M ▲ |
| Q4-2024 | $-3.18M ▲ | $-2.67M ▲ | $0 ▼ | $2.48M ▲ | $-192K ▲ | $-2.67M ▲ |
| Q3-2024 | $-3.51M | $-3.97M | $3.1M | $413K | $-459K | $-3.97M |
What's strong about this company's cash flow?
The company managed to slightly reduce its cash burn and raised enough money to boost its cash balance. No debt means no interest payments or looming repayments.
What are the cash flow concerns?
INTS is not generating cash from its business and relies entirely on selling new shares, which dilutes existing shareholders. Without a turnaround, it will need to keep raising money just to survive.
5-Year Trend Analysis
A comprehensive look at Intensity Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clearly differentiated scientific platform targeting high‑need cancers, a lead drug with encouraging early clinical results, and validation through collaborations with major pharmaceutical companies and top research institutions. Financially, the company now carries little debt, has moved to a net cash and positive equity position compared with earlier years, and maintains relatively simple, transparent financial statements. Management appears committed to advancing R&D, with spending aligned to pushing pivotal and combination trials forward.
The main risks are financial and clinical. The company has no revenue, widening losses, and increasingly negative cash flows, making it dependent on fresh capital or strategic deals to fund operations. Cash levels have fallen sharply from recent peaks, while spending has accelerated, especially in the latest year, raising questions about funding runway and potential dilution. Clinically, the business is concentrated in a single lead asset and a limited number of indications in a very competitive oncology landscape, so setbacks in key trials, delays, or unfavorable regulatory feedback could significantly undermine its prospects.
The outlook for Intensity Therapeutics is highly binary and driven largely by clinical and financing milestones. If ongoing Phase 3 and Phase 2/3 trials in sarcoma and triple‑negative breast cancer confirm the early promise of INT230‑6, the company could transition from a pre‑revenue developer to a commercial or partnering position over time. However, the path is long and costly, and current financial trends highlight the need for additional capital and careful cost management. In sum, this is an early‑stage, high‑risk, high‑uncertainty profile where future outcomes depend heavily on trial success, regulatory decisions, and continued access to funding rather than on current financial performance.
About Intensity Therapeutics, Inc.
https://www.intensitytherapeutics.comIntensity Therapeutics, Inc., a clinical-stage biotechnology company, engages in the discovery, development, and commercialization of cancer drugs to treat solid tumors. The company's lead product candidate is INT230-6, which is in Phase 2 clinical trial for the treatment of refractory solid tumors; and pancreatic, colon, bile duct, squamous cell carcinoma, sarcoma, breast, and liver cancers.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $2.73M ▲ | $-2.67M ▼ | 0% | $-1.55 ▲ | $62K ▲ |
| Q2-2025 | $0 | $2.71M ▼ | $-2.54M ▲ | 0% | $-3.25 ▲ | $-2.71M ▲ |
| Q1-2025 | $0 | $3.39M ▲ | $-3.35M ▼ | 0% | $-5.5 | $-3.39M ▼ |
| Q4-2024 | $0 | $3.2M ▼ | $-3.18M ▲ | 0% | $-5.5 ▲ | $-3.18M ▲ |
| Q3-2024 | $0 | $3.57M | $-3.51M | 0% | $-6.25 | $-3.51M |
What's going well?
The company is still investing in research and development, which could pay off if it finds a way to generate sales. Interest income is up, and there are no debt or tax burdens.
What's concerning?
No revenue for two straight quarters, growing losses, and rising expenses are major red flags. The big jump in share count dilutes existing shareholders and signals the company is raising cash to cover losses.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.07M ▲ | $9.59M ▲ | $2.36M ▲ | $7.22M ▲ |
| Q2-2025 | $2.22M ▲ | $4.44M ▲ | $2.26M ▼ | $2.18M ▲ |
| Q1-2025 | $929K ▼ | $3.06M ▼ | $2.73M ▲ | $334K ▼ |
| Q4-2024 | $2.59M ▼ | $4.78M ▼ | $1.86M ▼ | $2.92M ▲ |
| Q3-2024 | $2.78M | $5.21M | $2.43M | $2.78M |
What's financially strong about this company?
The company holds $7.07 million in cash, far more than its total liabilities. Debt is tiny, and almost all assets are high quality and liquid. Equity has grown sharply, giving a big safety cushion.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. Payables are rising, and the company may be delaying payments to suppliers. There is no evidence of growing customer prepayments or receivables.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.67M ▼ | $-2.39M ▲ | $0 | $7.24M ▲ | $4.85M ▲ | $-2.39M ▲ |
| Q2-2025 | $-2.54M ▲ | $-2.46M ▼ | $0 | $3.74M ▲ | $1.29M ▲ | $-2.46M ▼ |
| Q1-2025 | $-3.35M ▼ | $-1.99M ▲ | $0 | $328K ▼ | $-1.66M ▼ | $-1.99M ▲ |
| Q4-2024 | $-3.18M ▲ | $-2.67M ▲ | $0 ▼ | $2.48M ▲ | $-192K ▲ | $-2.67M ▲ |
| Q3-2024 | $-3.51M | $-3.97M | $3.1M | $413K | $-459K | $-3.97M |
What's strong about this company's cash flow?
The company managed to slightly reduce its cash burn and raised enough money to boost its cash balance. No debt means no interest payments or looming repayments.
What are the cash flow concerns?
INTS is not generating cash from its business and relies entirely on selling new shares, which dilutes existing shareholders. Without a turnaround, it will need to keep raising money just to survive.
5-Year Trend Analysis
A comprehensive look at Intensity Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clearly differentiated scientific platform targeting high‑need cancers, a lead drug with encouraging early clinical results, and validation through collaborations with major pharmaceutical companies and top research institutions. Financially, the company now carries little debt, has moved to a net cash and positive equity position compared with earlier years, and maintains relatively simple, transparent financial statements. Management appears committed to advancing R&D, with spending aligned to pushing pivotal and combination trials forward.
The main risks are financial and clinical. The company has no revenue, widening losses, and increasingly negative cash flows, making it dependent on fresh capital or strategic deals to fund operations. Cash levels have fallen sharply from recent peaks, while spending has accelerated, especially in the latest year, raising questions about funding runway and potential dilution. Clinically, the business is concentrated in a single lead asset and a limited number of indications in a very competitive oncology landscape, so setbacks in key trials, delays, or unfavorable regulatory feedback could significantly undermine its prospects.
The outlook for Intensity Therapeutics is highly binary and driven largely by clinical and financing milestones. If ongoing Phase 3 and Phase 2/3 trials in sarcoma and triple‑negative breast cancer confirm the early promise of INT230‑6, the company could transition from a pre‑revenue developer to a commercial or partnering position over time. However, the path is long and costly, and current financial trends highlight the need for additional capital and careful cost management. In sum, this is an early‑stage, high‑risk, high‑uncertainty profile where future outcomes depend heavily on trial success, regulatory decisions, and continued access to funding rather than on current financial performance.

CEO
Lewis H. Bender
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-02-19 | Reverse | 1:25 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
SAPIENT CAPITAL LLC
Shares:976.8K
Value:$7.48M
VANGUARD GROUP INC
Shares:649.08K
Value:$4.97M
SENTINUS, LLC
Shares:495.91K
Value:$3.8M
Summary
Showing Top 3 of 38

