KACLR
KACLR
Kairous Acquisition Corp. LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $169.87K ▼ | $-60.11K ▲ | 0% | $-0.02 ▲ | $-169.87K ▲ |
| Q2-2025 | $0 | $372.26K ▲ | $-195K ▼ | 0% | $-0.05 ▼ | $-372K ▼ |
| Q1-2025 | $0 | $230.77K ▲ | $-16.89K ▼ | 0% | $-0.01 ▼ | $-231K ▼ |
| Q4-2024 | $0 | $172.19K ▲ | $37.34K ▼ | 0% | $0.02 ▲ | $-172.19K ▼ |
| Q3-2024 | $0 | $158.29K | $46.54K | 0% | $0.01 | $-158K |
What's going well?
The company cut its losses sharply this quarter, with operating expenses down by more than half. Net loss improved from -$195,000 to -$60,106, and earnings per share also improved.
What's concerning?
There is still no revenue, so the business isn't generating sales. The company is also issuing more shares, which dilutes existing shareholders. Without a path to revenue, long-term prospects are questionable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $10.6M ▲ | $10.6M ▲ | $7.09M ▲ | $3.51M ▼ |
| Q2-2025 | $125 ▼ | $10.34M ▼ | $6.77M ▲ | $3.57M ▲ |
| Q1-2025 | $6.1K ▲ | $16.56M ▲ | $6.29M ▲ | $-6.25M ▼ |
| Q4-2024 | $985 ▲ | $16.23M ▲ | $5.94M ▲ | $10.29M ▲ |
| Q3-2024 | $385 | $15.81M | $5.56M | $10.25M |
What's financially strong about this company?
The company now has $10.6 million in cash, up sharply from last quarter. Assets are high quality, with no risky goodwill or inventory.
What are the financial risks or weaknesses?
Short-term debt is high and all due soon, while current assets are far below current liabilities. The company has a history of losses and may need to raise more money just to keep operating.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-60.11K ▲ | $-28.31K ▲ | $-150K ▼ | $178.19K ▲ | $-125 ▲ | $-28.31K ▲ |
| Q2-2025 | $-195.46K ▼ | $-148.29K ▼ | $6.35M ▲ | $-6.21M ▼ | $-5.98K ▼ | $-148.29K ▼ |
| Q1-2025 | $-16.89K ▼ | $-88.35K ▲ | $-150K ▼ | $243.47K ▼ | $5.12K ▲ | $-88.35K ▲ |
| Q4-2024 | $37.34K ▼ | $-229.7K ▼ | $-136.91K ▲ | $380.3K ▲ | $600 ▲ | $-229.7K ▼ |
| Q3-2024 | $46.54K | $-92.84K | $-163.09K | $254.59K | $-1.42K | $-92.84K |
What's strong about this company's cash flow?
Cash burn has slowed sharply this quarter, and working capital changes provided a temporary cash boost. The company was able to raise new debt to keep operating.
What are the cash flow concerns?
The company is out of cash, still losing money, and completely dependent on new borrowing. No cash is being returned to shareholders, and the working capital boost is likely a one-time event.
5-Year Trend Analysis
A comprehensive look at Kairous Acquisition Corp. Limited's financial evolution and strategic trajectory over the past five years.
KACLR’s main strengths have been structural rather than operational: it initially held a sizable pool of capital in trust, enjoyed a clean, asset-light structure, and showed headline improvements in net income and earnings per share driven by financial items. Historically, it had a strong equity base and the ability to raise funds and conduct substantial share transactions, which are typical advantages of a SPAC platform.
The key risks are now centered on sustainability and wind-down: there is no revenue, operating losses and cash burn are persistent, liquidity outside the trust has deteriorated to stressed levels, and net debt has risen. The steep decline in assets and equity, along with consistently negative cash flow from operations, underscores that KACLR is not a going-concern operating business but a vehicle approaching closure.
The outlook for KACLR as an independent entity is effectively finite. With plans to redeem public shares and liquidate the trust after a failed merger, the future is not about growth or execution but about completing the redemption and dissolution process. Any forward-looking perspective on operations, innovation, or competitive position is therefore very limited, and meaningful analysis shifts away from KACLR toward other entities or future sponsor-led ventures.
