JXG
JXG
JX Luxventure LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $10.83M | $1.53M | $88.61K | 0.82% | $0.71 | $1.3M |
| Q3-2024 | $10.83M ▼ | $1.53M ▲ | $88.61K ▼ | 0.82% ▼ | $0.71 ▼ | $1.3M ▼ |
| Q2-2024 | $14.09M | $726.71K | $1.45M | 10.28% | $14.4 | $1.71M |
| Q1-2024 | $14.09M ▲ | $726.71K ▼ | $1.45M ▲ | 10.28% ▲ | $14.4 ▲ | $1.71M ▲ |
| Q4-2023 | $5.15M | $782.5K | $327.19K | 6.35% | $3.3 | $570.77K |
What's going well?
The company is stable with steady revenue and costs. No surprises or volatility, and the business remains profitable, even if just barely.
What's concerning?
There's no growth at all, and profit margins are extremely thin. Taxes are eating up most of the profits, leaving little for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $700.73K ▲ | $42.96M ▲ | $18.53M ▲ | $24.43M ▲ |
| Q2-2025 | $225.49K ▼ | $31.52M ▲ | $7.55M ▼ | $23.96M ▲ |
| Q4-2024 | $1.18M | $29.69M | $8.79M ▼ | $20.9M ▲ |
| Q3-2024 | $1.18M ▲ | $29.69M ▲ | $8.79M ▲ | $20.9M ▲ |
| Q2-2024 | $877.05K | $25.94M | $8.21M | $17.73M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $88.61K | $-1.38M | $-50.83K | $1.59M | $0 | $-1.53M |
| Q3-2024 | $88.61K ▼ | $-1.38M ▼ | $-50.83K ▲ | $1.59M ▲ | $0 | $-1.53M ▼ |
| Q2-2024 | $1.45M | $5.23M | $-5.95M | $976.8K | $0 | $5.19M |
| Q1-2024 | $1.45M ▲ | $5.23M ▲ | $-5.95M ▼ | $976.8K ▲ | $0 | $5.19M ▲ |
| Q4-2023 | $327.19K | $-450.23K | $-187.22K | $670.44K | $0 | $-450.45K |
What's strong about this company's cash flow?
There are significant non-cash expenses, so reported losses are partly due to accounting charges. Stock-based compensation and depreciation are large non-cash items.
What are the cash flow concerns?
The company is burning real cash every quarter, has no cash left, and is completely reliant on outside funding to keep operating. Working capital is draining cash further as customers are not paying quickly.
5-Year Trend Analysis
A comprehensive look at JX Luxventure Limited's financial evolution and strategic trajectory over the past five years.
JXG has several notable strengths. It generates meaningful revenue and a positive gross profit, indicating that its offerings do have market demand. The balance sheet carries relatively low debt and a solid equity base, reducing the risk of financial distress from leverage alone. Strategically, the company is positioned in a high-growth intersection of travel, duty-free commerce, and technology in Hainan, supported by proprietary platforms, AI tools, and a network of partnerships that could yield attractive, higher-margin B2B technology income over time.
Risks are substantial. The company is loss-making at every major profit level, with thin gross margins and heavy overhead costs, and it is burning cash from operations with negative free cash flow. Liquidity is tight because most current assets are tied up in prepaids and intangibles rather than cash, and accumulated losses have already eroded retained earnings. Competitive and regulatory uncertainties in China’s travel and cross-border sectors, combined with execution risk in rolling out complex AI and SaaS solutions, add further layers of uncertainty.
The outlook is highly dependent on execution. If JXG can improve margins, control overhead, and successfully scale its higher-margin technology and AI offerings, its niche position in Hainan and its partnership network could support a more sustainable and profitable business model over time. If, however, operating losses and cash burn persist without clear improvement, the company may face increasing pressure on liquidity and may be forced to rely heavily on external financing or strategic shifts. Overall, the story combines interesting strategic potential with elevated financial and operational risk.
