KACLU
KACLU
Kairous Acquisition Corp. LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $169.87K ▼ | $-60.11K ▲ | 0% | $-0.02 ▲ | $-169.87K ▲ |
| Q2-2025 | $0 | $372.26K ▲ | $-195K ▼ | 0% | $-0.05 ▼ | $-372K ▼ |
| Q1-2025 | $0 | $230.77K ▲ | $-16.89K ▼ | 0% | $-0.01 ▼ | $-231K ▼ |
| Q4-2024 | $0 | $172.19K ▲ | $37.34K ▼ | 0% | $0.02 ▲ | $-172.19K ▼ |
| Q3-2024 | $0 | $158.29K | $46.54K | 0% | $0.01 | $-158K |
What's going well?
The company managed to cut its operating expenses by more than half, reducing its net loss from -$195,000 to -$60,106. EPS also improved, and other income provided some relief.
What's concerning?
KACLU still has zero revenue, so it isn't bringing in any money from customers. The business is only surviving by cutting costs and raising more shares, which dilutes existing investors.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $10.6M ▲ | $10.6M ▲ | $7.09M ▲ | $3.51M ▼ |
| Q2-2025 | $125 ▼ | $10.34M ▼ | $6.77M ▲ | $3.57M ▲ |
| Q1-2025 | $6.1K ▲ | $16.56M ▲ | $6.29M ▲ | $-6.25M ▼ |
| Q4-2024 | $985 ▲ | $16.23M ▲ | $5.94M ▲ | $10.29M ▲ |
| Q3-2024 | $385 | $15.81M | $5.56M | $10.25M |
What's financially strong about this company?
The company now has $10.6 million in cash, no goodwill or intangible assets, and a clean balance sheet with no hidden liabilities. Positive equity means assets still exceed debts.
What are the financial risks or weaknesses?
Liquidity is very tight, with current assets far below current liabilities. All debt is due soon, and negative retained earnings show a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-60.11K ▲ | $-28.31K ▲ | $-150K ▼ | $178.19K ▲ | $-125 ▲ | $-28.31K ▲ |
| Q2-2025 | $-195.46K ▼ | $-148.29K ▼ | $6.35M ▲ | $-6.21M ▼ | $-5.98K ▼ | $-148.29K ▼ |
| Q1-2025 | $-16.89K ▼ | $-88.35K ▲ | $-150K ▼ | $243.47K ▼ | $5.12K ▲ | $-88.35K ▲ |
| Q4-2024 | $37.34K ▼ | $-229.7K ▼ | $-136.91K ▲ | $380.3K ▲ | $600 ▲ | $-229.7K ▼ |
| Q3-2024 | $46.54K | $-92.84K | $-163.09K | $254.59K | $-1.42K | $-92.84K |
What's strong about this company's cash flow?
Cash burn has improved sharply compared to last quarter, and working capital changes helped reduce the outflow. The company did not dilute shareholders with new stock.
What are the cash flow concerns?
KACLU has no cash left, continues to burn cash, and is completely dependent on borrowing to survive. The improvement in cash flow came mostly from working capital, which is likely a one-off.
5-Year Trend Analysis
A comprehensive look at Kairous Acquisition Corp. Limited's financial evolution and strategic trajectory over the past five years.
KACLU benefits from an experienced management team with deep networks in Asian growth and technology sectors, and it has shown the ability to reduce reported losses and even generate modest profits through financial items. The structure provides a ready-made route for a private company to list in the U.S., which can be attractive to certain targets, and there is still a positive equity base that could support a combination if terms are favorable.
The most significant risks are structural: there is no operating business or revenue, cash at the corporate level has become extremely limited, and short-term obligations and debt have risen, all while operating and free cash flows remain firmly negative. The company faces a time limit to complete a transaction, exposure to changing SPAC regulations and investor sentiment, the possibility of high shareholder redemptions, and the real prospect of liquidation or a value-destructive deal if conditions do not improve.
The outlook is highly binary and uncertain. A successful merger with a strong, cash-generating target could radically change KACLU’s financial profile and strategic prospects, but such an outcome depends on finding the right company, negotiating acceptable terms, and navigating a more challenging SPAC environment. If that does not occur in time, continued cash burn, rising financial strain, and potential liquidation or recapitalization are likely to dominate the story going forward.
