JBGS
JBGS
JBG SMITH PropertiesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $127.56M ▲ | $-254.47M ▼ | $-45.55M ▼ | -35.71% ▼ | $-0.78 ▼ | $37.99M ▼ |
| Q3-2025 | $123.87M ▼ | $61.38M ▼ | $-28.55M ▼ | -23.05% ▼ | $-0.48 ▼ | $47.22M ▼ |
| Q2-2025 | $126.48M ▲ | $64.28M ▲ | $-19.24M ▲ | -15.21% ▲ | $-0.29 ▲ | $58.04M ▲ |
| Q1-2025 | $120.69M ▼ | $63.14M ▼ | $-45.72M ▲ | -37.88% ▲ | $-0.56 ▲ | $26.57M ▲ |
| Q4-2024 | $130.78M | $64.9M | $-59.9M | -45.8% | $-0.7 | $13.01M |
What's going well?
Revenue is still growing, even if slowly. The company is not diluting shareholders, with share count actually decreasing a bit.
What's concerning?
Costs exploded this quarter, wiping out all gross profit and leading to much bigger losses. Heavy interest expense and large 'other' charges are weighing on results, and core profitability is declining.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $75.27M ▲ | $4.39B ▼ | $2.72B ▲ | $1.16B ▼ |
| Q3-2025 | $64.44M ▲ | $4.42B ▼ | $2.66B ▼ | $1.19B ▼ |
| Q2-2025 | $61.43M ▼ | $4.55B ▼ | $2.68B ▼ | $1.32B ▼ |
| Q1-2025 | $81.34M ▼ | $4.73B ▼ | $2.74B ▼ | $1.57B ▼ |
| Q4-2024 | $145.8M | $5.02B | $2.79B | $1.81B |
What's financially strong about this company?
JBGS paid off all its debt, holds a solid cash position, and has no short-term bills to worry about. The asset base is high quality with almost no intangibles or goodwill.
What are the financial risks or weaknesses?
Retained earnings are negative, showing a history of losses, and equity has slipped a bit. Cash is solid but not huge for a company of this size.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-30.66M ▲ | $32.4M ▲ | $-139.57M ▼ | $122.69M ▲ | $15.51M ▲ | $65.72M ▲ |
| Q3-2025 | $-35.01M ▼ | $8.87M ▼ | $126.4M ▼ | $-138.45M ▲ | $-3.18M ▲ | $37.96M ▲ |
| Q2-2025 | $-19.7M ▲ | $19.05M ▲ | $209.17M ▲ | $-257.6M ▼ | $-29.37M ▲ | $-14.27M ▲ |
| Q1-2025 | $-53.7M ▲ | $12.94M ▼ | $161.31M ▲ | $-237.11M ▼ | $-62.86M ▼ | $-16.16M ▼ |
| Q4-2024 | $-70.84M | $42.2M | $61.74M | $-90.89M | $13.05M | $-3.77M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Commercial Segment | $50.00M ▲ | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ |
Multifamily Segment | $60.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at JBG SMITH Properties's financial evolution and strategic trajectory over the past five years.
Key strengths include a prime, high-barrier market position in the Washington, D.C. region; deep exposure to a branded innovation district anchored by Amazon and Virginia Tech; and a differentiated, tech-forward real estate platform. Financially, the company has eliminated debt and short-term obligations, maintains positive operating cash flow, and has a track record of returning capital through dividends and buybacks. Its smart-city and infrastructure capabilities provide a distinctive competitive story compared with traditional office REITs.
Major risks center on deteriorating profitability, shrinking revenues, and negative margins, alongside a steadily contracting asset and equity base. Retained earnings are deeply negative and worsening, raising questions about long-term value creation. The office sector remains structurally pressured by hybrid work and elevated vacancies, and JBGS’s geographic and tenant concentration adds exposure to localized shocks. Ambitious digital infrastructure investments are capital intensive and may be difficult to sustain if cash flows continue to weaken.
The outlook is a mix of strategic promise and financial strain. On one hand, JBGS is positioned at the intersection of urban placemaking, technology, and government/tech demand in a unique submarket, with a balance sheet that is now largely free of debt. On the other hand, recent financial trends show declining earnings power and a business that has been forced into balance sheet contraction and capex cuts. Future performance will hinge on stabilizing occupancy and rents, realizing the economic benefits of its smart-city investments, and balancing shareholder returns with the need to reinvest and rebuild profitability.
