ITGR
ITGR
Integer Holdings CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $472.06M ▲ | $65.01M ▼ | $48.61M ▲ | 10.3% ▲ | $1.39 ▲ | $92.46M ▲ |
| Q3-2025 | $467.69M ▼ | $69.72M ▼ | $39.68M ▲ | 8.48% ▲ | $1.13 ▲ | $88.4M ▼ |
| Q2-2025 | $476.49M ▲ | $71.25M ▲ | $37.01M ▲ | 7.77% ▲ | $1.06 ▲ | $96.21M ▲ |
| Q1-2025 | $437.39M ▼ | $71.17M ▲ | $-22.49M ▼ | -5.14% ▼ | $-0.66 ▼ | $85.23M ▼ |
| Q4-2024 | $449.5M | $59.76M | $32.7M | 7.28% | $0.97 | $86.46M |
What's going well?
Net income and earnings per share jumped, showing the company is making more money for shareholders. Operating income also improved, and the business remains profitable overall.
What's concerning?
Gross margins are slipping as costs rise faster than sales. Operating expenses are growing faster than revenue, which could hurt profits if not controlled.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $17.16M ▼ | $3.41B ▲ | $1.66B ▲ | $1.75B ▲ |
| Q3-2025 | $58.94M ▲ | $3.4B ▲ | $1.65B ▼ | $1.75B ▲ |
| Q2-2025 | $23.14M ▼ | $3.37B ▲ | $1.67B ▼ | $1.7B ▲ |
| Q1-2025 | $31.71M ▼ | $3.3B ▲ | $1.69B ▲ | $1.61B ▼ |
| Q4-2024 | $46.54M | $3.08B | $1.46B | $1.62B |
What's financially strong about this company?
The company has positive equity, a long history of profits, and a strong current ratio, meaning it can cover its bills. Inventory is under control and receivables are down, suggesting operational efficiency.
What are the financial risks or weaknesses?
Cash reserves are very low and debt is climbing, which could be risky if cash flow slows. Over half of assets are goodwill and intangibles, which could be written down if acquisitions disappoint.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $48.61M ▲ | $55.41M ▼ | $-35.47M ▼ | $-61.72M ▼ | $-41.78M ▼ | $27.94M ▼ |
| Q3-2025 | $39.68M ▲ | $65.59M ▲ | $-20.27M ▼ | $-10.71M ▲ | $35.81M ▲ | $46.26M ▼ |
| Q2-2025 | $37.01M ▲ | $43.86M ▲ | $-17.83M ▲ | $-35.59M ▼ | $-8.58M ▲ | $69.08M ▲ |
| Q1-2025 | $-22.49M ▼ | $31.28M ▼ | $-197.17M ▼ | $151.58M ▲ | $-14.83M ▼ | $6.06M ▼ |
| Q4-2024 | $32.7M | $63.23M | $29.62M | $-82.3M | $10.97M | $44.14M |
What's strong about this company's cash flow?
The company reliably generates cash from its core business, with operating cash flow consistently above net income. It is not dependent on outside funding and is actively returning cash to shareholders through buybacks.
What are the cash flow concerns?
Working capital changes and heavy buybacks have sharply reduced the cash balance, leaving little cushion. If these trends continue, the company could face liquidity pressure.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Cardiac Rhythm Management Neuromodulation | $160.00M ▲ | $170.00M ▲ | $170.00M ▲ | $170.00M ▲ |
Cardio And Vascular | $260.00M ▲ | $290.00M ▲ | $280.00M ▼ | $280.00M ▲ |
Other Markets | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Revenue by Geography
| Region | Q1-2016 | Q2-2016 | Q3-2016 | Q4-2016 |
|---|---|---|---|---|
BELGIUM | $20.00M ▲ | $20.00M ▲ | $10.00M ▼ | $20.00M ▲ |
PUERTO RICO | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Rest of World | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ | $110.00M ▲ |
UNITED STATES | $200.00M ▲ | $200.00M ▲ | $210.00M ▲ | $190.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Integer Holdings Corporation's financial evolution and strategic trajectory over the past five years.
The company combines steady, broad‑based revenue growth with solid operating and cash‑flow performance. It holds a differentiated position as a specialized partner to major medical device firms, supported by deep technical expertise, regulatory know‑how, and end‑to‑end capabilities. The balance sheet shows growing equity and retained earnings, while consistent positive free cash flow provides room to fund growth, service debt, and return capital.
Rising debt levels and thinner liquidity cushions increase financial risk and make the business more sensitive to interest costs and any slowdown in cash generation. Net profit margins have compressed recently due to higher interest and overhead, and continued SG&A growth without offsetting efficiency gains could further pressure earnings. Strategically, the company must manage acquisition integration, maintain its innovation edge, and navigate customer concentration, pricing pressure, and regulatory complexity.
Looking ahead, Integer appears well placed in structurally growing medical device markets and benefits from strong customer integration and a robust technical platform. If it can balance growth investments with tighter cost control, maintain disciplined use of leverage, and successfully bring its development pipeline to market, its financial profile could gradually strengthen. At the same time, the higher leverage, margin pressure, and execution demands around innovation and acquisitions mean that outcomes will depend heavily on management’s operational and capital allocation discipline over the next few years.
