JYNT
JYNT
The Joint Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $15.17M ▲ | $9.95M ▼ | $991.1K ▲ | 6.53% ▲ | $0.07 ▲ | $1.37M ▲ |
| Q3-2025 | $13.38M ▲ | $10.56M ▼ | $855.01K ▲ | 6.39% ▲ | $0.06 ▲ | $763.76K ▲ |
| Q2-2025 | $13.27M ▲ | $11.64M ▲ | $93.36K ▼ | 0.7% ▼ | $0.01 ▼ | $-714.31K ▼ |
| Q1-2025 | $13.08M ▲ | $10.78M ▲ | $967.8K ▲ | 7.4% ▲ | $0.05 ▲ | $-288.25K ▲ |
| Q4-2024 | $-38.28M | $-45.27M | $-2.72M | 7.09% | $-0.18 | $-1.19M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $23.6M ▼ | $60.97M ▼ | $45.89M ▼ | $15.05M ▼ |
| Q3-2025 | $30.71M ▲ | $69.39M ▼ | $46.66M ▼ | $22.7M ▼ |
| Q2-2025 | $29.81M ▲ | $73.18M ▼ | $49.92M ▼ | $23.24M ▲ |
| Q1-2025 | $21.92M ▼ | $77.19M ▼ | $57.26M ▼ | $19.91M ▼ |
| Q4-2024 | $25.05M | $83.15M | $62.48M | $20.65M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $824.73K ▲ | $2.9M ▲ | $-349.4K ▼ | $-8.96M ▼ | $-6.41M ▼ | $2.55M ▲ |
| Q3-2025 | $290.37K ▲ | $1.77M ▲ | $-317.84K ▼ | $-1.74M ▼ | $-286.22K ▼ | $1.46M ▲ |
| Q2-2025 | $93.36K ▼ | $868.65K ▲ | $7.23M ▲ | $0 ▼ | $8.1M ▲ | $363.61K ▲ |
| Q1-2025 | $801.43K ▲ | $-3.7M ▼ | $-291.4K ▼ | $893.18K ▲ | $-3.1M ▼ | $-4.03M ▼ |
| Q4-2024 | $-2.72M | $4.13M | $-104.25K | $-24.86K | $4M | $3.85M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Advertising | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Franchise | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Royalty | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Technology Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at The Joint Corp.'s financial evolution and strategic trajectory over the past five years.
JYNT combines attractive unit economics—high gross margins on each treatment—with a simple, consumer‑friendly concept and a strong, recognizable brand in a fragmented field. Its balance sheet is conservative, with net cash and ample liquidity, giving it room to navigate bumps in performance. The franchise and membership models create the potential for recurring revenue, scalable growth, and an asset‑light structure if executed well.
Key risks center on profitability and discipline: operating income is still negative, overhead is heavy, and free cash flow is only modestly positive. Past accumulated losses show that the path to sustained profitability has been uneven. Large share repurchases relative to cash generation reduce the financial cushion just as the company is undertaking a significant strategic shift toward refranchising. Competitive and execution risks are meaningful, particularly in maintaining service quality and franchisee success across a growing network.
The outlook depends on whether management can translate a clearly appealing concept into consistently strong financial performance. The brand, model, and balance sheet provide a solid foundation, and the move toward a more focused, franchise‑driven, tech‑enabled platform could lift margins over time. At the same time, thin current profitability, accumulated losses, and heavy capital returns to shareholders suggest limited room for error. Monitoring cost control, same‑clinic performance, franchisee health, and cash discipline will be essential to gauge how the story develops from here.
