ISPOW
ISPOW
Inspirato IncorporatedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $55.54M ▼ | $20.11M ▼ | $-4.52M ▲ | -8.14% ▲ | $-0.36 ▲ | $-1.32M ▼ |
| Q2-2025 | $63.11M ▼ | $21.79M ▼ | $-5.31M ▼ | -8.42% ▼ | $-0.42 ▼ | $12.6M ▼ |
| Q1-2025 | $65.89M ▲ | $23.91M ▼ | $1.62M ▲ | 2.46% ▲ | $0.27 ▲ | $19.67M ▲ |
| Q4-2024 | $63.11M ▼ | $23.96M ▼ | $-2.28M ▼ | -3.62% ▼ | $-0.21 ▼ | $11.79M ▼ |
| Q3-2024 | $69.11M | $35.01M | $4.33M | 6.27% | $0.77 | $23.76M |
What's going well?
The company managed to shrink its losses despite a big drop in sales. Gross margins improved, and operating losses are getting smaller, showing some progress on cost control.
What's concerning?
Revenue is falling fast, and the business is still losing money. Operating expenses aren't dropping as quickly as sales, and the company remains unprofitable with little margin for error.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $26.79M ▼ | $228.29M ▼ | $362.26M ▼ | $-133.98M ▼ |
| Q2-2025 | $29.77M ▲ | $252.64M ▼ | $382.34M ▼ | $-129.7M ▼ |
| Q1-2025 | $29.46M ▼ | $270.13M ▼ | $395.29M ▼ | $-125.16M ▲ |
| Q4-2024 | $35.01M ▲ | $273.88M ▲ | $403.74M ▼ | $-129.85M ▲ |
| Q3-2024 | $24.14M | $273.32M | $407.9M | $-134.58M |
What's financially strong about this company?
The company has a large base of property and equipment and significant deferred revenue, showing customers are still paying upfront. Debt is being paid down modestly.
What are the financial risks or weaknesses?
Cash is running low, liabilities far exceed assets, and equity is deeply negative. Lease obligations are huge, and the company may need to raise more money just to keep going.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.52M ▲ | $-2.21M ▼ | $-777K ▲ | $0 ▼ | $-2.98M ▼ | $-2.98M ▼ |
| Q2-2025 | $-5.31M ▼ | $1.08M ▲ | $-834K ▲ | $58K ▼ | $306K ▲ | $450K ▲ |
| Q1-2025 | $1.62M ▲ | $-6.63M ▼ | $-915K ▲ | $2M ▼ | $-5.54M ▼ | $-7.49M ▼ |
| Q4-2024 | $-2.28M ▼ | $6.94M ▲ | $-1.18M ▲ | $5.1M ▼ | $10.87M ▲ | $5.76M ▲ |
| Q3-2024 | $6.62M | $-13.74M | $-1.31M | $9.71M | $-5.34M | $-15.05M |
What's strong about this company's cash flow?
The company still has a decent cash cushion of $26.8 million and is not taking on debt or diluting shareholders. Non-cash expenses like depreciation are high, so the actual cash burn is less than the accounting loss.
What are the cash flow concerns?
Cash flow swung sharply negative, with $3.0 million burned this quarter and working capital draining cash. If this trend continues, the company will eventually need new funding.
Revenue by Products
| Product | Q3-2023 | Q3-2024 |
|---|---|---|
Subscription | $30.00M ▲ | $20.00M ▼ |
Travel | $50.00M ▲ | $40.00M ▼ |
Product and Service Other | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Inspirato Incorporated's financial evolution and strategic trajectory over the past five years.
Inspirato combines a differentiated subscription model, a carefully curated luxury portfolio, and high‑touch service to create a compelling experience for a specific, affluent customer base. Operationally, the business has recently shown meaningful improvement: gross margins have strengthened, overhead has been trimmed, and both operating losses and cash burn have narrowed. The asset base, though smaller than at its peak, still supports a meaningful scale of operations, and new backing from Exclusive Investments provides strategic support and potential synergies with another leading luxury travel brand.
The main concerns center on financial resilience and growth durability. The company remains loss‑making, has generated negative operating and free cash flow for several years, and carries substantial debt with weak liquidity, all against a backdrop of negative equity and accumulated losses. Revenue has declined from its high point, suggesting that the earlier growth trajectory is not yet restored. The asset‑light lease model adds operating leverage to already thin financial cushions, while reductions in R and D and innovation spending could, over time, erode the brand’s differentiation if competitors keep investing aggressively.
The outlook is balanced between operational progress and financial strain. On one hand, recent improvements in margins and cash burn suggest the core business is moving closer to break‑even, and the strategic fit with Exclusive Resorts could enhance the portfolio, customer reach, and technology over time. On the other hand, sustained negative cash flow, high leverage, and declining liquidity limit flexibility and leave little room for missteps, especially if travel demand softens or integration proves complex. Future performance will likely hinge on the company’s ability to stabilize revenue, maintain cost discipline, strengthen the balance sheet, and leverage its new ownership to support both innovation and prudent growth.
