IPI
IPI
Intrepid Potash, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $53.22M ▼ | $9M ▼ | $3.75M ▲ | 7.04% ▲ | $0.29 ▲ | $14.21M ▲ |
| Q2-2025 | $71.47M ▼ | $10.99M ▲ | $3.26M ▼ | 4.57% ▼ | $0.25 ▼ | $12.88M ▼ |
| Q1-2025 | $97.76M ▲ | $9.6M ▼ | $4.61M ▲ | 4.71% ▲ | $0.36 ▲ | $15.34M ▲ |
| Q4-2024 | $55.8M ▼ | $18.99M ▲ | $-207.05M ▼ | -371.04% ▼ | $-16.04 ▼ | $-3.97M ▼ |
| Q3-2024 | $57.55M | $9.96M | $-1.83M | -3.19% | $-0.14 | $7.9M |
What's going well?
The company managed to stay profitable despite a big drop in sales. Interest costs are very low, and net income actually rose thanks to non-operating gains.
What's concerning?
Sales and core profits fell hard, and margins are shrinking. The bottom line looks better than it really is because of non-operating income, not the main business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $77.21M ▼ | $616.54M ▲ | $125.81M ▲ | $490.73M ▲ |
| Q2-2025 | $85.05M ▲ | $607.16M ▲ | $123.32M ▲ | $483.84M ▲ |
| Q1-2025 | $46.16M ▲ | $601.28M ▲ | $121.82M ▲ | $479.45M ▲ |
| Q4-2024 | $42.3M ▲ | $594.52M ▼ | $120.13M ▼ | $474.39M ▼ |
| Q3-2024 | $40.01M | $806.22M | $125.63M | $680.59M |
What's financially strong about this company?
IPI has far more cash than debt, a very high current ratio, and almost all assets are tangible and high quality. Shareholder equity is strong and growing, and there are no hidden risks on the balance sheet.
What are the financial risks or weaknesses?
Retained earnings are negative, showing the company has lost money over its history. Cash declined this quarter, and inventory and receivables are rising, which could tie up more cash if not managed.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.75M ▲ | $-3.99M ▼ | $-5.39M ▼ | $1.53M ▲ | $-7.84M ▼ | $-11.73M ▼ |
| Q2-2025 | $3.26M ▼ | $39.94M ▲ | $-130K ▲ | $-431K ▲ | $39.38M ▲ | $35.81M ▲ |
| Q1-2025 | $4.61M ▲ | $10.92M ▲ | $-5.67M ▼ | $-887K ▼ | $4.36M ▲ | $2.65M ▲ |
| Q4-2024 | $-207.05M ▼ | $7.56M ▲ | $-4.02M ▲ | $-262K ▼ | $3.28M ▲ | $1.24M ▲ |
| Q3-2024 | $-1.83M | $-4.34M | $-9.1M | $-180K | $-13.63M | $-13.95M |
What's strong about this company's cash flow?
The company still has a decent cash cushion of $77.2 million and is not increasing its debt. Depreciation is a big non-cash expense, so reported profits are not purely accounting tricks.
What are the cash flow concerns?
Cash flow has deteriorated sharply, with real cash burn despite reported profits. Working capital is draining cash, and the company is now relying on issuing new shares to fund operations, which dilutes shareholders.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Brines | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Magnesium Chloride | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Mineral | $120.00M ▲ | $100.00M ▼ | $70.00M ▼ | $50.00M ▼ |
Potash | $50.00M ▲ | $40.00M ▼ | $30.00M ▼ | $30.00M ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Salt | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Water Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Intrepid Potash, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strategically important domestic potash footprint, a diversified revenue mix that spans specialty fertilizers and industrial and oilfield solutions, and a very conservative balance sheet with low debt and strong cash. The company’s production methods provide structural cost and sustainability advantages, and its willingness to invest through the cycle indicates a long-term mindset. Cash flow has recently recovered, showing that the business can still generate cash even after a severe earnings downturn.
The main risks center on profitability, capital erosion, and commodity exposure. Earnings and margins have fallen sharply, leading to large recent losses that have damaged retained earnings and equity. The business remains highly sensitive to potash prices, demand from farmers and industrial customers, and competition from large global producers. Liquidity ratios have weakened, and major investment projects such as lithium bring execution and market risks. If operating performance does not improve, the current cash and low debt position could gradually be consumed.
Looking forward, Intrepid’s trajectory will likely depend on three factors: the direction of fertilizer markets, its success in restoring margins and production efficiency, and the execution of its growth and diversification initiatives. A more favorable pricing environment and continued cost improvements could stabilize results and support its transition toward a broader resource portfolio that includes lithium. Conversely, a prolonged downcycle or setbacks on key projects could prolong losses and further erode its capital base. Overall, the company has meaningful strategic assets and optionality, but its recent financial deterioration and exposure to cyclical markets create a cautious and uncertain outlook.
