ISRL
ISRL
Israel Acquisitions CorpIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $280.99K ▼ | $-364.62K ▲ | 0% | $-0.06 ▼ | $-180.43K ▲ |
| Q2-2025 | $0 | $349.13K ▲ | $-420.3K ▼ | 0% | $-0.04 ▼ | $-238.12K ▼ |
| Q1-2025 | $0 | $281.27K ▲ | $66.65K ▼ | 0% | $0.01 ▼ | $299.68K ▼ |
| Q4-2024 | $0 | $250.21K ▲ | $694.9K ▼ | 0% | $0.09 ▼ | $694.9K ▼ |
| Q3-2024 | $0 | $234.27K | $810.93K | 0% | $0.15 | $810.93K |
What's going well?
The company managed to reduce its net and operating losses compared to last quarter. Interest income is helping soften the losses.
What's concerning?
ISRL has no revenue and continues to burn cash each quarter. High overhead and no clear path to sales make the outlook risky.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $63.8K ▲ | $9.9M ▲ | $17.79M ▲ | $-7.89M ▼ |
| Q2-2025 | $57.26K ▲ | $9.67M ▲ | $17.2M ▲ | $-7.53M ▼ |
| Q1-2025 | $27.19K ▲ | $9.49M ▼ | $16.59M ▼ | $-7.11M ▼ |
| Q4-2024 | $21.26K ▼ | $82.63M ▲ | $89.49M ▲ | $-6.85M ▼ |
| Q3-2024 | $26.7K | $81.56M | $88.02M | $-6.45M |
What's financially strong about this company?
There are no intangibles or goodwill, so asset values are not inflated by acquisitions. The company is not carrying hidden off-balance-sheet items.
What are the financial risks or weaknesses?
Cash is extremely low, all debt is due soon, and equity is deeply negative. The company has a long history of losses and is overleveraged, with most assets of unclear quality.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-180.43K ▲ | $-103.04K ▼ | $-184.19K ▼ | $293.78K ▲ | $6.55K ▼ | $-103.04K ▼ |
| Q2-2025 | $-238.13K ▼ | $-58.62K ▲ | $-182.18K ▼ | $270.86K ▲ | $30.06K ▲ | $-58.62K ▲ |
| Q1-2025 | $66.65K ▼ | $-134.28K ▼ | $73.22M ▲ | $-73.08M ▼ | $5.94K ▲ | $-134.28K ▼ |
| Q4-2024 | $694.9K ▼ | $864.67K ▲ | $-1.1M ▲ | $225K ▼ | $-5.45K ▲ | $864.67K ▲ |
| Q3-2024 | $810.93K | $854.97K | $-1.2M | $300K | $-40.22K | $854.97K |
What's strong about this company's cash flow?
The company can still access debt markets and has managed to slightly reduce its net loss. Working capital changes provided a temporary cash boost.
What are the cash flow concerns?
Operations are deeply unprofitable, cash burn is rising, and the company is highly dependent on new borrowing. Without outside funding, the business would quickly run out of cash.
5-Year Trend Analysis
A comprehensive look at Israel Acquisitions Corp's financial evolution and strategic trajectory over the past five years.
Key positives include a clear transition narrative from a cash shell to a focused technology operator, a distinctive drone logistics technology stack centered on hydrogen propulsion and patented airframes, early regulatory approvals in Israel, and initial commercial traction via medical logistics contracts. The balance sheet has at times shown the ability to attract capital, and recent years have demonstrated that the company can generate positive earnings and cash in certain periods, albeit from non‑operating sources so far.
Major concerns revolve around the absence of a historical operating revenue base at ISRL, negative and highly volatile equity positions, shrinking cash cushions, and dependence on the successful completion of the Gadfin merger. On the operating side, Gadfin faces substantial regulatory, technological, and competitive risks, must scale manufacturing and infrastructure, and has to prove it can run its networks profitably in a field where many players are still experimental.
The outlook is highly binary and uncertain. ISRL’s past financials say little about the future because the company is effectively being rebuilt around Gadfin’s drone logistics business. If the merger proceeds as planned and Gadfin executes, ISRL could transform into a specialized player in a promising, high‑growth niche of logistics. If regulatory, financing, or competitive challenges slow or derail that transition, the combination of thin liquidity, negative equity, and lack of a fallback operating business could remain a material overhang. Investors will need to watch closing of the transaction, cash available post‑merger, contract execution, and regulatory progress very closely to gauge how the story evolves.
