About Inspirato Incorporated
https://www.inspirato.comInspirato Incorporated operates as a subscription-based luxury travel company. The company provides affluent travelers access to a portfolio of curated luxury vacation options. As of December 31, 2021, it had approximately 425 private luxury vacation homes available exclusively to subscribers; and accommodations at approximately 420 luxury hotel and resort partners worldwide.

CEO
Payam Zamani
Compensation Summary
(Year 2022)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-10-17 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership

KPCB XIV ASSOCIATES, LLC
Shares:11.89M
Value:$50.41M

INSTITUTIONAL VENTURE MANAGEMENT XIII, LLC
Shares:9.86M
Value:$41.82M

JEFFERIES GROUP LLC
Shares:2.5M
Value:$10.6M
Summary
Showing Top 3 of 30
About Inspirato Incorporated
https://www.inspirato.comInspirato Incorporated operates as a subscription-based luxury travel company. The company provides affluent travelers access to a portfolio of curated luxury vacation options. As of December 31, 2021, it had approximately 425 private luxury vacation homes available exclusively to subscribers; and accommodations at approximately 420 luxury hotel and resort partners worldwide.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $55.54M ▼ | $20.11M ▼ | $-4.52M ▲ | -8.14% ▲ | $-0.36 ▲ | $-1.32M ▼ |
| Q2-2025 | $63.11M ▼ | $21.79M ▼ | $-5.31M ▼ | -8.42% ▼ | $-0.42 ▼ | $12.6M ▼ |
| Q1-2025 | $65.89M ▲ | $23.91M ▼ | $1.62M ▲ | 2.46% ▲ | $0.27 ▲ | $19.67M ▲ |
| Q4-2024 | $63.11M ▼ | $23.96M ▼ | $-2.28M ▼ | -3.62% ▼ | $-0.21 ▼ | $11.79M ▼ |
| Q3-2024 | $69.11M | $35.01M | $4.33M | 6.27% | $0.77 | $23.76M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $26.79M ▼ | $228.29M ▼ | $362.26M ▼ | $-133.98M ▼ |
| Q2-2025 | $29.77M ▲ | $252.64M ▼ | $382.34M ▼ | $-129.7M ▼ |
| Q1-2025 | $29.46M ▼ | $270.13M ▼ | $395.29M ▼ | $-125.16M ▲ |
| Q4-2024 | $35.01M ▲ | $273.88M ▲ | $403.74M ▼ | $-129.85M ▲ |
| Q3-2024 | $24.14M | $273.32M | $407.9M | $-134.58M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.52M ▲ | $-2.21M ▼ | $-777K ▲ | $0 ▼ | $-2.98M ▼ | $-2.98M ▼ |
| Q2-2025 | $-5.31M ▼ | $1.08M ▲ | $-834K ▲ | $58K ▼ | $306K ▲ | $450K ▲ |
| Q1-2025 | $1.62M ▲ | $-6.63M ▼ | $-915K ▲ | $2M ▼ | $-5.54M ▼ | $-7.49M ▼ |
| Q4-2024 | $-2.28M ▼ | $6.94M ▲ | $-1.18M ▲ | $5.1M ▼ | $10.87M ▲ | $5.76M ▲ |
| Q3-2024 | $6.62M | $-13.74M | $-1.31M | $9.71M | $-5.34M | $-15.05M |
Revenue by Products
| Product | Q4-2023 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Subscription | $70.00M ▲ | $30.00M ▼ | $30.00M ▲ | $20.00M ▼ |
Travel | $90.00M ▲ | $50.00M ▼ | $40.00M ▼ | $40.00M ▲ |

CEO
Payam Zamani
Compensation Summary
(Year 2022)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-10-17 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership

KPCB XIV ASSOCIATES, LLC
Shares:11.89M
Value:$50.41M

INSTITUTIONAL VENTURE MANAGEMENT XIII, LLC
Shares:9.86M
Value:$41.82M

JEFFERIES GROUP LLC
Shares:2.5M
Value:$10.6M
Summary
Showing Top 3 of 30


