ITW
ITW
Illinois Tool Works Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.09B ▲ | $724M ▲ | $790M ▼ | 19.3% ▼ | $2.73 ▼ | $1.2B ▼ |
| Q3-2025 | $4.06B ▲ | $694M ▼ | $821M ▲ | 20.23% ▲ | $2.82 ▲ | $1.22B ▲ |
| Q2-2025 | $4.05B ▲ | $714M ▲ | $755M ▲ | 18.63% ▲ | $2.58 ▲ | $1.17B ▲ |
| Q1-2025 | $3.84B ▼ | $706M ▲ | $700M ▼ | 18.23% ▼ | $2.38 ▼ | $1.06B ▼ |
| Q4-2024 | $3.93B | $655M | $750M | 19.07% | $2.55 | $1.15B |
What's going well?
Revenue remains stable and the company is still solidly profitable. Margins are holding up well, and there are no major surprises or one-time charges distorting results.
What's concerning?
Profits are slipping even as sales are flat, and expenses are rising faster than revenue. If this trend continues, earnings could come under more pressure.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $851M ▼ | $16.15B ▲ | $12.92B ▼ | $3.23B ▲ |
| Q3-2025 | $924M ▲ | $16.14B ▲ | $12.93B ▲ | $3.21B ▼ |
| Q2-2025 | $788M ▼ | $16.05B ▲ | $12.84B ▲ | $3.21B ▼ |
| Q1-2025 | $873M ▼ | $15.47B ▲ | $12.23B ▲ | $3.24B ▼ |
| Q4-2024 | $948M | $15.07B | $11.75B | $3.32B |
What's financially strong about this company?
ITW has a long history of profitability, as shown by $30 billion in retained earnings. Inventory and receivables are well-managed, and the company continues to buy back shares, signaling confidence.
What are the financial risks or weaknesses?
Debt is high compared to equity, and cash reserves are shrinking. Liquidity is getting tighter as short-term debt and current liabilities rise, leaving less of a buffer if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $790M ▼ | $963M ▼ | $-221M ▼ | $-818M ▼ | $-73M ▼ | $858M ▼ |
| Q3-2025 | $821M ▲ | $1.02B ▲ | $-116M ▼ | $-775M ▼ | $136M ▲ | $904M ▲ |
| Q2-2025 | $755M ▲ | $550M ▼ | $-92M | $-563M ▲ | $-85M ▼ | $449M ▼ |
| Q1-2025 | $700M ▼ | $592M ▼ | $-92M ▲ | $-588M ▲ | $-75M ▼ | $496M ▼ |
| Q4-2024 | $750M | $1.11B | $-117M | $-943M | $1M | $996M |
What's strong about this company's cash flow?
ITW consistently generates more cash than its reported profits, with $963 million in operating cash flow and $858 million in free cash flow. The company returns nearly all of this to shareholders through dividends and buybacks, showing confidence in its steady cash generation.
What are the cash flow concerns?
Operating and free cash flow both dipped slightly this quarter, and cash on hand fell by $73 million. Inventory and receivables are rising, which could tie up more cash if the trend continues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Automotive OEM Segment | $790.00M ▲ | $840.00M ▲ | $830.00M ▼ | $830.00M ▲ |
Construction Products Segment | $440.00M ▲ | $470.00M ▲ | $470.00M ▲ | $430.00M ▼ |
Food Equipment Segment | $630.00M ▲ | $680.00M ▲ | $690.00M ▲ | $700.00M ▲ |
Polymers and Fluids Segment | $430.00M ▲ | $440.00M ▲ | $440.00M ▲ | $460.00M ▲ |
Specialty Products Segment | $430.00M ▲ | $460.00M ▲ | $450.00M ▼ | $430.00M ▼ |
Test and Measurement and Electronics Segment | $650.00M ▲ | $690.00M ▲ | $700.00M ▲ | $790.00M ▲ |
Welding Segment | $470.00M ▲ | $480.00M ▲ | $480.00M ▲ | $460.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Illinois Tool Works Inc.'s financial evolution and strategic trajectory over the past five years.
