JILL
JILL
J.Jill, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $150.53M ▼ | $91.8M ▲ | $9.21M ▼ | 6.12% ▼ | $0.61 ▼ | $20.71M ▼ |
| Q2-2025 | $153.99M ▲ | $88.57M ▼ | $10.52M ▼ | 6.83% ▼ | $0.69 ▼ | $23.25M ▼ |
| Q1-2025 | $153.62M ▲ | $91.3M ▲ | $11.69M ▲ | 7.61% ▲ | $0.76 ▲ | $24.8M ▲ |
| Q4-2024 | $142.84M ▼ | $89.31M ▲ | $2.25M ▼ | 1.57% ▼ | $0.15 ▼ | $10.85M ▼ |
| Q3-2024 | $151.26M | $88.75M | $12.35M | 8.16% | $0.81 | $24.97M |
What's going well?
The company is keeping a strong gross margin, now above 70%, which shows it can control product costs. Earnings are still positive and the business remains profitable even with a dip in sales.
What's concerning?
Sales are shrinking and expenses are rising faster than revenue, which is hurting profits. Operating efficiency is slipping, and if this continues, future earnings could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $58.01M ▲ | $458M ▲ | $328.95M ▲ | $129.05M ▲ |
| Q2-2025 | $45.52M ▲ | $436.51M ▲ | $315.01M ▼ | $121.5M ▲ |
| Q1-2025 | $31.25M ▼ | $432.9M ▲ | $320.92M ▲ | $111.97M ▲ |
| Q4-2024 | $35.43M ▼ | $417.7M ▼ | $311.93M ▼ | $105.77M ▲ |
| Q3-2024 | $38.77M | $418.26M | $315M | $103.26M |
What's financially strong about this company?
Cash and equity both improved this quarter, and the company has enough current assets to cover its short-term bills. Most debt is long-term, giving them time to manage repayments.
What are the financial risks or weaknesses?
Inventory is piling up faster than before, which could lead to markdowns or cash flow issues. Negative retained earnings show a history of losses, and payables are rising, meaning they're delaying payments to suppliers.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 ▼ | $19.05M ▼ | $-3.33M ▼ | $-3.23M ▼ | $12.48M ▼ | $15.72M ▼ |
| Q2-2025 | $10.52M ▼ | $19.36M ▲ | $-2.75M ▼ | $-2.33M ▲ | $14.28M ▲ | $19.36M ▲ |
| Q1-2025 | $11.69M ▲ | $5.34M ▼ | $-2.72M ▲ | $-6.79M ▼ | $-4.18M ▼ | $2.61M ▲ |
| Q4-2024 | $2.25M ▼ | $8.09M ▼ | $-7.71M ▼ | $-3.72M ▼ | $-2.98M ▼ | $381K ▼ |
| Q3-2024 | $12.35M | $19.07M | $-5.49M | $-3.28M | $10.3M | $13.58M |
What's strong about this company's cash flow?
The business consistently generates cash from operations, covers all investments and shareholder returns, and is increasing its cash balance. No reliance on debt or outside funding.
What are the cash flow concerns?
Free cash flow dipped this quarter, and a big increase in inventory tied up cash. Net income dropped to zero, so future cash flow should be watched.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at J.Jill, Inc.'s financial evolution and strategic trajectory over the past five years.
J.Jill has executed a clear financial and operational turnaround: it moved from sizable losses to consistent profitability, strengthened margins, and now generates solid free cash flow. The balance sheet has improved significantly, with positive equity and reduced net debt. On the commercial side, the company benefits from a focused niche, strong customer loyalty, robust data capabilities, and a differentiated value proposition centered on comfort, inclusive sizing, and quality fabrics. These elements combine into a more resilient profile than many fashion-driven peers.
The company still carries meaningful debt and a legacy of past losses, leaving less room to absorb a severe downturn. Revenue growth has plateaued, suggesting that the core franchise may be more about stability than expansion unless new growth drivers emerge. The business remains exposed to fashion missteps, macroeconomic slowdowns, and intensifying competition both from specialty peers and online alternatives. Recent increases in capital returns and debt repayments have also reduced the cash buffer, which could become an issue if operating performance weakens.
J.Jill appears to be entering a more mature but healthier phase: financially stronger, cash-generative, and focused on refining its niche rather than aggressively expanding. Future performance is likely to hinge on incremental improvements—better omnichannel execution, disciplined inventory and cost management, and continued engagement of its loyal customer base—rather than on rapid growth. Under new leadership and amid uncertain macro conditions, the path forward carries some execution and demand risk, but the company is in a far sturdier position than it was earlier in the decade.
