JBGS - JBG SMITH Properties Stock Analysis | Stock Taper
Logo
JBG SMITH Properties

JBGS

JBG SMITH Properties NYSE
$15.21 -3.98% (-0.63)

Market Cap $896.66 M
52w High $24.30
52w Low $13.28
Dividend Yield 4.07%
Frequency Quarterly
P/E -7.28
Volume 332.67K
Outstanding Shares 58.95M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $127.56M $-254.47M $-45.55M -35.71% $-0.78 $37.99M
Q3-2025 $123.87M $61.38M $-28.55M -23.05% $-0.48 $47.22M
Q2-2025 $126.48M $64.28M $-19.24M -15.21% $-0.29 $58.04M
Q1-2025 $120.69M $63.14M $-45.72M -37.88% $-0.56 $26.57M
Q4-2024 $130.78M $64.9M $-59.9M -45.8% $-0.7 $13.01M

What's going well?

Revenue is still growing, even if slowly. The company is not diluting shareholders, with share count actually decreasing a bit.

What's concerning?

Costs exploded this quarter, wiping out all gross profit and leading to much bigger losses. Heavy interest expense and large 'other' charges are weighing on results, and core profitability is declining.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $75.27M $4.39B $2.72B $1.16B
Q3-2025 $64.44M $4.42B $2.66B $1.19B
Q2-2025 $61.43M $4.55B $2.68B $1.32B
Q1-2025 $81.34M $4.73B $2.74B $1.57B
Q4-2024 $145.8M $5.02B $2.79B $1.81B

What's financially strong about this company?

JBGS paid off all its debt, holds a solid cash position, and has no short-term bills to worry about. The asset base is high quality with almost no intangibles or goodwill.

What are the financial risks or weaknesses?

Retained earnings are negative, showing a history of losses, and equity has slipped a bit. Cash is solid but not huge for a company of this size.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-30.66M $32.4M $-139.57M $122.69M $15.51M $65.72M
Q3-2025 $-35.01M $8.87M $126.4M $-138.45M $-3.18M $37.96M
Q2-2025 $-19.7M $19.05M $209.17M $-257.6M $-29.37M $-14.27M
Q1-2025 $-53.7M $12.94M $161.31M $-237.11M $-62.86M $-16.16M
Q4-2024 $-70.84M $42.2M $61.74M $-90.89M $13.05M $-3.77M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Commercial Segment
Commercial Segment
$50.00M $60.00M $60.00M $60.00M
Multifamily Segment
Multifamily Segment
$60.00M $0 $0 $0

5-Year Trend Analysis

A comprehensive look at JBG SMITH Properties's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a prime, high-barrier market position in the Washington, D.C. region; deep exposure to a branded innovation district anchored by Amazon and Virginia Tech; and a differentiated, tech-forward real estate platform. Financially, the company has eliminated debt and short-term obligations, maintains positive operating cash flow, and has a track record of returning capital through dividends and buybacks. Its smart-city and infrastructure capabilities provide a distinctive competitive story compared with traditional office REITs.

! Risks

Major risks center on deteriorating profitability, shrinking revenues, and negative margins, alongside a steadily contracting asset and equity base. Retained earnings are deeply negative and worsening, raising questions about long-term value creation. The office sector remains structurally pressured by hybrid work and elevated vacancies, and JBGS’s geographic and tenant concentration adds exposure to localized shocks. Ambitious digital infrastructure investments are capital intensive and may be difficult to sustain if cash flows continue to weaken.

Outlook

The outlook is a mix of strategic promise and financial strain. On one hand, JBGS is positioned at the intersection of urban placemaking, technology, and government/tech demand in a unique submarket, with a balance sheet that is now largely free of debt. On the other hand, recent financial trends show declining earnings power and a business that has been forced into balance sheet contraction and capex cuts. Future performance will hinge on stabilizing occupancy and rents, realizing the economic benefits of its smart-city investments, and balancing shareholder returns with the need to reinvest and rebuild profitability.