ISPO
ISPO
Inspirato IncorporatedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $55.54M ▼ | $20.11M ▼ | $-4.52M ▲ | -8.14% ▲ | $-0.36 ▲ | $-1.32M ▼ |
| Q2-2025 | $63.11M ▼ | $21.79M ▼ | $-5.31M ▼ | -8.42% ▼ | $-0.42 ▼ | $12.6M ▼ |
| Q1-2025 | $65.89M ▲ | $23.91M ▼ | $1.62M ▲ | 2.46% ▲ | $0.27 ▲ | $19.67M ▲ |
| Q4-2024 | $63.11M ▼ | $23.96M ▼ | $-2.28M ▼ | -3.62% ▼ | $-0.21 ▼ | $11.79M ▼ |
| Q3-2024 | $69.11M | $35.01M | $4.33M | 6.27% | $0.77 | $23.76M |
What's going well?
The company is losing less money than before, with operating and net losses both shrinking. Gross margins improved as costs fell faster than sales, showing some progress on efficiency.
What's concerning?
Revenue is falling fast, which is a red flag for future growth. The company is still unprofitable, and other expenses are rising, making it hard to see a clear path to profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $26.79M ▼ | $228.29M ▼ | $362.26M ▼ | $-133.98M ▼ |
| Q2-2025 | $29.77M ▲ | $252.64M ▼ | $382.34M ▼ | $-129.7M ▼ |
| Q1-2025 | $29.46M ▼ | $270.13M ▼ | $395.29M ▼ | $-125.16M ▲ |
| Q4-2024 | $35.01M ▲ | $273.88M ▲ | $403.74M ▼ | $-129.85M ▲ |
| Q3-2024 | $24.14M | $273.32M | $407.9M | $-134.58M |
What's financially strong about this company?
The company has a large base of physical assets and significant deferred revenue, meaning customers have paid upfront for future services.
What are the financial risks or weaknesses?
Cash is running low, liabilities far exceed assets, and equity is deeply negative. The company is overleveraged and may need to raise more money or restructure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.52M ▲ | $-2.21M ▼ | $-777K ▲ | $0 ▼ | $-2.98M ▼ | $-2.98M ▼ |
| Q2-2025 | $-5.31M ▼ | $1.08M ▲ | $-834K ▲ | $58K ▼ | $306K ▲ | $450K ▲ |
| Q1-2025 | $1.62M ▲ | $-6.63M ▼ | $-915K ▲ | $2M ▼ | $-5.54M ▼ | $-7.49M ▼ |
| Q4-2024 | $-2.28M ▼ | $6.94M ▲ | $-1.18M ▲ | $5.1M ▼ | $10.87M ▲ | $5.76M ▲ |
| Q3-2024 | $6.62M | $-13.74M | $-1.31M | $9.71M | $-5.34M | $-15.05M |
What's strong about this company's cash flow?
The company still has $26.8 million in cash and is not taking on debt or diluting shareholders. Some losses are non-cash, so actual cash burn is less than reported losses.
What are the cash flow concerns?
Cash flow swung sharply negative, with $3 million burned this quarter and a big hit from working capital. If this continues, the company will need to raise money or cut spending within a year.
Revenue by Products
| Product | Q4-2023 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Subscription | $70.00M ▲ | $30.00M ▼ | $30.00M ▲ | $20.00M ▼ |
Travel | $90.00M ▲ | $50.00M ▼ | $40.00M ▼ | $40.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Inspirato Incorporated's financial evolution and strategic trajectory over the past five years.
Key positives include a clearly differentiated subscription model in luxury travel, a curated and service‑rich property portfolio, and a brand that resonates with affluent travelers. Financially, the most recent year shows substantial improvement in margins, EBITDA, and net losses despite lower revenue, indicating that cost controls and operational changes are having an effect. The strategic pivot toward a technology‑driven marketplace via the Buyerlink merger offers potential for better customer acquisition, personalization, and scalability over time.
The main concerns center on financial resilience and growth visibility. Inspirato has a history of net losses, a heavily leveraged and negative‑equity balance sheet, and ongoing liquidity pressure, with short‑term obligations far exceeding readily available resources. Cash flow from operations and free cash flow have been negative for several years, requiring reliance on external funding. On the commercial side, revenue has declined recently, and the company operates in a cyclical, highly competitive luxury travel market where demand can be volatile.
Inspirato appears to be in a transition from aggressive growth to disciplined turnaround. The direction of travel in 2024—better margins, smaller losses, lower overhead—is encouraging, but the financial base remains fragile and dependent on continued improvement. The medium‑term outlook will hinge on three factors: stabilizing and then re‑accelerating revenue, sustaining cost discipline to achieve consistent profitability and positive cash flow, and successfully integrating and leveraging its technology platform. Execution on these fronts will determine whether the company can convert its differentiated model into a durable, financially robust business.
