KACL
KACL
Kairous Acquisition Corp. LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $169.87K ▼ | $-60.11K ▲ | 0% | $-0.02 ▲ | $-169.87K ▲ |
| Q2-2025 | $0 | $372.26K ▲ | $-195K ▼ | 0% | $-0.05 ▼ | $-372K ▼ |
| Q1-2025 | $0 | $230.77K ▲ | $-16.89K ▼ | 0% | $-0.01 ▼ | $-231K ▼ |
| Q4-2024 | $0 | $172.19K ▲ | $37.34K ▼ | 0% | $0.02 ▲ | $-172.19K ▼ |
| Q3-2024 | $0 | $158.29K | $46.54K | 0% | $0.01 | $-158K |
What's going well?
The company managed to cut its operating expenses by more than half, and its net loss is much smaller than last quarter. Other income also helped cushion the loss.
What's concerning?
KACL still has zero revenue, so there's no sign of a working business model. Heavy dilution means shareholders own a smaller piece of a company that continues to lose money.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $10.6M ▲ | $10.6M ▲ | $7.09M ▲ | $3.51M ▼ |
| Q2-2025 | $125 ▼ | $10.34M ▼ | $6.77M ▲ | $3.57M ▲ |
| Q1-2025 | $6.1K ▲ | $16.56M ▲ | $6.29M ▲ | $-6.25M ▼ |
| Q4-2024 | $985 ▲ | $16.23M ▲ | $5.94M ▲ | $10.29M ▲ |
| Q3-2024 | $385 | $15.81M | $5.56M | $10.25M |
What's financially strong about this company?
KACL now has a big cash cushion, making up almost all its assets. There is no goodwill or intangible risk, and no hidden liabilities.
What are the financial risks or weaknesses?
The company has a history of losses and all its debt is short-term and due soon. Equity is thin, and payables are rising, which could signal cash flow stress if losses continue.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-60.11K ▲ | $-28.31K ▲ | $-150K ▼ | $178.19K ▲ | $-125 ▲ | $-28.31K ▲ |
| Q2-2025 | $-195.46K ▼ | $-148.29K ▼ | $6.35M ▲ | $-6.21M ▼ | $-5.98K ▼ | $-148.29K ▼ |
| Q1-2025 | $-16.89K ▼ | $-88.35K ▲ | $-150K ▼ | $243.47K ▼ | $5.12K ▲ | $-88.35K ▲ |
| Q4-2024 | $37.34K ▼ | $-229.7K ▼ | $-136.91K ▲ | $380.3K ▲ | $600 ▲ | $-229.7K ▼ |
| Q3-2024 | $46.54K | $-92.84K | $-163.09K | $254.59K | $-1.42K | $-92.84K |
What's strong about this company's cash flow?
Cash burn slowed sharply this quarter compared to last. Working capital changes gave a temporary boost to cash flow.
What are the cash flow concerns?
The company has no cash left and is fully dependent on borrowing to keep operating. There are no signs of positive cash flow from the business itself.
5-Year Trend Analysis
A comprehensive look at Kairous Acquisition Corp. Limited's financial evolution and strategic trajectory over the past five years.
KACL’s main strengths are structural and strategic rather than operational. It has, in the past, demonstrated the ability to attract capital and restructure its equity, and it offers a potential fast‑track listing route for an Asian tech firm seeking public markets access. Reported profitability has recently looked better due to non‑operating income, and the sponsors’ regional focus and networks could help them identify a compelling target. The clean asset base, with limited legacy operating activities, may also simplify a future merger.
Key risks are substantial. There is no operating business and no revenue, while operating costs, debt, and short‑term obligations have risen and liquidity has deteriorated sharply. Cash flows from operations and free cash flow are consistently negative, shareholder equity has been eroding, and the balance sheet has shifted from cash‑rich to more leveraged. On top of the financial strain, the company faces SPAC‑specific risks: a finite time window to complete a deal, a tougher regulatory and market climate for SPACs, and indications of possible trading or listing challenges.
The outlook for KACL hinges almost entirely on transactional outcomes rather than on current fundamentals. A timely merger with a high‑quality tech business could transform the profile of the company, but the terms, timing, and even the likelihood of such a deal remain uncertain. In the absence of a successful combination or recapitalization, the trends in liquidity, leverage, and cash burn suggest that options narrow over time, potentially leading toward restructuring or wind‑down. Overall, the situation is highly path‑dependent, with elevated uncertainty and a growing importance of near‑term strategic decisions and announcements.