About Inspirato Incorporated
https://www.inspirato.comInspirato Incorporated operates as a subscription-based luxury travel company. The company provides affluent travelers access to a managed and controlled portfolio of hand-selected vacation options. Its portfolio includes branded luxury vacation homes available exclusively to subscribers and guests. The company was founded in 2010 and is based in Denver, Colorado.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $55.54M ▼ | $20.11M ▼ | $-4.52M ▲ | -8.14% ▲ | $-0.36 ▲ | $-1.32M ▼ |
| Q2-2025 | $63.11M ▼ | $21.79M ▼ | $-5.31M ▼ | -8.42% ▼ | $-0.42 ▼ | $12.6M ▼ |
| Q1-2025 | $65.89M ▲ | $23.91M ▼ | $1.62M ▲ | 2.46% ▲ | $0.27 ▲ | $19.67M ▲ |
| Q4-2024 | $63.11M ▼ | $23.96M ▼ | $-2.28M ▼ | -3.62% ▼ | $-0.21 ▼ | $11.79M ▼ |
| Q3-2024 | $69.11M | $35.01M | $4.33M | 6.27% | $0.77 | $23.76M |
What's going well?
The company managed to shrink its losses despite a big drop in sales. Gross margins improved, and operating losses are getting smaller, showing some progress on cost control.
What's concerning?
Revenue is falling fast, and the business is still losing money. Operating expenses aren't dropping as quickly as sales, and the company remains unprofitable with little margin for error.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $26.79M ▼ | $228.29M ▼ | $362.26M ▼ | $-133.98M ▼ |
| Q2-2025 | $29.77M ▲ | $252.64M ▼ | $382.34M ▼ | $-129.7M ▼ |
| Q1-2025 | $29.46M ▼ | $270.13M ▼ | $395.29M ▼ | $-125.16M ▲ |
| Q4-2024 | $35.01M ▲ | $273.88M ▲ | $403.74M ▼ | $-129.85M ▲ |
| Q3-2024 | $24.14M | $273.32M | $407.9M | $-134.58M |
What's financially strong about this company?
The company has a large base of property and equipment and significant deferred revenue, showing customers are still paying upfront. Debt is being paid down modestly.
What are the financial risks or weaknesses?
Cash is running low, liabilities far exceed assets, and equity is deeply negative. Lease obligations are huge, and the company may need to raise more money just to keep going.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.52M ▲ | $-2.21M ▼ | $-777K ▲ | $0 ▼ | $-2.98M ▼ | $-2.98M ▼ |
| Q2-2025 | $-5.31M ▼ | $1.08M ▲ | $-834K ▲ | $58K ▼ | $306K ▲ | $450K ▲ |
| Q1-2025 | $1.62M ▲ | $-6.63M ▼ | $-915K ▲ | $2M ▼ | $-5.54M ▼ | $-7.49M ▼ |
| Q4-2024 | $-2.28M ▼ | $6.94M ▲ | $-1.18M ▲ | $5.1M ▼ | $10.87M ▲ | $5.76M ▲ |
| Q3-2024 | $6.62M | $-13.74M | $-1.31M | $9.71M | $-5.34M | $-15.05M |
What's strong about this company's cash flow?
The company still has a decent cash cushion of $26.8 million and is not taking on debt or diluting shareholders. Non-cash expenses like depreciation are high, so the actual cash burn is less than the accounting loss.
What are the cash flow concerns?
Cash flow swung sharply negative, with $3.0 million burned this quarter and working capital draining cash. If this trend continues, the company will eventually need new funding.
Revenue by Products
| Product | Q3-2023 | Q3-2024 |
|---|---|---|
Subscription | $30.00M ▲ | $20.00M ▼ |
Travel | $50.00M ▲ | $40.00M ▼ |
Product and Service Other | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Inspirato Incorporated's financial evolution and strategic trajectory over the past five years.
Inspirato combines a differentiated subscription model, a carefully curated luxury portfolio, and high‑touch service to create a compelling experience for a specific, affluent customer base. Operationally, the business has recently shown meaningful improvement: gross margins have strengthened, overhead has been trimmed, and both operating losses and cash burn have narrowed. The asset base, though smaller than at its peak, still supports a meaningful scale of operations, and new backing from Exclusive Investments provides strategic support and potential synergies with another leading luxury travel brand.
The main concerns center on financial resilience and growth durability. The company remains loss‑making, has generated negative operating and free cash flow for several years, and carries substantial debt with weak liquidity, all against a backdrop of negative equity and accumulated losses. Revenue has declined from its high point, suggesting that the earlier growth trajectory is not yet restored. The asset‑light lease model adds operating leverage to already thin financial cushions, while reductions in R and D and innovation spending could, over time, erode the brand’s differentiation if competitors keep investing aggressively.
The outlook is balanced between operational progress and financial strain. On one hand, recent improvements in margins and cash burn suggest the core business is moving closer to break‑even, and the strategic fit with Exclusive Resorts could enhance the portfolio, customer reach, and technology over time. On the other hand, sustained negative cash flow, high leverage, and declining liquidity limit flexibility and leave little room for missteps, especially if travel demand softens or integration proves complex. Future performance will likely hinge on the company’s ability to stabilize revenue, maintain cost discipline, strengthen the balance sheet, and leverage its new ownership to support both innovation and prudent growth.

CEO
Payam Zamani
Compensation Summary
(Year 2023)
Price Target
Institutional Ownership
LMR PARTNERS LLP
Shares:2.36M
Value:$16.99K
DRIEHAUS CAPITAL MANAGEMENT LLC
Shares:167.54K
Value:$1.21K
SUSQUEHANNA INTERNATIONAL GROUP, LLP
Shares:70.73K
Value:$509.26
Summary
Showing Top 3 of 14