About Kairous Acquisition Corp. Limited
https://www.kairosacquisitioncorp.comKairous Acquisition Corp. Limited focuses on entering into a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization, or similar business combination with one or more businesses or entities. It intends to focus on opportunities in Asia excluding China. The company was incorporated in 2021 and is based in Kuala Lumpur, Malaysia.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $169.87K ▼ | $-60.11K ▲ | 0% | $-0.02 ▲ | $-169.87K ▲ |
| Q2-2025 | $0 | $372.26K ▲ | $-195K ▼ | 0% | $-0.05 ▼ | $-372K ▼ |
| Q1-2025 | $0 | $230.77K ▲ | $-16.89K ▼ | 0% | $-0.01 ▼ | $-231K ▼ |
| Q4-2024 | $0 | $172.19K ▲ | $37.34K ▼ | 0% | $0.02 ▲ | $-172.19K ▼ |
| Q3-2024 | $0 | $158.29K | $46.54K | 0% | $0.01 | $-158K |
What's going well?
The company managed to cut its operating expenses by more than half, reducing its net loss from -$195,000 to -$60,106. EPS also improved, and other income provided some relief.
What's concerning?
KACLU still has zero revenue, so it isn't bringing in any money from customers. The business is only surviving by cutting costs and raising more shares, which dilutes existing investors.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $10.6M ▲ | $10.6M ▲ | $7.09M ▲ | $3.51M ▼ |
| Q2-2025 | $125 ▼ | $10.34M ▼ | $6.77M ▲ | $3.57M ▲ |
| Q1-2025 | $6.1K ▲ | $16.56M ▲ | $6.29M ▲ | $-6.25M ▼ |
| Q4-2024 | $985 ▲ | $16.23M ▲ | $5.94M ▲ | $10.29M ▲ |
| Q3-2024 | $385 | $15.81M | $5.56M | $10.25M |
What's financially strong about this company?
The company now has $10.6 million in cash, no goodwill or intangible assets, and a clean balance sheet with no hidden liabilities. Positive equity means assets still exceed debts.
What are the financial risks or weaknesses?
Liquidity is very tight, with current assets far below current liabilities. All debt is due soon, and negative retained earnings show a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-60.11K ▲ | $-28.31K ▲ | $-150K ▼ | $178.19K ▲ | $-125 ▲ | $-28.31K ▲ |
| Q2-2025 | $-195.46K ▼ | $-148.29K ▼ | $6.35M ▲ | $-6.21M ▼ | $-5.98K ▼ | $-148.29K ▼ |
| Q1-2025 | $-16.89K ▼ | $-88.35K ▲ | $-150K ▼ | $243.47K ▼ | $5.12K ▲ | $-88.35K ▲ |
| Q4-2024 | $37.34K ▼ | $-229.7K ▼ | $-136.91K ▲ | $380.3K ▲ | $600 ▲ | $-229.7K ▼ |
| Q3-2024 | $46.54K | $-92.84K | $-163.09K | $254.59K | $-1.42K | $-92.84K |
What's strong about this company's cash flow?
Cash burn has improved sharply compared to last quarter, and working capital changes helped reduce the outflow. The company did not dilute shareholders with new stock.
What are the cash flow concerns?
KACLU has no cash left, continues to burn cash, and is completely dependent on borrowing to survive. The improvement in cash flow came mostly from working capital, which is likely a one-off.
5-Year Trend Analysis
A comprehensive look at Kairous Acquisition Corp. Limited's financial evolution and strategic trajectory over the past five years.
KACLU benefits from an experienced management team with deep networks in Asian growth and technology sectors, and it has shown the ability to reduce reported losses and even generate modest profits through financial items. The structure provides a ready-made route for a private company to list in the U.S., which can be attractive to certain targets, and there is still a positive equity base that could support a combination if terms are favorable.
The most significant risks are structural: there is no operating business or revenue, cash at the corporate level has become extremely limited, and short-term obligations and debt have risen, all while operating and free cash flows remain firmly negative. The company faces a time limit to complete a transaction, exposure to changing SPAC regulations and investor sentiment, the possibility of high shareholder redemptions, and the real prospect of liquidation or a value-destructive deal if conditions do not improve.
The outlook is highly binary and uncertain. A successful merger with a strong, cash-generating target could radically change KACLU’s financial profile and strategic prospects, but such an outcome depends on finding the right company, negotiating acceptable terms, and navigating a more challenging SPAC environment. If that does not occur in time, continued cash burn, rising financial strain, and potential liquidation or recapitalization are likely to dominate the story going forward.

CEO
Athiwat Apichote