About J.Jill, Inc.
https://www.jjill.comJ.Jill, Inc. operates as an omnichannel retailer for women's apparel under the J.Jill brand in the United States. The company offers knit and woven tops, bottoms, and dresses, as well as sweaters and outerwear; footwear; and accessories, including scarves, jewelry, and hosiery. The company markets its products through retail stores, website, and catalogs.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $150.53M ▼ | $91.8M ▲ | $9.21M ▼ | 6.12% ▼ | $0.61 ▼ | $20.71M ▼ |
| Q2-2025 | $153.99M ▲ | $88.57M ▼ | $10.52M ▼ | 6.83% ▼ | $0.69 ▼ | $23.25M ▼ |
| Q1-2025 | $153.62M ▲ | $91.3M ▲ | $11.69M ▲ | 7.61% ▲ | $0.76 ▲ | $24.8M ▲ |
| Q4-2024 | $142.84M ▼ | $89.31M ▲ | $2.25M ▼ | 1.57% ▼ | $0.15 ▼ | $10.85M ▼ |
| Q3-2024 | $151.26M | $88.75M | $12.35M | 8.16% | $0.81 | $24.97M |
What's going well?
The company is keeping a strong gross margin, now above 70%, which shows it can control product costs. Earnings are still positive and the business remains profitable even with a dip in sales.
What's concerning?
Sales are shrinking and expenses are rising faster than revenue, which is hurting profits. Operating efficiency is slipping, and if this continues, future earnings could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $58.01M ▲ | $458M ▲ | $328.95M ▲ | $129.05M ▲ |
| Q2-2025 | $45.52M ▲ | $436.51M ▲ | $315.01M ▼ | $121.5M ▲ |
| Q1-2025 | $31.25M ▼ | $432.9M ▲ | $320.92M ▲ | $111.97M ▲ |
| Q4-2024 | $35.43M ▼ | $417.7M ▼ | $311.93M ▼ | $105.77M ▲ |
| Q3-2024 | $38.77M | $418.26M | $315M | $103.26M |
What's financially strong about this company?
Cash and equity both improved this quarter, and the company has enough current assets to cover its short-term bills. Most debt is long-term, giving them time to manage repayments.
What are the financial risks or weaknesses?
Inventory is piling up faster than before, which could lead to markdowns or cash flow issues. Negative retained earnings show a history of losses, and payables are rising, meaning they're delaying payments to suppliers.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 ▼ | $19.05M ▼ | $-3.33M ▼ | $-3.23M ▼ | $12.48M ▼ | $15.72M ▼ |
| Q2-2025 | $10.52M ▼ | $19.36M ▲ | $-2.75M ▼ | $-2.33M ▲ | $14.28M ▲ | $19.36M ▲ |
| Q1-2025 | $11.69M ▲ | $5.34M ▼ | $-2.72M ▲ | $-6.79M ▼ | $-4.18M ▼ | $2.61M ▲ |
| Q4-2024 | $2.25M ▼ | $8.09M ▼ | $-7.71M ▼ | $-3.72M ▼ | $-2.98M ▼ | $381K ▼ |
| Q3-2024 | $12.35M | $19.07M | $-5.49M | $-3.28M | $10.3M | $13.58M |
What's strong about this company's cash flow?
The business consistently generates cash from operations, covers all investments and shareholder returns, and is increasing its cash balance. No reliance on debt or outside funding.
What are the cash flow concerns?
Free cash flow dipped this quarter, and a big increase in inventory tied up cash. Net income dropped to zero, so future cash flow should be watched.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at J.Jill, Inc.'s financial evolution and strategic trajectory over the past five years.
J.Jill has executed a clear financial and operational turnaround: it moved from sizable losses to consistent profitability, strengthened margins, and now generates solid free cash flow. The balance sheet has improved significantly, with positive equity and reduced net debt. On the commercial side, the company benefits from a focused niche, strong customer loyalty, robust data capabilities, and a differentiated value proposition centered on comfort, inclusive sizing, and quality fabrics. These elements combine into a more resilient profile than many fashion-driven peers.
The company still carries meaningful debt and a legacy of past losses, leaving less room to absorb a severe downturn. Revenue growth has plateaued, suggesting that the core franchise may be more about stability than expansion unless new growth drivers emerge. The business remains exposed to fashion missteps, macroeconomic slowdowns, and intensifying competition both from specialty peers and online alternatives. Recent increases in capital returns and debt repayments have also reduced the cash buffer, which could become an issue if operating performance weakens.
J.Jill appears to be entering a more mature but healthier phase: financially stronger, cash-generative, and focused on refining its niche rather than aggressively expanding. Future performance is likely to hinge on incremental improvements—better omnichannel execution, disciplined inventory and cost management, and continued engagement of its loyal customer base—rather than on rapid growth. Under new leadership and amid uncertain macro conditions, the path forward carries some execution and demand risk, but the company is in a far sturdier position than it was earlier in the decade.

CEO
Mary Ellen Coyne
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2020-11-10 | Reverse | 1:5 |
| 2019-03-18 | Forward | 1191:1000 |
ETFs Holding This Stock
Summary
Showing Top 3 of 57
Ratings Snapshot
Rating : A
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
ROYCE & ASSOCIATES LP
Shares:1.3M
Value:$22.51M
PARADIGM CAPITAL MANAGEMENT INC/NY
Shares:1.03M
Value:$17.74M
DIVISADERO STREET CAPITAL MANAGEMENT, LP
Shares:867.24K
Value:$14.98M
Summary
Showing Top 3 of 102