About Kairous Acquisition Corp. Limited
Kairous Acquisition Corp. Limited focuses on entering into a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization, or similar business combination with one or more businesses or entities. It intends to focus on opportunities in Asia excluding China. The company was incorporated in 2021 and is based in Kuala Lumpur, Malaysia.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $169.87K ▼ | $-60.11K ▲ | 0% | $-0.02 ▲ | $-169.87K ▲ |
| Q2-2025 | $0 | $372.26K ▲ | $-195K ▼ | 0% | $-0.05 ▼ | $-372K ▼ |
| Q1-2025 | $0 | $230.77K ▲ | $-16.89K ▼ | 0% | $-0.01 ▼ | $-231K ▼ |
| Q4-2024 | $0 | $172.19K ▲ | $37.34K ▼ | 0% | $0.02 ▲ | $-172.19K ▼ |
| Q3-2024 | $0 | $158.29K | $46.54K | 0% | $0.01 | $-158K |
What's going well?
The company cut its losses sharply this quarter, with operating expenses down by more than half. Net loss improved from -$195,000 to -$60,106, and earnings per share also improved.
What's concerning?
There is still no revenue, so the business isn't generating sales. The company is also issuing more shares, which dilutes existing shareholders. Without a path to revenue, long-term prospects are questionable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $10.6M ▲ | $10.6M ▲ | $7.09M ▲ | $3.51M ▼ |
| Q2-2025 | $125 ▼ | $10.34M ▼ | $6.77M ▲ | $3.57M ▲ |
| Q1-2025 | $6.1K ▲ | $16.56M ▲ | $6.29M ▲ | $-6.25M ▼ |
| Q4-2024 | $985 ▲ | $16.23M ▲ | $5.94M ▲ | $10.29M ▲ |
| Q3-2024 | $385 | $15.81M | $5.56M | $10.25M |
What's financially strong about this company?
The company now has $10.6 million in cash, up sharply from last quarter. Assets are high quality, with no risky goodwill or inventory.
What are the financial risks or weaknesses?
Short-term debt is high and all due soon, while current assets are far below current liabilities. The company has a history of losses and may need to raise more money just to keep operating.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-60.11K ▲ | $-28.31K ▲ | $-150K ▼ | $178.19K ▲ | $-125 ▲ | $-28.31K ▲ |
| Q2-2025 | $-195.46K ▼ | $-148.29K ▼ | $6.35M ▲ | $-6.21M ▼ | $-5.98K ▼ | $-148.29K ▼ |
| Q1-2025 | $-16.89K ▼ | $-88.35K ▲ | $-150K ▼ | $243.47K ▼ | $5.12K ▲ | $-88.35K ▲ |
| Q4-2024 | $37.34K ▼ | $-229.7K ▼ | $-136.91K ▲ | $380.3K ▲ | $600 ▲ | $-229.7K ▼ |
| Q3-2024 | $46.54K | $-92.84K | $-163.09K | $254.59K | $-1.42K | $-92.84K |
What's strong about this company's cash flow?
Cash burn has slowed sharply this quarter, and working capital changes provided a temporary cash boost. The company was able to raise new debt to keep operating.
What are the cash flow concerns?
The company is out of cash, still losing money, and completely dependent on new borrowing. No cash is being returned to shareholders, and the working capital boost is likely a one-time event.
5-Year Trend Analysis
A comprehensive look at Kairous Acquisition Corp. Limited's financial evolution and strategic trajectory over the past five years.
KACLR’s main strengths have been structural rather than operational: it initially held a sizable pool of capital in trust, enjoyed a clean, asset-light structure, and showed headline improvements in net income and earnings per share driven by financial items. Historically, it had a strong equity base and the ability to raise funds and conduct substantial share transactions, which are typical advantages of a SPAC platform.
The key risks are now centered on sustainability and wind-down: there is no revenue, operating losses and cash burn are persistent, liquidity outside the trust has deteriorated to stressed levels, and net debt has risen. The steep decline in assets and equity, along with consistently negative cash flow from operations, underscores that KACLR is not a going-concern operating business but a vehicle approaching closure.
The outlook for KACLR as an independent entity is effectively finite. With plans to redeem public shares and liquidate the trust after a failed merger, the future is not about growth or execution but about completing the redemption and dissolution process. Any forward-looking perspective on operations, innovation, or competitive position is therefore very limited, and meaningful analysis shifts away from KACLR toward other entities or future sponsor-led ventures.

CEO
Athiwat Apichote

