ISPO - Inspirato Incorporated Stock Analysis | Stock Taper
Logo
Inspirato Incorporated

ISPO

Inspirato Incorporated NASDAQ
$4.26 0.00% (+0.00)

Market Cap $53.54 M
52w High $5.22
52w Low $2.19
P/E -4.95
Volume 176.05K
Outstanding Shares 12.57M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $55.54M $20.11M $-4.52M -8.14% $-0.36 $-1.32M
Q2-2025 $63.11M $21.79M $-5.31M -8.42% $-0.42 $12.6M
Q1-2025 $65.89M $23.91M $1.62M 2.46% $0.27 $19.67M
Q4-2024 $63.11M $23.96M $-2.28M -3.62% $-0.21 $11.79M
Q3-2024 $69.11M $35.01M $4.33M 6.27% $0.77 $23.76M

What's going well?

The company is losing less money than before, with operating and net losses both shrinking. Gross margins improved as costs fell faster than sales, showing some progress on efficiency.

What's concerning?

Revenue is falling fast, which is a red flag for future growth. The company is still unprofitable, and other expenses are rising, making it hard to see a clear path to profits.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $26.79M $228.29M $362.26M $-133.98M
Q2-2025 $29.77M $252.64M $382.34M $-129.7M
Q1-2025 $29.46M $270.13M $395.29M $-125.16M
Q4-2024 $35.01M $273.88M $403.74M $-129.85M
Q3-2024 $24.14M $273.32M $407.9M $-134.58M

What's financially strong about this company?

The company has a large base of physical assets and significant deferred revenue, meaning customers have paid upfront for future services.

What are the financial risks or weaknesses?

Cash is running low, liabilities far exceed assets, and equity is deeply negative. The company is overleveraged and may need to raise more money or restructure.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-4.52M $-2.21M $-777K $0 $-2.98M $-2.98M
Q2-2025 $-5.31M $1.08M $-834K $58K $306K $450K
Q1-2025 $1.62M $-6.63M $-915K $2M $-5.54M $-7.49M
Q4-2024 $-2.28M $6.94M $-1.18M $5.1M $10.87M $5.76M
Q3-2024 $6.62M $-13.74M $-1.31M $9.71M $-5.34M $-15.05M

What's strong about this company's cash flow?

The company still has $26.8 million in cash and is not taking on debt or diluting shareholders. Some losses are non-cash, so actual cash burn is less than reported losses.

What are the cash flow concerns?

Cash flow swung sharply negative, with $3 million burned this quarter and a big hit from working capital. If this continues, the company will need to raise money or cut spending within a year.

Revenue by Products

Product Q4-2023Q1-2024Q2-2024Q3-2024
Subscription
Subscription
$70.00M $30.00M $30.00M $20.00M
Travel
Travel
$90.00M $50.00M $40.00M $40.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Inspirato Incorporated's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a clearly differentiated subscription model in luxury travel, a curated and service‑rich property portfolio, and a brand that resonates with affluent travelers. Financially, the most recent year shows substantial improvement in margins, EBITDA, and net losses despite lower revenue, indicating that cost controls and operational changes are having an effect. The strategic pivot toward a technology‑driven marketplace via the Buyerlink merger offers potential for better customer acquisition, personalization, and scalability over time.

! Risks

The main concerns center on financial resilience and growth visibility. Inspirato has a history of net losses, a heavily leveraged and negative‑equity balance sheet, and ongoing liquidity pressure, with short‑term obligations far exceeding readily available resources. Cash flow from operations and free cash flow have been negative for several years, requiring reliance on external funding. On the commercial side, revenue has declined recently, and the company operates in a cyclical, highly competitive luxury travel market where demand can be volatile.

Outlook

Inspirato appears to be in a transition from aggressive growth to disciplined turnaround. The direction of travel in 2024—better margins, smaller losses, lower overhead—is encouraging, but the financial base remains fragile and dependent on continued improvement. The medium‑term outlook will hinge on three factors: stabilizing and then re‑accelerating revenue, sustaining cost discipline to achieve consistent profitability and positive cash flow, and successfully integrating and leveraging its technology platform. Execution on these fronts will determine whether the company can convert its differentiated model into a durable, financially robust business.