ITW’s key strengths include a long record of steady revenue growth, very strong and improving operating margins, and historically robust cash generation. Its distinctive business model, focused on the most valuable customers and products, supports high returns, while its decentralized structure and customer‑back innovation create agility and deep customer ties. The company holds leading positions and strong brands in multiple niche markets and has accumulated substantial retained earnings, indicating long‑term value creation. Together, these factors paint the picture of a high‑quality, resilient industrial franchise.
The main risks are a combination of financial, operational, and strategic factors. Financially, leverage has risen, liquidity has weakened, and the balance sheet is more stretched than a few years ago, leaving less room for error if conditions worsen. Operationally, net income and EBITDA have softened in the latest year, overhead costs have picked up, and there are data anomalies around R&D and cash flows for 2025 that cloud the most recent trend. Strategically, ITW remains exposed to cyclical end markets and must continue investing in innovation to keep up with rapid changes in areas like electrification, automation, and digitalization.
Looking forward, ITW appears well positioned to continue compounding value if it can maintain its innovation edge, execute its 2024–2030 organic growth ambitions, and manage balance‑sheet risk prudently. Its diversified portfolio, strong competitive positions, and high margins provide a solid foundation, but near‑term performance will be influenced by global industrial demand and the company’s ability to offset cost pressures and macro volatility. Clarifying the apparent 2025 data anomalies—especially around cash flow and R&D—will be important for assessing how well the recent financial performance aligns with the longer‑term strategic story.
About Illinois Tool Works Inc.
https://www.itw.comIllinois Tool Works Inc. manufactures and sells industrial products and equipment worldwide. It operates through seven segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.09B ▲ | $724M ▲ | $790M ▼ | 19.3% ▼ | $2.73 ▼ | $1.2B ▼ |
| Q3-2025 | $4.06B ▲ | $694M ▼ | $821M ▲ | 20.23% ▲ | $2.82 ▲ | $1.22B ▲ |
| Q2-2025 | $4.05B ▲ | $714M ▲ | $755M ▲ | 18.63% ▲ | $2.58 ▲ | $1.17B ▲ |
| Q1-2025 | $3.84B ▼ | $706M ▲ | $700M ▼ | 18.23% ▼ | $2.38 ▼ | $1.06B ▼ |
| Q4-2024 | $3.93B | $655M | $750M | 19.07% | $2.55 | $1.15B |
What's going well?
Revenue remains stable and the company is still solidly profitable. Margins are holding up well, and there are no major surprises or one-time charges distorting results.
What's concerning?
Profits are slipping even as sales are flat, and expenses are rising faster than revenue. If this trend continues, earnings could come under more pressure.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $851M ▼ | $16.15B ▲ | $12.92B ▼ | $3.23B ▲ |
| Q3-2025 | $924M ▲ | $16.14B ▲ | $12.93B ▲ | $3.21B ▼ |
| Q2-2025 | $788M ▼ | $16.05B ▲ | $12.84B ▲ | $3.21B ▼ |
| Q1-2025 | $873M ▼ | $15.47B ▲ | $12.23B ▲ | $3.24B ▼ |
| Q4-2024 | $948M | $15.07B | $11.75B | $3.32B |
What's financially strong about this company?
ITW has a long history of profitability, as shown by $30 billion in retained earnings. Inventory and receivables are well-managed, and the company continues to buy back shares, signaling confidence.
What are the financial risks or weaknesses?