About The Joint Corp.
https://www.thejoint.comThe Joint Corp. develops, owns, operates, supports, and manages chiropractic clinics. The company operates in two segments, Corporate Clinics and Franchise Operations. It operates through direct ownership, management arrangements, franchising, and regional developers. As of March 1, 2022, the company operated approximately 700 locations in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $15.17M ▲ | $9.95M ▼ | $991.1K ▲ | 6.53% ▲ | $0.07 ▲ | $1.37M ▲ |
| Q3-2025 | $13.38M ▲ | $10.56M ▼ | $855.01K ▲ | 6.39% ▲ | $0.06 ▲ | $763.76K ▲ |
| Q2-2025 | $13.27M ▲ | $11.64M ▲ | $93.36K ▼ | 0.7% ▼ | $0.01 ▼ | $-714.31K ▼ |
| Q1-2025 | $13.08M ▲ | $10.78M ▲ | $967.8K ▲ | 7.4% ▲ | $0.05 ▲ | $-288.25K ▲ |
| Q4-2024 | $-38.28M | $-45.27M | $-2.72M | 7.09% | $-0.18 | $-1.19M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $23.6M ▼ | $60.97M ▼ | $45.89M ▼ | $15.05M ▼ |
| Q3-2025 | $30.71M ▲ | $69.39M ▼ | $46.66M ▼ | $22.7M ▼ |
| Q2-2025 | $29.81M ▲ | $73.18M ▼ | $49.92M ▼ | $23.24M ▲ |
| Q1-2025 | $21.92M ▼ | $77.19M ▼ | $57.26M ▼ | $19.91M ▼ |
| Q4-2024 | $25.05M | $83.15M | $62.48M | $20.65M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $824.73K ▲ | $2.9M ▲ | $-349.4K ▼ | $-8.96M ▼ | $-6.41M ▼ | $2.55M ▲ |
| Q3-2025 | $290.37K ▲ | $1.77M ▲ | $-317.84K ▼ | $-1.74M ▼ | $-286.22K ▼ | $1.46M ▲ |
| Q2-2025 | $93.36K ▼ | $868.65K ▲ | $7.23M ▲ | $0 ▼ | $8.1M ▲ | $363.61K ▲ |
| Q1-2025 | $801.43K ▲ | $-3.7M ▼ | $-291.4K ▼ | $893.18K ▲ | $-3.1M ▼ | $-4.03M ▼ |
| Q4-2024 | $-2.72M | $4.13M | $-104.25K | $-24.86K | $4M | $3.85M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Advertising | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Franchise | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Royalty | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Technology Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at The Joint Corp.'s financial evolution and strategic trajectory over the past five years.
JYNT combines attractive unit economics—high gross margins on each treatment—with a simple, consumer‑friendly concept and a strong, recognizable brand in a fragmented field. Its balance sheet is conservative, with net cash and ample liquidity, giving it room to navigate bumps in performance. The franchise and membership models create the potential for recurring revenue, scalable growth, and an asset‑light structure if executed well.
Key risks center on profitability and discipline: operating income is still negative, overhead is heavy, and free cash flow is only modestly positive. Past accumulated losses show that the path to sustained profitability has been uneven. Large share repurchases relative to cash generation reduce the financial cushion just as the company is undertaking a significant strategic shift toward refranchising. Competitive and execution risks are meaningful, particularly in maintaining service quality and franchisee success across a growing network.
The outlook depends on whether management can translate a clearly appealing concept into consistently strong financial performance. The brand, model, and balance sheet provide a solid foundation, and the move toward a more focused, franchise‑driven, tech‑enabled platform could lift margins over time. At the same time, thin current profitability, accumulated losses, and heavy capital returns to shareholders suggest limited room for error. Monitoring cost control, same‑clinic performance, franchisee health, and cash discipline will be essential to gauge how the story develops from here.

CEO
Sanjiv Razdan
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 56
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BANDERA PARTNERS LLC
Shares:3.94M
Value:$35.85M
PINNACLE SUMMER INVESTMENTS, INC.
Shares:1.85M
Value:$16.87M
VANGUARD GROUP INC
Shares:1.04M
Value:$9.51M
Summary
Showing Top 3 of 110