About Inspirato Incorporated
https://www.inspirato.comInspirato Incorporated operates as a subscription-based luxury travel company. The company provides affluent travelers access to a portfolio of curated luxury vacation options. As of December 31, 2021, it had approximately 425 private luxury vacation homes available exclusively to subscribers; and accommodations at approximately 420 luxury hotel and resort partners worldwide.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $55.54M ▼ | $20.11M ▼ | $-4.52M ▲ | -8.14% ▲ | $-0.36 ▲ | $-1.32M ▼ |
| Q2-2025 | $63.11M ▼ | $21.79M ▼ | $-5.31M ▼ | -8.42% ▼ | $-0.42 ▼ | $12.6M ▼ |
| Q1-2025 | $65.89M ▲ | $23.91M ▼ | $1.62M ▲ | 2.46% ▲ | $0.27 ▲ | $19.67M ▲ |
| Q4-2024 | $63.11M ▼ | $23.96M ▼ | $-2.28M ▼ | -3.62% ▼ | $-0.21 ▼ | $11.79M ▼ |
| Q3-2024 | $69.11M | $35.01M | $4.33M | 6.27% | $0.77 | $23.76M |
What's going well?
The company is losing less money than before, with operating and net losses both shrinking. Gross margins improved as costs fell faster than sales, showing some progress on efficiency.
What's concerning?
Revenue is falling fast, which is a red flag for future growth. The company is still unprofitable, and other expenses are rising, making it hard to see a clear path to profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $26.79M ▼ | $228.29M ▼ | $362.26M ▼ | $-133.98M ▼ |
| Q2-2025 | $29.77M ▲ | $252.64M ▼ | $382.34M ▼ | $-129.7M ▼ |
| Q1-2025 | $29.46M ▼ | $270.13M ▼ | $395.29M ▼ | $-125.16M ▲ |
| Q4-2024 | $35.01M ▲ | $273.88M ▲ | $403.74M ▼ | $-129.85M ▲ |
| Q3-2024 | $24.14M | $273.32M | $407.9M | $-134.58M |
What's financially strong about this company?
The company has a large base of physical assets and significant deferred revenue, meaning customers have paid upfront for future services.
What are the financial risks or weaknesses?
Cash is running low, liabilities far exceed assets, and equity is deeply negative. The company is overleveraged and may need to raise more money or restructure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.52M ▲ | $-2.21M ▼ | $-777K ▲ | $0 ▼ | $-2.98M ▼ | $-2.98M ▼ |
| Q2-2025 | $-5.31M ▼ | $1.08M ▲ | $-834K ▲ | $58K ▼ | $306K ▲ | $450K ▲ |
| Q1-2025 | $1.62M ▲ | $-6.63M ▼ | $-915K ▲ | $2M ▼ | $-5.54M ▼ | $-7.49M ▼ |
| Q4-2024 | $-2.28M ▼ | $6.94M ▲ | $-1.18M ▲ | $5.1M ▼ | $10.87M ▲ | $5.76M ▲ |
| Q3-2024 | $6.62M | $-13.74M | $-1.31M | $9.71M | $-5.34M | $-15.05M |
What's strong about this company's cash flow?
The company still has $26.8 million in cash and is not taking on debt or diluting shareholders. Some losses are non-cash, so actual cash burn is less than reported losses.
What are the cash flow concerns?
Cash flow swung sharply negative, with $3 million burned this quarter and a big hit from working capital. If this continues, the company will need to raise money or cut spending within a year.
Revenue by Products
| Product | Q4-2023 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Subscription | $70.00M ▲ | $30.00M ▼ | $30.00M ▲ | $20.00M ▼ |
Travel | $90.00M ▲ | $50.00M ▼ | $40.00M ▼ | $40.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Inspirato Incorporated's financial evolution and strategic trajectory over the past five years.
Key positives include a clearly differentiated subscription model in luxury travel, a curated and service‑rich property portfolio, and a brand that resonates with affluent travelers. Financially, the most recent year shows substantial improvement in margins, EBITDA, and net losses despite lower revenue, indicating that cost controls and operational changes are having an effect. The strategic pivot toward a technology‑driven marketplace via the Buyerlink merger offers potential for better customer acquisition, personalization, and scalability over time.
The main concerns center on financial resilience and growth visibility. Inspirato has a history of net losses, a heavily leveraged and negative‑equity balance sheet, and ongoing liquidity pressure, with short‑term obligations far exceeding readily available resources. Cash flow from operations and free cash flow have been negative for several years, requiring reliance on external funding. On the commercial side, revenue has declined recently, and the company operates in a cyclical, highly competitive luxury travel market where demand can be volatile.
Inspirato appears to be in a transition from aggressive growth to disciplined turnaround. The direction of travel in 2024—better margins, smaller losses, lower overhead—is encouraging, but the financial base remains fragile and dependent on continued improvement. The medium‑term outlook will hinge on three factors: stabilizing and then re‑accelerating revenue, sustaining cost discipline to achieve consistent profitability and positive cash flow, and successfully integrating and leveraging its technology platform. Execution on these fronts will determine whether the company can convert its differentiated model into a durable, financially robust business.

CEO
Payam Zamani
Compensation Summary
(Year 2022)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-10-17 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Price Target
Institutional Ownership
KPCB XIV ASSOCIATES, LLC
Shares:11.89M
Value:$50.65M
INSTITUTIONAL VENTURE MANAGEMENT XIII, LLC
Shares:9.86M
Value:$42.02M
JEFFERIES GROUP LLC
Shares:2.5M
Value:$10.65M
Summary
Showing Top 3 of 41