About JBG SMITH Properties
https://www.jbgsmith.comJBG SMITH is an S&P 400 company that owns, operates, invests in and develops a dynamic portfolio of high-growth mixed-use properties in and around Washington, DC.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $127.56M ▲ | $-254.47M ▼ | $-45.55M ▼ | -35.71% ▼ | $-0.78 ▼ | $37.99M ▼ |
| Q3-2025 | $123.87M ▼ | $61.38M ▼ | $-28.55M ▼ | -23.05% ▼ | $-0.48 ▼ | $47.22M ▼ |
| Q2-2025 | $126.48M ▲ | $64.28M ▲ | $-19.24M ▲ | -15.21% ▲ | $-0.29 ▲ | $58.04M ▲ |
| Q1-2025 | $120.69M ▼ | $63.14M ▼ | $-45.72M ▲ | -37.88% ▲ | $-0.56 ▲ | $26.57M ▲ |
| Q4-2024 | $130.78M | $64.9M | $-59.9M | -45.8% | $-0.7 | $13.01M |
What's going well?
Revenue is still growing, even if slowly. The company is not diluting shareholders, with share count actually decreasing a bit.
What's concerning?
Costs exploded this quarter, wiping out all gross profit and leading to much bigger losses. Heavy interest expense and large 'other' charges are weighing on results, and core profitability is declining.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $75.27M ▲ | $4.39B ▼ | $2.72B ▲ | $1.16B ▼ |
| Q3-2025 | $64.44M ▲ | $4.42B ▼ | $2.66B ▼ | $1.19B ▼ |
| Q2-2025 | $61.43M ▼ | $4.55B ▼ | $2.68B ▼ | $1.32B ▼ |
| Q1-2025 | $81.34M ▼ | $4.73B ▼ | $2.74B ▼ | $1.57B ▼ |
| Q4-2024 | $145.8M | $5.02B | $2.79B | $1.81B |
What's financially strong about this company?
JBGS paid off all its debt, holds a solid cash position, and has no short-term bills to worry about. The asset base is high quality with almost no intangibles or goodwill.
What are the financial risks or weaknesses?
Retained earnings are negative, showing a history of losses, and equity has slipped a bit. Cash is solid but not huge for a company of this size.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-30.66M ▲ | $32.4M ▲ | $-139.57M ▼ | $122.69M ▲ | $15.51M ▲ | $65.72M ▲ |
| Q3-2025 | $-35.01M ▼ | $8.87M ▼ | $126.4M ▼ | $-138.45M ▲ | $-3.18M ▲ | $37.96M ▲ |
| Q2-2025 | $-19.7M ▲ | $19.05M ▲ | $209.17M ▲ | $-257.6M ▼ | $-29.37M ▲ | $-14.27M ▲ |
| Q1-2025 | $-53.7M ▲ | $12.94M ▼ | $161.31M ▲ | $-237.11M ▼ | $-62.86M ▼ | $-16.16M ▼ |
| Q4-2024 | $-70.84M | $42.2M | $61.74M | $-90.89M | $13.05M | $-3.77M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Commercial Segment | $50.00M ▲ | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ |
Multifamily Segment | $60.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at JBG SMITH Properties's financial evolution and strategic trajectory over the past five years.
Key strengths include a prime, high-barrier market position in the Washington, D.C. region; deep exposure to a branded innovation district anchored by Amazon and Virginia Tech; and a differentiated, tech-forward real estate platform. Financially, the company has eliminated debt and short-term obligations, maintains positive operating cash flow, and has a track record of returning capital through dividends and buybacks. Its smart-city and infrastructure capabilities provide a distinctive competitive story compared with traditional office REITs.
Major risks center on deteriorating profitability, shrinking revenues, and negative margins, alongside a steadily contracting asset and equity base. Retained earnings are deeply negative and worsening, raising questions about long-term value creation. The office sector remains structurally pressured by hybrid work and elevated vacancies, and JBGS’s geographic and tenant concentration adds exposure to localized shocks. Ambitious digital infrastructure investments are capital intensive and may be difficult to sustain if cash flows continue to weaken.
The outlook is a mix of strategic promise and financial strain. On one hand, JBGS is positioned at the intersection of urban placemaking, technology, and government/tech demand in a unique submarket, with a balance sheet that is now largely free of debt. On the other hand, recent financial trends show declining earnings power and a business that has been forced into balance sheet contraction and capex cuts. Future performance will hinge on stabilizing occupancy and rents, realizing the economic benefits of its smart-city investments, and balancing shareholder returns with the need to reinvest and rebuild profitability.

CEO
W. Matthew Kelly
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 195
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:17.27M
Value:$262.63M
BLACKROCK, INC.
Shares:11.01M
Value:$167.42M
VANGUARD GROUP INC
Shares:10.25M
Value:$155.95M
Summary
Showing Top 3 of 304