About Israel Acquisitions Corp
israelacquisitionscorp.comIsrael Acquisitions Corp focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses or assets. It intends to focus its search on Israeli technology companies. The company was incorporated in 2021 and is based in Bee Cave, Texas.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $280.99K ▼ | $-364.62K ▲ | 0% | $-0.06 ▼ | $-180.43K ▲ |
| Q2-2025 | $0 | $349.13K ▲ | $-420.3K ▼ | 0% | $-0.04 ▼ | $-238.12K ▼ |
| Q1-2025 | $0 | $281.27K ▲ | $66.65K ▼ | 0% | $0.01 ▼ | $299.68K ▼ |
| Q4-2024 | $0 | $250.21K ▲ | $694.9K ▼ | 0% | $0.09 ▼ | $694.9K ▼ |
| Q3-2024 | $0 | $234.27K | $810.93K | 0% | $0.15 | $810.93K |
What's going well?
The company managed to reduce its net and operating losses compared to last quarter. Interest income is helping soften the losses.
What's concerning?
ISRL has no revenue and continues to burn cash each quarter. High overhead and no clear path to sales make the outlook risky.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $63.8K ▲ | $9.9M ▲ | $17.79M ▲ | $-7.89M ▼ |
| Q2-2025 | $57.26K ▲ | $9.67M ▲ | $17.2M ▲ | $-7.53M ▼ |
| Q1-2025 | $27.19K ▲ | $9.49M ▼ | $16.59M ▼ | $-7.11M ▼ |
| Q4-2024 | $21.26K ▼ | $82.63M ▲ | $89.49M ▲ | $-6.85M ▼ |
| Q3-2024 | $26.7K | $81.56M | $88.02M | $-6.45M |
What's financially strong about this company?
There are no intangibles or goodwill, so asset values are not inflated by acquisitions. The company is not carrying hidden off-balance-sheet items.
What are the financial risks or weaknesses?
Cash is extremely low, all debt is due soon, and equity is deeply negative. The company has a long history of losses and is overleveraged, with most assets of unclear quality.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-180.43K ▲ | $-103.04K ▼ | $-184.19K ▼ | $293.78K ▲ | $6.55K ▼ | $-103.04K ▼ |
| Q2-2025 | $-238.13K ▼ | $-58.62K ▲ | $-182.18K ▼ | $270.86K ▲ | $30.06K ▲ | $-58.62K ▲ |
| Q1-2025 | $66.65K ▼ | $-134.28K ▼ | $73.22M ▲ | $-73.08M ▼ | $5.94K ▲ | $-134.28K ▼ |
| Q4-2024 | $694.9K ▼ | $864.67K ▲ | $-1.1M ▲ | $225K ▼ | $-5.45K ▲ | $864.67K ▲ |
| Q3-2024 | $810.93K | $854.97K | $-1.2M | $300K | $-40.22K | $854.97K |
What's strong about this company's cash flow?
The company can still access debt markets and has managed to slightly reduce its net loss. Working capital changes provided a temporary cash boost.
What are the cash flow concerns?
Operations are deeply unprofitable, cash burn is rising, and the company is highly dependent on new borrowing. Without outside funding, the business would quickly run out of cash.
5-Year Trend Analysis
A comprehensive look at Israel Acquisitions Corp's financial evolution and strategic trajectory over the past five years.
Key positives include a clear transition narrative from a cash shell to a focused technology operator, a distinctive drone logistics technology stack centered on hydrogen propulsion and patented airframes, early regulatory approvals in Israel, and initial commercial traction via medical logistics contracts. The balance sheet has at times shown the ability to attract capital, and recent years have demonstrated that the company can generate positive earnings and cash in certain periods, albeit from non‑operating sources so far.
Major concerns revolve around the absence of a historical operating revenue base at ISRL, negative and highly volatile equity positions, shrinking cash cushions, and dependence on the successful completion of the Gadfin merger. On the operating side, Gadfin faces substantial regulatory, technological, and competitive risks, must scale manufacturing and infrastructure, and has to prove it can run its networks profitably in a field where many players are still experimental.
The outlook is highly binary and uncertain. ISRL’s past financials say little about the future because the company is effectively being rebuilt around Gadfin’s drone logistics business. If the merger proceeds as planned and Gadfin executes, ISRL could transform into a specialized player in a promising, high‑growth niche of logistics. If regulatory, financing, or competitive challenges slow or derail that transition, the combination of thin liquidity, negative equity, and lack of a fallback operating business could remain a material overhang. Investors will need to watch closing of the transaction, cash available post‑merger, contract execution, and regulatory progress very closely to gauge how the story evolves.

CEO
Ziv Elul
Compensation Summary
(Year )
Price Target
Institutional Ownership
COWEN AND COMPANY, LLC
Shares:469.86K
Value:$6.58M
NINE MASTS CAPITAL LTD
Shares:400K
Value:$5.6M
EXOS TFP HOLDINGS LLC
Shares:294.95K
Value:$4.13M
Summary
Showing Top 3 of 22

