JSM
JSM
Navient Corporation SR NT 6% 121543Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $746M ▼ | $89M ▼ | $-5M ▲ | -0.67% ▲ | $-0.05 ▲ | $1M ▼ |
| Q3-2025 | $781M ▲ | $105M ▲ | $-86M ▼ | -11.01% ▼ | $-0.87 ▼ | $522M ▼ |
| Q2-2025 | $778M ▼ | $100M ▼ | $14M ▲ | 1.8% ▲ | $0.14 ▲ | $643M ▲ |
| Q1-2025 | $802M ▲ | $127M ▼ | $-2M ▼ | -0.25% ▲ | $-0.02 ▲ | $626M ▼ |
| Q4-2024 | $-13M | $571M | $24M | -184.62% | $-0.98 | $906M |
What's going well?
The company cut its net loss sharply, from $86 million to $5 million. EPS also improved, and there are no major one-time charges distorting the results.
What's concerning?
Revenue is down, and all income was wiped out by a huge jump in expenses. Interest costs remain very high, and the business is no longer generating operating profit.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.1B ▲ | $48.68B ▼ | $46.28B ▼ | $2.4B ▼ |
| Q3-2025 | $1.87B ▼ | $49.31B ▼ | $46.87B ▼ | $2.44B ▼ |
| Q2-2025 | $2.08B ▲ | $50.22B ▼ | $47.66B ▼ | $2.56B ▼ |
| Q1-2025 | $2.06B ▼ | $50.95B ▼ | $48.36B ▼ | $2.59B ▼ |
| Q4-2024 | $2.1B | $51.79B | $49.15B | $2.64B |
What's financially strong about this company?
The company has positive equity and no goodwill risk. Cash increased this quarter, and there are no hidden or unusual liabilities.
What are the financial risks or weaknesses?
Short-term debt far outweighs cash, and all debt is due soon. Liquidity is very tight, and the company may need to raise money or refinance quickly to avoid trouble.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-5M ▲ | $174M ▲ | $747M ▲ | $-689M ▲ | $232M ▲ | $174M ▲ |
| Q3-2025 | $-86M ▼ | $70M ▼ | $559M ▼ | $-834M ▲ | $-205M ▼ | $70M ▼ |
| Q2-2025 | $13M ▲ | $126M ▲ | $745M ▲ | $-849M ▼ | $22M ▲ | $126M ▲ |
| Q1-2025 | $-2M ▼ | $71M ▲ | $661M ▼ | $-780M ▲ | $-48M ▲ | $71M ▲ |
| Q4-2024 | $24M | $8M | $907M | $-1.6B | $-690M | $8M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Business Processing | $0 ▲ | $20.00M ▲ | $0 ▼ | $0 ▲ |
Consumer Lending | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Federal Education Loans Segment | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Operating Segment | $0 ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
Government Services | $90.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Healthcare Services | $30.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Navient Corporation SR NT 6% 121543's financial evolution and strategic trajectory over the past five years.
Key positives include a clear strategic focus on a modern, fintech‑driven lending platform with differentiated underwriting and customer features, as well as tangible progress in reducing debt and bolstering liquidity. Historically, the business has shown that it can generate strong profits and high margins in favorable conditions. The combination of deep experience in loan servicing, large datasets on borrower behavior, and a customer‑centric digital brand provides a solid foundation for the Earnest franchise to grow if execution is strong.
Major concerns center on deteriorating earnings and cash generation, with the most recent period showing a net loss and sharply weaker operating cash flow. The business is still highly leveraged despite recent deleveraging, which increases sensitivity to credit spreads, interest rates, and capital market conditions. The pivot away from legacy servicing into Earnest also brings execution and competitive risk, as the company gives up scale in older, more predictable businesses while fighting for share in a crowded, fast‑moving digital lending market. Regulatory and political risk around student and consumer lending add another layer of uncertainty.
The forward picture is best described as uncertain and highly dependent on execution. If Navient can stabilize profitability, maintain strong credit quality, and successfully scale the Earnest platform into new products like personal loans, it could emerge as a more focused, higher‑growth digital lender with a leaner balance sheet. If, however, revenue volatility and margin pressure continue while cash flow weakens further, the combination of high leverage and a narrowing business base could weigh on its financial flexibility. Monitoring the trajectory of earnings, loan performance, funding costs, and Earnest’s growth will be critical to understanding how this transformation ultimately plays out.