About Kairous Acquisition Corp. Limited
https://www.kairosacquisitioncorp.comKairous Acquisition Corp. Limited focuses on entering into a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization, or similar business combination with one or more businesses or entities. It intends to focus on opportunities in Asia excluding China. The company was incorporated in 2021 and is based in Kuala Lumpur, Malaysia.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $169.87K ▼ | $-60.11K ▲ | 0% | $-0.02 ▲ | $-169.87K ▲ |
| Q2-2025 | $0 | $372.26K ▲ | $-195K ▼ | 0% | $-0.05 ▼ | $-372K ▼ |
| Q1-2025 | $0 | $230.77K ▲ | $-16.89K ▼ | 0% | $-0.01 ▼ | $-231K ▼ |
| Q4-2024 | $0 | $172.19K ▲ | $37.34K ▼ | 0% | $0.02 ▲ | $-172.19K ▼ |
| Q3-2024 | $0 | $158.29K | $46.54K | 0% | $0.01 | $-158K |
What's going well?
The company managed to cut its operating expenses by more than half, and its net loss is much smaller than last quarter. Other income also helped cushion the loss.
What's concerning?
KACL still has zero revenue, so there's no sign of a working business model. Heavy dilution means shareholders own a smaller piece of a company that continues to lose money.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $10.6M ▲ | $10.6M ▲ | $7.09M ▲ | $3.51M ▼ |
| Q2-2025 | $125 ▼ | $10.34M ▼ | $6.77M ▲ | $3.57M ▲ |
| Q1-2025 | $6.1K ▲ | $16.56M ▲ | $6.29M ▲ | $-6.25M ▼ |
| Q4-2024 | $985 ▲ | $16.23M ▲ | $5.94M ▲ | $10.29M ▲ |
| Q3-2024 | $385 | $15.81M | $5.56M | $10.25M |
What's financially strong about this company?
KACL now has a big cash cushion, making up almost all its assets. There is no goodwill or intangible risk, and no hidden liabilities.
What are the financial risks or weaknesses?
The company has a history of losses and all its debt is short-term and due soon. Equity is thin, and payables are rising, which could signal cash flow stress if losses continue.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-60.11K ▲ | $-28.31K ▲ | $-150K ▼ | $178.19K ▲ | $-125 ▲ | $-28.31K ▲ |
| Q2-2025 | $-195.46K ▼ | $-148.29K ▼ | $6.35M ▲ | $-6.21M ▼ | $-5.98K ▼ | $-148.29K ▼ |
| Q1-2025 | $-16.89K ▼ | $-88.35K ▲ | $-150K ▼ | $243.47K ▼ | $5.12K ▲ | $-88.35K ▲ |
| Q4-2024 | $37.34K ▼ | $-229.7K ▼ | $-136.91K ▲ | $380.3K ▲ | $600 ▲ | $-229.7K ▼ |
| Q3-2024 | $46.54K | $-92.84K | $-163.09K | $254.59K | $-1.42K | $-92.84K |
What's strong about this company's cash flow?
Cash burn slowed sharply this quarter compared to last. Working capital changes gave a temporary boost to cash flow.
What are the cash flow concerns?
The company has no cash left and is fully dependent on borrowing to keep operating. There are no signs of positive cash flow from the business itself.
5-Year Trend Analysis
A comprehensive look at Kairous Acquisition Corp. Limited's financial evolution and strategic trajectory over the past five years.
KACL’s main strengths are structural and strategic rather than operational. It has, in the past, demonstrated the ability to attract capital and restructure its equity, and it offers a potential fast‑track listing route for an Asian tech firm seeking public markets access. Reported profitability has recently looked better due to non‑operating income, and the sponsors’ regional focus and networks could help them identify a compelling target. The clean asset base, with limited legacy operating activities, may also simplify a future merger.
Key risks are substantial. There is no operating business and no revenue, while operating costs, debt, and short‑term obligations have risen and liquidity has deteriorated sharply. Cash flows from operations and free cash flow are consistently negative, shareholder equity has been eroding, and the balance sheet has shifted from cash‑rich to more leveraged. On top of the financial strain, the company faces SPAC‑specific risks: a finite time window to complete a deal, a tougher regulatory and market climate for SPACs, and indications of possible trading or listing challenges.
The outlook for KACL hinges almost entirely on transactional outcomes rather than on current fundamentals. A timely merger with a high‑quality tech business could transform the profile of the company, but the terms, timing, and even the likelihood of such a deal remain uncertain. In the absence of a successful combination or recapitalization, the trends in liquidity, leverage, and cash burn suggest that options narrow over time, potentially leading toward restructuring or wind‑down. Overall, the situation is highly path‑dependent, with elevated uncertainty and a growing importance of near‑term strategic decisions and announcements.

CEO
Athiwat Apichote

