JYNT - The Joint Corp. Stock Analysis | Stock Taper
Logo
The Joint Corp.

JYNT

The Joint Corp. NASDAQ
$9.11 0.28% (+0.03)

Market Cap $130.05 M
52w High $13.47
52w Low $7.50
P/E -455.25
Volume 39.67K
Outstanding Shares 14.32M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $15.17M $9.95M $991.1K 6.53% $0.07 $1.37M
Q3-2025 $13.38M $10.56M $855.01K 6.39% $0.06 $763.76K
Q2-2025 $13.27M $11.64M $93.36K 0.7% $0.01 $-714.31K
Q1-2025 $13.08M $10.78M $967.8K 7.4% $0.05 $-288.25K
Q4-2024 $-38.28M $-45.27M $-2.72M 7.09% $-0.18 $-1.19M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $23.6M $60.97M $45.89M $15.05M
Q3-2025 $30.71M $69.39M $46.66M $22.7M
Q2-2025 $29.81M $73.18M $49.92M $23.24M
Q1-2025 $21.92M $77.19M $57.26M $19.91M
Q4-2024 $25.05M $83.15M $62.48M $20.65M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $824.73K $2.9M $-349.4K $-8.96M $-6.41M $2.55M
Q3-2025 $290.37K $1.77M $-317.84K $-1.74M $-286.22K $1.46M
Q2-2025 $93.36K $868.65K $7.23M $0 $8.1M $363.61K
Q1-2025 $801.43K $-3.7M $-291.4K $893.18K $-3.1M $-4.03M
Q4-2024 $-2.72M $4.13M $-104.25K $-24.86K $4M $3.85M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Advertising
Advertising
$0 $0 $0 $0
Franchise
Franchise
$0 $0 $0 $0
Product and Service Other
Product and Service Other
$0 $0 $0 $0
Royalty
Royalty
$10.00M $10.00M $10.00M $10.00M
Technology Service
Technology Service
$0 $0 $0 $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at The Joint Corp.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

JYNT combines attractive unit economics—high gross margins on each treatment—with a simple, consumer‑friendly concept and a strong, recognizable brand in a fragmented field. Its balance sheet is conservative, with net cash and ample liquidity, giving it room to navigate bumps in performance. The franchise and membership models create the potential for recurring revenue, scalable growth, and an asset‑light structure if executed well.

! Risks

Key risks center on profitability and discipline: operating income is still negative, overhead is heavy, and free cash flow is only modestly positive. Past accumulated losses show that the path to sustained profitability has been uneven. Large share repurchases relative to cash generation reduce the financial cushion just as the company is undertaking a significant strategic shift toward refranchising. Competitive and execution risks are meaningful, particularly in maintaining service quality and franchisee success across a growing network.

Outlook

The outlook depends on whether management can translate a clearly appealing concept into consistently strong financial performance. The brand, model, and balance sheet provide a solid foundation, and the move toward a more focused, franchise‑driven, tech‑enabled platform could lift margins over time. At the same time, thin current profitability, accumulated losses, and heavy capital returns to shareholders suggest limited room for error. Monitoring cost control, same‑clinic performance, franchisee health, and cash discipline will be essential to gauge how the story develops from here.