About Navient Corporation SR NT 6% 121543
http://www.salliemae.comNavient Corp. engages in the provision of asset management and business processing solutions for education, healthcare and government clients at the federal, state and local levels. It operates through the following segments: Federal Education Loans, Consumer Lending, Business Processing and Other.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $746M ▼ | $89M ▼ | $-5M ▲ | -0.67% ▲ | $-0.05 ▲ | $1M ▼ |
| Q3-2025 | $781M ▲ | $105M ▲ | $-86M ▼ | -11.01% ▼ | $-0.87 ▼ | $522M ▼ |
| Q2-2025 | $778M ▼ | $100M ▼ | $14M ▲ | 1.8% ▲ | $0.14 ▲ | $643M ▲ |
| Q1-2025 | $802M ▲ | $127M ▼ | $-2M ▼ | -0.25% ▲ | $-0.02 ▲ | $626M ▼ |
| Q4-2024 | $-13M | $571M | $24M | -184.62% | $-0.98 | $906M |
What's going well?
The company cut its net loss sharply, from $86 million to $5 million. EPS also improved, and there are no major one-time charges distorting the results.
What's concerning?
Revenue is down, and all income was wiped out by a huge jump in expenses. Interest costs remain very high, and the business is no longer generating operating profit.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.1B ▲ | $48.68B ▼ | $46.28B ▼ | $2.4B ▼ |
| Q3-2025 | $1.87B ▼ | $49.31B ▼ | $46.87B ▼ | $2.44B ▼ |
| Q2-2025 | $2.08B ▲ | $50.22B ▼ | $47.66B ▼ | $2.56B ▼ |
| Q1-2025 | $2.06B ▼ | $50.95B ▼ | $48.36B ▼ | $2.59B ▼ |
| Q4-2024 | $2.1B | $51.79B | $49.15B | $2.64B |
What's financially strong about this company?
The company has positive equity and no goodwill risk. Cash increased this quarter, and there are no hidden or unusual liabilities.
What are the financial risks or weaknesses?
Short-term debt far outweighs cash, and all debt is due soon. Liquidity is very tight, and the company may need to raise money or refinance quickly to avoid trouble.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-5M ▲ | $174M ▲ | $747M ▲ | $-689M ▲ | $232M ▲ | $174M ▲ |
| Q3-2025 | $-86M ▼ | $70M ▼ | $559M ▼ | $-834M ▲ | $-205M ▼ | $70M ▼ |
| Q2-2025 | $13M ▲ | $126M ▲ | $745M ▲ | $-849M ▼ | $22M ▲ | $126M ▲ |
| Q1-2025 | $-2M ▼ | $71M ▲ | $661M ▼ | $-780M ▲ | $-48M ▲ | $71M ▲ |
| Q4-2024 | $24M | $8M | $907M | $-1.6B | $-690M | $8M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Business Processing | $0 ▲ | $20.00M ▲ | $0 ▼ | $0 ▲ |
Consumer Lending | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Federal Education Loans Segment | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Operating Segment | $0 ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
Government Services | $90.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Healthcare Services | $30.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Navient Corporation SR NT 6% 121543's financial evolution and strategic trajectory over the past five years.
Key positives include a clear strategic focus on a modern, fintech‑driven lending platform with differentiated underwriting and customer features, as well as tangible progress in reducing debt and bolstering liquidity. Historically, the business has shown that it can generate strong profits and high margins in favorable conditions. The combination of deep experience in loan servicing, large datasets on borrower behavior, and a customer‑centric digital brand provides a solid foundation for the Earnest franchise to grow if execution is strong.
Major concerns center on deteriorating earnings and cash generation, with the most recent period showing a net loss and sharply weaker operating cash flow. The business is still highly leveraged despite recent deleveraging, which increases sensitivity to credit spreads, interest rates, and capital market conditions. The pivot away from legacy servicing into Earnest also brings execution and competitive risk, as the company gives up scale in older, more predictable businesses while fighting for share in a crowded, fast‑moving digital lending market. Regulatory and political risk around student and consumer lending add another layer of uncertainty.
The forward picture is best described as uncertain and highly dependent on execution. If Navient can stabilize profitability, maintain strong credit quality, and successfully scale the Earnest platform into new products like personal loans, it could emerge as a more focused, higher‑growth digital lender with a leaner balance sheet. If, however, revenue volatility and margin pressure continue while cash flow weakens further, the combination of high leverage and a narrowing business base could weigh on its financial flexibility. Monitoring the trajectory of earnings, loan performance, funding costs, and Earnest’s growth will be critical to understanding how this transformation ultimately plays out.

CEO
None
Compensation Summary
(Year 2022)
ETFs Holding This Stock
Summary
Showing Top 3 of 11
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
PSI ADVISORS, LLC
Shares:20.82K
Value:$403.32K
HIGHLANDER CAPITAL MANAGEMENT, LLC
Shares:300
Value:$5.81K
Summary
Showing Top 2 of 2