Debt is high compared to equity, and cash reserves are shrinking. Liquidity is getting tighter as short-term debt and current liabilities rise, leaving less of a buffer if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $790M ▼ | $963M ▼ | $-221M ▼ | $-818M ▼ | $-73M ▼ | $858M ▼ |
| Q3-2025 | $821M ▲ | $1.02B ▲ | $-116M ▼ | $-775M ▼ | $136M ▲ | $904M ▲ |
| Q2-2025 | $755M ▲ | $550M ▼ | $-92M | $-563M ▲ | $-85M ▼ | $449M ▼ |
| Q1-2025 | $700M ▼ | $592M ▼ | $-92M ▲ | $-588M ▲ | $-75M ▼ | $496M ▼ |
| Q4-2024 | $750M | $1.11B | $-117M | $-943M | $1M | $996M |
What's strong about this company's cash flow?
ITW consistently generates more cash than its reported profits, with $963 million in operating cash flow and $858 million in free cash flow. The company returns nearly all of this to shareholders through dividends and buybacks, showing confidence in its steady cash generation.
What are the cash flow concerns?
Operating and free cash flow both dipped slightly this quarter, and cash on hand fell by $73 million. Inventory and receivables are rising, which could tie up more cash if the trend continues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Automotive OEM Segment | $790.00M ▲ | $840.00M ▲ | $830.00M ▼ | $830.00M ▲ |
Construction Products Segment | $440.00M ▲ | $470.00M ▲ | $470.00M ▲ | $430.00M ▼ |
Food Equipment Segment | $630.00M ▲ | $680.00M ▲ | $690.00M ▲ | $700.00M ▲ |
Polymers and Fluids Segment | $430.00M ▲ | $440.00M ▲ | $440.00M ▲ | $460.00M ▲ |
Specialty Products Segment | $430.00M ▲ | $460.00M ▲ | $450.00M ▼ | $430.00M ▼ |
Test and Measurement and Electronics Segment | $650.00M ▲ | $690.00M ▲ | $700.00M ▲ | $790.00M ▲ |
Welding Segment | $470.00M ▲ | $480.00M ▲ | $480.00M ▲ | $460.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Illinois Tool Works Inc.'s financial evolution and strategic trajectory over the past five years.
ITW’s key strengths include a long record of steady revenue growth, very strong and improving operating margins, and historically robust cash generation. Its distinctive business model, focused on the most valuable customers and products, supports high returns, while its decentralized structure and customer‑back innovation create agility and deep customer ties. The company holds leading positions and strong brands in multiple niche markets and has accumulated substantial retained earnings, indicating long‑term value creation. Together, these factors paint the picture of a high‑quality, resilient industrial franchise.
The main risks are a combination of financial, operational, and strategic factors. Financially, leverage has risen, liquidity has weakened, and the balance sheet is more stretched than a few years ago, leaving less room for error if conditions worsen. Operationally, net income and EBITDA have softened in the latest year, overhead costs have picked up, and there are data anomalies around R&D and cash flows for 2025 that cloud the most recent trend. Strategically, ITW remains exposed to cyclical end markets and must continue investing in innovation to keep up with rapid changes in areas like electrification, automation, and digitalization.
Looking forward, ITW appears well positioned to continue compounding value if it can maintain its innovation edge, execute its 2024–2030 organic growth ambitions, and manage balance‑sheet risk prudently. Its diversified portfolio, strong competitive positions, and high margins provide a solid foundation, but near‑term performance will be influenced by global industrial demand and the company’s ability to offset cost pressures and macro volatility. Clarifying the apparent 2025 data anomalies—especially around cash flow and R&D—will be important for assessing how well the recent financial performance aligns with the longer‑term strategic story.

CEO
Christopher A. O'Herlihy
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2006-05-26 | Forward | 2:1 |
| 1997-05-28 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 794
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Evercore ISI Group
Underperform
Barclays
Underweight
Citigroup
Neutral
Wells Fargo
Underweight
Goldman Sachs
Sell
B of A Securities
Neutral
Grade Summary
Showing Top 6 of 10
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:26.89M
Value:$7.81B
BRIAR HALL MANAGEMENT LLC
Shares:25.85M
Value:$7.51B
STATE FARM INVESTMENT MANAGEMENT CORP
Shares:22.13M
Value:$6.43B
Summary
Showing Top 3 of 2,537

