INTZ - Intrusion Inc. Stock Analysis | Stock Taper
Logo
Intrusion Inc.

INTZ

Intrusion Inc. NASDAQ
$1.09 -2.68% (-0.03)

Market Cap $21.91 M
52w High $2.64
52w Low $0.71
P/E -2.37
Volume 262.44K
Outstanding Shares 20.10M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $1.97M $3.64M $-2.09M -106.51% $-0.1 $-1.65M
Q2-2025 $1.87M $3.52M $-2.04M -109.02% $-0.1 $-1.63M
Q1-2025 $1.77M $3.44M $-2.1M -118.2% $-0.34 $-1.53M
Q4-2024 $1.68M $3.16M $-1.96M -116.77% $-0.32 $-1.44M
Q3-2024 $1.5M $3.2M $-2.05M -136.3% $-0.31 $-1.68M

What's going well?

Revenue and gross profit both grew by 5%, and gross margins remain high. The company keeps costs of goods low, showing some pricing power or efficient delivery.

What's concerning?

Operating expenses are much higher than revenue, leading to big losses. Losses are growing, and there's no sign of cost control or a path to profitability.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $4.53M $13.67M $3.86M $9.81M
Q2-2025 $8.44M $16.36M $4.72M $11.63M
Q1-2025 $10.74M $17.98M $4.58M $13.4M
Q4-2024 $4.85M $11.51M $5.26M $6.25M
Q3-2024 $1.05M $7.41M $4.85M $2.57M

What's financially strong about this company?

The company has more assets than liabilities, no goodwill or intangible risk, and most debt is long-term leases. Liquidity is still above water, and there are no hidden liabilities.

What are the financial risks or weaknesses?

Cash is dropping quickly, receivables are rising (suggesting slower customer payments), and the company has a long history of losses. Equity and assets are shrinking, and deferred revenue is down, which could mean less future business.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-2.09M $-2.98M $965K $-149K $-2.16M $-3.76M
Q2-2025 $-2.04M $-1.56M $-4.36M $-132K $-6.05M $-2.17M
Q1-2025 $-2.1M $-1.69M $-787K $8.37M $5.89M $-2.48M
Q4-2024 $-1.96M $-178K $-758K $4.74M $3.8M $-936K
Q3-2024 $-2.05M $-2.08M $-354K $1.98M $-455K $-2.11M

What's strong about this company's cash flow?

The company is not taking on new debt or diluting shareholders with stock compensation. They managed to raise some cash by selling investments.

What are the cash flow concerns?

Operating cash burn is rising, free cash flow is deeply negative, and cash reserves are nearly depleted. Without new funding, the company may run out of cash soon.

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Intrusion Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a unique and long-developed threat intelligence dataset, improving gross margins, and better cost discipline that is gradually narrowing losses. The balance sheet has been repaired from a stressed state, with higher cash, lower debt, and the return of positive equity. The product portfolio is aligned with important cybersecurity trends, especially proactive threat prevention and protection for cloud, endpoints, and critical infrastructure.

! Risks

Major risks center on persistent unprofitability and ongoing cash burn, which keep the company dependent on external capital. The historical volatility of its liquidity and leverage shows that financial stress can reappear if operating improvements stall or capital markets tighten. Competitive pressure from larger, better-funded cybersecurity companies is intense, and reduced R&D spending may make it harder to keep pace technologically and commercially.

Outlook

Looking ahead, Intrusion appears to be in a cautiously improving but still fragile position. Operational metrics and balance sheet strength have moved in the right direction, suggesting that the worst of the financial strain may be behind it, assuming discipline continues. The long-term outcome will likely depend on whether the company can translate its technical differentiation and product roadmap into sustained revenue growth and, eventually, positive free cash flow. Until that happens, its outlook remains a mix of meaningful upside potential and elevated execution and funding risk.