About Integer Holdings Corporation
https://www.integer.netInteger Holdings Corporation operates as a medical device outsource manufacturer in the United States, Puerto Rico, Costa Rica, and internationally. It operates through Medical and Non-Medical segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $472.06M ▲ | $65.01M ▼ | $48.61M ▲ | 10.3% ▲ | $1.39 ▲ | $92.46M ▲ |
| Q3-2025 | $467.69M ▼ | $69.72M ▼ | $39.68M ▲ | 8.48% ▲ | $1.13 ▲ | $88.4M ▼ |
| Q2-2025 | $476.49M ▲ | $71.25M ▲ | $37.01M ▲ | 7.77% ▲ | $1.06 ▲ | $96.21M ▲ |
| Q1-2025 | $437.39M ▼ | $71.17M ▲ | $-22.49M ▼ | -5.14% ▼ | $-0.66 ▼ | $85.23M ▼ |
| Q4-2024 | $449.5M | $59.76M | $32.7M | 7.28% | $0.97 | $86.46M |
What's going well?
Net income and earnings per share jumped, showing the company is making more money for shareholders. Operating income also improved, and the business remains profitable overall.
What's concerning?
Gross margins are slipping as costs rise faster than sales. Operating expenses are growing faster than revenue, which could hurt profits if not controlled.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $17.16M ▼ | $3.41B ▲ | $1.66B ▲ | $1.75B ▲ |
| Q3-2025 | $58.94M ▲ | $3.4B ▲ | $1.65B ▼ | $1.75B ▲ |
| Q2-2025 | $23.14M ▼ | $3.37B ▲ | $1.67B ▼ | $1.7B ▲ |
| Q1-2025 | $31.71M ▼ | $3.3B ▲ | $1.69B ▲ | $1.61B ▼ |
| Q4-2024 | $46.54M | $3.08B | $1.46B | $1.62B |
What's financially strong about this company?
The company has positive equity, a long history of profits, and a strong current ratio, meaning it can cover its bills. Inventory is under control and receivables are down, suggesting operational efficiency.
What are the financial risks or weaknesses?
Cash reserves are very low and debt is climbing, which could be risky if cash flow slows. Over half of assets are goodwill and intangibles, which could be written down if acquisitions disappoint.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $48.61M ▲ | $55.41M ▼ | $-35.47M ▼ | $-61.72M ▼ | $-41.78M ▼ | $27.94M ▼ |
| Q3-2025 | $39.68M ▲ | $65.59M ▲ | $-20.27M ▼ | $-10.71M ▲ | $35.81M ▲ | $46.26M ▼ |
| Q2-2025 | $37.01M ▲ | $43.86M ▲ | $-17.83M ▲ | $-35.59M ▼ | $-8.58M ▲ | $69.08M ▲ |
| Q1-2025 | $-22.49M ▼ | $31.28M ▼ | $-197.17M ▼ | $151.58M ▲ | $-14.83M ▼ | $6.06M ▼ |
| Q4-2024 | $32.7M | $63.23M | $29.62M | $-82.3M | $10.97M | $44.14M |
What's strong about this company's cash flow?
The company reliably generates cash from its core business, with operating cash flow consistently above net income. It is not dependent on outside funding and is actively returning cash to shareholders through buybacks.
What are the cash flow concerns?
Working capital changes and heavy buybacks have sharply reduced the cash balance, leaving little cushion. If these trends continue, the company could face liquidity pressure.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Cardiac Rhythm Management Neuromodulation | $160.00M ▲ | $170.00M ▲ | $170.00M ▲ | $170.00M ▲ |
Cardio And Vascular | $260.00M ▲ | $290.00M ▲ | $280.00M ▼ | $280.00M ▲ |
Other Markets | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Revenue by Geography
| Region | Q1-2016 | Q2-2016 | Q3-2016 | Q4-2016 |
|---|---|---|---|---|
BELGIUM | $20.00M ▲ | $20.00M ▲ | $10.00M ▼ | $20.00M ▲ |
PUERTO RICO | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Rest of World | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ | $110.00M ▲ |
UNITED STATES | $200.00M ▲ | $200.00M ▲ | $210.00M ▲ | $190.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Integer Holdings Corporation's financial evolution and strategic trajectory over the past five years.
The company combines steady, broad‑based revenue growth with solid operating and cash‑flow performance. It holds a differentiated position as a specialized partner to major medical device firms, supported by deep technical expertise, regulatory know‑how, and end‑to‑end capabilities. The balance sheet shows growing equity and retained earnings, while consistent positive free cash flow provides room to fund growth, service debt, and return capital.
Rising debt levels and thinner liquidity cushions increase financial risk and make the business more sensitive to interest costs and any slowdown in cash generation. Net profit margins have compressed recently due to higher interest and overhead, and continued SG&A growth without offsetting efficiency gains could further pressure earnings. Strategically, the company must manage acquisition integration, maintain its innovation edge, and navigate customer concentration, pricing pressure, and regulatory complexity.
Looking ahead, Integer appears well placed in structurally growing medical device markets and benefits from strong customer integration and a robust technical platform. If it can balance growth investments with tighter cost control, maintain disciplined use of leverage, and successfully bring its development pipeline to market, its financial profile could gradually strengthen. At the same time, the higher leverage, margin pressure, and execution demands around innovation and acquisitions mean that outcomes will depend heavily on management’s operational and capital allocation discipline over the next few years.

CEO
Payman Khales
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 186
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Truist Securities
Buy
Benchmark
Buy
Wells Fargo
Equal Weight
Citigroup
Neutral
Raymond James
Outperform
Piper Sandler
Overweight
Grade Summary
Showing Top 6 of 7
Price Target
Institutional Ownership
TUDOR INVESTMENT CORP ET AL
Shares:29.5M
Value:$2.56B
BLACKROCK INC.
Shares:5.32M
Value:$461.06M
BLACKROCK, INC.
Shares:5.29M
Value:$458.27M
Summary
Showing Top 3 of 480

