JXG
JXG
JX Luxventure LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $10.83M | $1.53M | $88.61K | 0.82% | $0.71 | $1.3M |
| Q3-2024 | $10.83M ▼ | $1.53M ▲ | $88.61K ▼ | 0.82% ▼ | $0.71 ▼ | $1.3M ▼ |
| Q2-2024 | $14.09M | $726.71K | $1.45M | 10.28% | $14.4 | $1.71M |
| Q1-2024 | $14.09M ▲ | $726.71K ▼ | $1.45M ▲ | 10.28% ▲ | $14.4 ▲ | $1.71M ▲ |
| Q4-2023 | $5.15M | $782.5K | $327.19K | 6.35% | $3.3 | $570.77K |
What's going well?
The company is stable with steady revenue and costs. No surprises or volatility, and the business remains profitable, even if just barely.
What's concerning?
There's no growth at all, and profit margins are extremely thin. Taxes are eating up most of the profits, leaving little for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $1.18M | $29.69M | $8.79M ▼ | $20.9M ▲ |
| Q3-2024 | $1.18M ▲ | $29.69M ▲ | $8.79M ▲ | $20.9M ▲ |
| Q2-2024 | $877.05K | $25.94M | $8.21M | $17.73M |
| Q1-2024 | $877.05K ▲ | $25.94M ▲ | $8.21M ▲ | $17.73M ▲ |
| Q4-2023 | $407.31K | $21.92M | $6.76M | $15.15M |
What's financially strong about this company?
The company has positive equity, low debt compared to its size, and no goodwill risk. Debt reduction this quarter improves financial flexibility.
What are the financial risks or weaknesses?
Cash is low, payables have surged, and the company has a long history of losses. Most assets are intangible, and working capital is under pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $88.61K | $-1.38M | $-50.83K | $1.59M | $0 | $-1.53M |
| Q3-2024 | $88.61K ▼ | $-1.38M ▼ | $-50.83K ▲ | $1.59M ▲ | $0 | $-1.53M ▼ |
| Q2-2024 | $1.45M | $5.23M | $-5.95M | $976.8K | $0 | $5.19M |
| Q1-2024 | $1.45M ▲ | $5.23M ▲ | $-5.95M ▼ | $976.8K ▲ | $0 | $5.19M ▲ |
| Q4-2023 | $327.19K | $-450.23K | $-187.22K | $670.44K | $0 | $-450.45K |
What's strong about this company's cash flow?
There are significant non-cash expenses, so reported losses are partly due to accounting charges. Stock-based compensation and depreciation are large non-cash items.
What are the cash flow concerns?
The company is burning real cash every quarter, has no cash left, and is completely reliant on outside funding to keep operating. Working capital is draining cash further as customers are not paying quickly.
5-Year Trend Analysis
A comprehensive look at JX Luxventure Limited's financial evolution and strategic trajectory over the past five years.
The company has engineered a notable turnaround from heavy losses to solid profitability and positive cash flow, supported by improved margins and much better cost discipline. It maintains positive equity and relatively low leverage, giving it some financial flexibility despite past challenges. Strategically, JXG is repositioning itself in a promising niche at the intersection of technology, tourism, and cross‑border trade in Hainan, with integrated offerings and partnerships that could deepen customer relationships over time.
Key risks include a history of significant losses that have left retained earnings deeply negative, weakened liquidity with tight coverage of short‑term obligations, and a balance sheet more reliant on intangible assets of uncertain long‑term value. Operationally, revenue and cash flows have been volatile, and overhead costs have recently ticked up again, which could pressure margins. Strategically, the company faces intense potential competition from larger platforms, as well as exposure to regulatory and policy changes in China and especially within the Hainan Free Trade Port.
The overall picture is of a company in transition with improving fundamentals but a still‑fragile foundation. If JXG can sustain its recent profitability, continue generating positive free cash flow, and gradually rebuild its liquidity while investing enough to keep its technology offerings competitive, its niche strategy in Hainan and cross‑border services could gain traction. At the same time, the limited track record of stable performance, the dependence on policy‑sensitive markets, and the modest scale of its balance sheet mean that future results are likely to remain sensitive to execution quality and external conditions.
