ITW - Illinois Tool Works... Stock Analysis | Stock Taper
Logo
Illinois Tool Works Inc.

ITW

Illinois Tool Works Inc. NYSE
$290.63 0.12% (+0.35)

Market Cap $83.76 B
52w High $303.16
52w Low $214.66
Dividend Yield 2.45%
Frequency Quarterly
P/E 27.71
Volume 1.54M
Outstanding Shares 288.20M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $4.09B $724M $790M 19.3% $2.73 $1.2B
Q3-2025 $4.06B $694M $821M 20.23% $2.82 $1.22B
Q2-2025 $4.05B $714M $755M 18.63% $2.58 $1.17B
Q1-2025 $3.84B $706M $700M 18.23% $2.38 $1.06B
Q4-2024 $3.93B $655M $750M 19.07% $2.55 $1.15B

What's going well?

Revenue remains stable and the company is still solidly profitable. Margins are holding up well, and there are no major surprises or one-time charges distorting results.

What's concerning?

Profits are slipping even as sales are flat, and expenses are rising faster than revenue. If this trend continues, earnings could come under more pressure.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $851M $16.15B $12.92B $3.23B
Q3-2025 $924M $16.14B $12.93B $3.21B
Q2-2025 $788M $16.05B $12.84B $3.21B
Q1-2025 $873M $15.47B $12.23B $3.24B
Q4-2024 $948M $15.07B $11.75B $3.32B

What's financially strong about this company?

ITW has a long history of profitability, as shown by $30 billion in retained earnings. Inventory and receivables are well-managed, and the company continues to buy back shares, signaling confidence.

What are the financial risks or weaknesses?

Debt is high compared to equity, and cash reserves are shrinking. Liquidity is getting tighter as short-term debt and current liabilities rise, leaving less of a buffer if business slows.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $790M $963M $-221M $-818M $-73M $858M
Q3-2025 $821M $1.02B $-116M $-775M $136M $904M
Q2-2025 $755M $550M $-92M $-563M $-85M $449M
Q1-2025 $700M $592M $-92M $-588M $-75M $496M
Q4-2024 $750M $1.11B $-117M $-943M $1M $996M

What's strong about this company's cash flow?

ITW consistently generates more cash than its reported profits, with $963 million in operating cash flow and $858 million in free cash flow. The company returns nearly all of this to shareholders through dividends and buybacks, showing confidence in its steady cash generation.

What are the cash flow concerns?

Operating and free cash flow both dipped slightly this quarter, and cash on hand fell by $73 million. Inventory and receivables are rising, which could tie up more cash if the trend continues.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Automotive OEM Segment
Automotive OEM Segment
$790.00M $840.00M $830.00M $830.00M
Construction Products Segment
Construction Products Segment
$440.00M $470.00M $470.00M $430.00M
Food Equipment Segment
Food Equipment Segment
$630.00M $680.00M $690.00M $700.00M
Polymers and Fluids Segment
Polymers and Fluids Segment
$430.00M $440.00M $440.00M $460.00M
Specialty Products Segment
Specialty Products Segment
$430.00M $460.00M $450.00M $430.00M
Test and Measurement and Electronics Segment
Test and Measurement and Electronics Segment
$650.00M $690.00M $700.00M $790.00M
Welding Segment
Welding Segment
$470.00M $480.00M $480.00M $460.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Illinois Tool Works Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

ITW’s key strengths include a long record of steady revenue growth, very strong and improving operating margins, and historically robust cash generation. Its distinctive business model, focused on the most valuable customers and products, supports high returns, while its decentralized structure and customer‑back innovation create agility and deep customer ties. The company holds leading positions and strong brands in multiple niche markets and has accumulated substantial retained earnings, indicating long‑term value creation. Together, these factors paint the picture of a high‑quality, resilient industrial franchise.

! Risks

The main risks are a combination of financial, operational, and strategic factors. Financially, leverage has risen, liquidity has weakened, and the balance sheet is more stretched than a few years ago, leaving less room for error if conditions worsen. Operationally, net income and EBITDA have softened in the latest year, overhead costs have picked up, and there are data anomalies around R&D and cash flows for 2025 that cloud the most recent trend. Strategically, ITW remains exposed to cyclical end markets and must continue investing in innovation to keep up with rapid changes in areas like electrification, automation, and digitalization.

Outlook

Looking forward, ITW appears well positioned to continue compounding value if it can maintain its innovation edge, execute its 2024–2030 organic growth ambitions, and manage balance‑sheet risk prudently. Its diversified portfolio, strong competitive positions, and high margins provide a solid foundation, but near‑term performance will be influenced by global industrial demand and the company’s ability to offset cost pressures and macro volatility. Clarifying the apparent 2025 data anomalies—especially around cash flow and R&D—will be important for assessing how well the recent financial performance aligns with the longer‑term strategic story.