About JX Luxventure Limited
https://en.jxluxventure.comJX Luxventure Limited provides tourism services and supplying related products in the People's Republic of China. The company operates in Technology, Tourism Service, and Cross-Border E-Commerce segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $10.83M | $1.53M | $88.61K | 0.82% | $0.71 | $1.3M |
| Q3-2024 | $10.83M ▼ | $1.53M ▲ | $88.61K ▼ | 0.82% ▼ | $0.71 ▼ | $1.3M ▼ |
| Q2-2024 | $14.09M | $726.71K | $1.45M | 10.28% | $14.4 | $1.71M |
| Q1-2024 | $14.09M ▲ | $726.71K ▼ | $1.45M ▲ | 10.28% ▲ | $14.4 ▲ | $1.71M ▲ |
| Q4-2023 | $5.15M | $782.5K | $327.19K | 6.35% | $3.3 | $570.77K |
What's going well?
The company is stable with steady revenue and costs. No surprises or volatility, and the business remains profitable, even if just barely.
What's concerning?
There's no growth at all, and profit margins are extremely thin. Taxes are eating up most of the profits, leaving little for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $700.73K ▲ | $42.96M ▲ | $18.53M ▲ | $24.43M ▲ |
| Q2-2025 | $225.49K ▼ | $31.52M ▲ | $7.55M ▼ | $23.96M ▲ |
| Q4-2024 | $1.18M | $29.69M | $8.79M ▼ | $20.9M ▲ |
| Q3-2024 | $1.18M ▲ | $29.69M ▲ | $8.79M ▲ | $20.9M ▲ |
| Q2-2024 | $877.05K | $25.94M | $8.21M | $17.73M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $88.61K | $-1.38M | $-50.83K | $1.59M | $0 | $-1.53M |
| Q3-2024 | $88.61K ▼ | $-1.38M ▼ | $-50.83K ▲ | $1.59M ▲ | $0 | $-1.53M ▼ |
| Q2-2024 | $1.45M | $5.23M | $-5.95M | $976.8K | $0 | $5.19M |
| Q1-2024 | $1.45M ▲ | $5.23M ▲ | $-5.95M ▼ | $976.8K ▲ | $0 | $5.19M ▲ |
| Q4-2023 | $327.19K | $-450.23K | $-187.22K | $670.44K | $0 | $-450.45K |
What's strong about this company's cash flow?
There are significant non-cash expenses, so reported losses are partly due to accounting charges. Stock-based compensation and depreciation are large non-cash items.
What are the cash flow concerns?
The company is burning real cash every quarter, has no cash left, and is completely reliant on outside funding to keep operating. Working capital is draining cash further as customers are not paying quickly.
5-Year Trend Analysis
A comprehensive look at JX Luxventure Limited's financial evolution and strategic trajectory over the past five years.
JXG has several notable strengths. It generates meaningful revenue and a positive gross profit, indicating that its offerings do have market demand. The balance sheet carries relatively low debt and a solid equity base, reducing the risk of financial distress from leverage alone. Strategically, the company is positioned in a high-growth intersection of travel, duty-free commerce, and technology in Hainan, supported by proprietary platforms, AI tools, and a network of partnerships that could yield attractive, higher-margin B2B technology income over time.
Risks are substantial. The company is loss-making at every major profit level, with thin gross margins and heavy overhead costs, and it is burning cash from operations with negative free cash flow. Liquidity is tight because most current assets are tied up in prepaids and intangibles rather than cash, and accumulated losses have already eroded retained earnings. Competitive and regulatory uncertainties in China’s travel and cross-border sectors, combined with execution risk in rolling out complex AI and SaaS solutions, add further layers of uncertainty.
The outlook is highly dependent on execution. If JXG can improve margins, control overhead, and successfully scale its higher-margin technology and AI offerings, its niche position in Hainan and its partnership network could support a more sustainable and profitable business model over time. If, however, operating losses and cash burn persist without clear improvement, the company may face increasing pressure on liquidity and may be forced to rely heavily on external financing or strategic shifts. Overall, the story combines interesting strategic potential with elevated financial and operational risk.

CEO
Sun Lei
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-11-21 | Reverse | 1:15 |
| 2025-01-08 | Reverse | 1:4 |
Ratings Snapshot
Rating : C-