About JX Luxventure Limited
https://en.jxluxventure.comJX Luxventure Limited provides tourism services and supplying related products in the People's Republic of China. The company operates in Technology, Tourism Service, and Cross-Border E-Commerce segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $10.83M | $1.53M | $88.61K | 0.82% | $0.71 | $1.3M |
| Q3-2024 | $10.83M ▼ | $1.53M ▲ | $88.61K ▼ | 0.82% ▼ | $0.71 ▼ | $1.3M ▼ |
| Q2-2024 | $14.09M | $726.71K | $1.45M | 10.28% | $14.4 | $1.71M |
| Q1-2024 | $14.09M ▲ | $726.71K ▼ | $1.45M ▲ | 10.28% ▲ | $14.4 ▲ | $1.71M ▲ |
| Q4-2023 | $5.15M | $782.5K | $327.19K | 6.35% | $3.3 | $570.77K |
What's going well?
The company is stable with steady revenue and costs. No surprises or volatility, and the business remains profitable, even if just barely.
What's concerning?
There's no growth at all, and profit margins are extremely thin. Taxes are eating up most of the profits, leaving little for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $1.18M | $29.69M | $8.79M ▼ | $20.9M ▲ |
| Q3-2024 | $1.18M ▲ | $29.69M ▲ | $8.79M ▲ | $20.9M ▲ |
| Q2-2024 | $877.05K | $25.94M | $8.21M | $17.73M |
| Q1-2024 | $877.05K ▲ | $25.94M ▲ | $8.21M ▲ | $17.73M ▲ |
| Q4-2023 | $407.31K | $21.92M | $6.76M | $15.15M |
What's financially strong about this company?
The company has positive equity, low debt compared to its size, and no goodwill risk. Debt reduction this quarter improves financial flexibility.
What are the financial risks or weaknesses?
Cash is low, payables have surged, and the company has a long history of losses. Most assets are intangible, and working capital is under pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $88.61K | $-1.38M | $-50.83K | $1.59M | $0 | $-1.53M |
| Q3-2024 | $88.61K ▼ | $-1.38M ▼ | $-50.83K ▲ | $1.59M ▲ | $0 | $-1.53M ▼ |
| Q2-2024 | $1.45M | $5.23M | $-5.95M | $976.8K | $0 | $5.19M |
| Q1-2024 | $1.45M ▲ | $5.23M ▲ | $-5.95M ▼ | $976.8K ▲ | $0 | $5.19M ▲ |
| Q4-2023 | $327.19K | $-450.23K | $-187.22K | $670.44K | $0 | $-450.45K |
What's strong about this company's cash flow?
There are significant non-cash expenses, so reported losses are partly due to accounting charges. Stock-based compensation and depreciation are large non-cash items.
What are the cash flow concerns?
The company is burning real cash every quarter, has no cash left, and is completely reliant on outside funding to keep operating. Working capital is draining cash further as customers are not paying quickly.
5-Year Trend Analysis
A comprehensive look at JX Luxventure Limited's financial evolution and strategic trajectory over the past five years.
The company has engineered a notable turnaround from heavy losses to solid profitability and positive cash flow, supported by improved margins and much better cost discipline. It maintains positive equity and relatively low leverage, giving it some financial flexibility despite past challenges. Strategically, JXG is repositioning itself in a promising niche at the intersection of technology, tourism, and cross‑border trade in Hainan, with integrated offerings and partnerships that could deepen customer relationships over time.
Key risks include a history of significant losses that have left retained earnings deeply negative, weakened liquidity with tight coverage of short‑term obligations, and a balance sheet more reliant on intangible assets of uncertain long‑term value. Operationally, revenue and cash flows have been volatile, and overhead costs have recently ticked up again, which could pressure margins. Strategically, the company faces intense potential competition from larger platforms, as well as exposure to regulatory and policy changes in China and especially within the Hainan Free Trade Port.
The overall picture is of a company in transition with improving fundamentals but a still‑fragile foundation. If JXG can sustain its recent profitability, continue generating positive free cash flow, and gradually rebuild its liquidity while investing enough to keep its technology offerings competitive, its niche strategy in Hainan and cross‑border services could gain traction. At the same time, the limited track record of stable performance, the dependence on policy‑sensitive markets, and the modest scale of its balance sheet mean that future results are likely to remain sensitive to execution quality and external conditions.

CEO
Sun Lei
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-11-21 | Reverse | 1:15 |
| 2025-01-08 | Reverse | 1:4 |