About Intrepid Potash, Inc.
https://www.intrepidpotash.comIntrepid Potash, Inc., together with its subsidiaries, engages in the extraction and production of the potash in the United States and internationally. It operates through three segments: Potash, Trio, and Oilfield Solutions.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $53.22M ▼ | $9M ▼ | $3.75M ▲ | 7.04% ▲ | $0.29 ▲ | $14.21M ▲ |
| Q2-2025 | $71.47M ▼ | $10.99M ▲ | $3.26M ▼ | 4.57% ▼ | $0.25 ▼ | $12.88M ▼ |
| Q1-2025 | $97.76M ▲ | $9.6M ▼ | $4.61M ▲ | 4.71% ▲ | $0.36 ▲ | $15.34M ▲ |
| Q4-2024 | $55.8M ▼ | $18.99M ▲ | $-207.05M ▼ | -371.04% ▼ | $-16.04 ▼ | $-3.97M ▼ |
| Q3-2024 | $57.55M | $9.96M | $-1.83M | -3.19% | $-0.14 | $7.9M |
What's going well?
The company managed to stay profitable despite a big drop in sales. Interest costs are very low, and net income actually rose thanks to non-operating gains.
What's concerning?
Sales and core profits fell hard, and margins are shrinking. The bottom line looks better than it really is because of non-operating income, not the main business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $77.21M ▼ | $616.54M ▲ | $125.81M ▲ | $490.73M ▲ |
| Q2-2025 | $85.05M ▲ | $607.16M ▲ | $123.32M ▲ | $483.84M ▲ |
| Q1-2025 | $46.16M ▲ | $601.28M ▲ | $121.82M ▲ | $479.45M ▲ |
| Q4-2024 | $42.3M ▲ | $594.52M ▼ | $120.13M ▼ | $474.39M ▼ |
| Q3-2024 | $40.01M | $806.22M | $125.63M | $680.59M |
What's financially strong about this company?
IPI has far more cash than debt, a very high current ratio, and almost all assets are tangible and high quality. Shareholder equity is strong and growing, and there are no hidden risks on the balance sheet.
What are the financial risks or weaknesses?
Retained earnings are negative, showing the company has lost money over its history. Cash declined this quarter, and inventory and receivables are rising, which could tie up more cash if not managed.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.75M ▲ | $-3.99M ▼ | $-5.39M ▼ | $1.53M ▲ | $-7.84M ▼ | $-11.73M ▼ |
| Q2-2025 | $3.26M ▼ | $39.94M ▲ | $-130K ▲ | $-431K ▲ | $39.38M ▲ | $35.81M ▲ |
| Q1-2025 | $4.61M ▲ | $10.92M ▲ | $-5.67M ▼ | $-887K ▼ | $4.36M ▲ | $2.65M ▲ |
| Q4-2024 | $-207.05M ▼ | $7.56M ▲ | $-4.02M ▲ | $-262K ▼ | $3.28M ▲ | $1.24M ▲ |
| Q3-2024 | $-1.83M | $-4.34M | $-9.1M | $-180K | $-13.63M | $-13.95M |
What's strong about this company's cash flow?
The company still has a decent cash cushion of $77.2 million and is not increasing its debt. Depreciation is a big non-cash expense, so reported profits are not purely accounting tricks.
What are the cash flow concerns?
Cash flow has deteriorated sharply, with real cash burn despite reported profits. Working capital is draining cash, and the company is now relying on issuing new shares to fund operations, which dilutes shareholders.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Brines | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Magnesium Chloride | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Mineral | $120.00M ▲ | $100.00M ▼ | $70.00M ▼ | $50.00M ▼ |
Potash | $50.00M ▲ | $40.00M ▼ | $30.00M ▼ | $30.00M ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Salt | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Water Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Intrepid Potash, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strategically important domestic potash footprint, a diversified revenue mix that spans specialty fertilizers and industrial and oilfield solutions, and a very conservative balance sheet with low debt and strong cash. The company’s production methods provide structural cost and sustainability advantages, and its willingness to invest through the cycle indicates a long-term mindset. Cash flow has recently recovered, showing that the business can still generate cash even after a severe earnings downturn.
The main risks center on profitability, capital erosion, and commodity exposure. Earnings and margins have fallen sharply, leading to large recent losses that have damaged retained earnings and equity. The business remains highly sensitive to potash prices, demand from farmers and industrial customers, and competition from large global producers. Liquidity ratios have weakened, and major investment projects such as lithium bring execution and market risks. If operating performance does not improve, the current cash and low debt position could gradually be consumed.
Looking forward, Intrepid’s trajectory will likely depend on three factors: the direction of fertilizer markets, its success in restoring margins and production efficiency, and the execution of its growth and diversification initiatives. A more favorable pricing environment and continued cost improvements could stabilize results and support its transition toward a broader resource portfolio that includes lithium. Conversely, a prolonged downcycle or setbacks on key projects could prolong losses and further erode its capital base. Overall, the company has meaningful strategic assets and optionality, but its recent financial deterioration and exposure to cyclical markets create a cautious and uncertain outlook.

CEO
Kevin S. Crutchfield
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2020-08-14 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 65
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:931.35K
Value:$34.43M
GATE CITY CAPITAL MANAGEMENT, LLC
Shares:914.03K
Value:$33.79M
BLACKROCK INC.
Shares:791.5K
Value:$29.26M
Summary
Showing Top 3 of 160

