KAVL
KAVL
Kaival Brands Innovations Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $92.94K ▲ | $713.73K ▼ | $-620.79K ▲ | -667.96% ▲ | $-0.05 ▲ | $-620.79K ▲ |
| Q4-2025 | $92.59K ▼ | $976.33K ▲ | $-10.01M ▼ | -10.81K% ▼ | $-0.91 ▼ | $-9.82M ▼ |
| Q3-2025 | $142.43K ▲ | $700.94K ▼ | $-559.36K ▲ | -392.74% ▲ | $-0.05 ▲ | $-361.92K ▲ |
| Q2-2025 | $4.07K ▼ | $2.13M ▼ | $-2M ▲ | -49.05K% ▼ | $-0.46 ▲ | $-1.8M ▲ |
| Q1-2025 | $202.6K | $4.28M | $-4.06M | -2K% | $-0.95 | $-3.88M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $797.5K ▲ | $931.43K ▲ | $434.36K ▼ | $497.07K ▲ |
| Q4-2025 | $534.41K ▼ | $669.26K ▼ | $569.29K ▼ | $99.97K ▼ |
| Q3-2025 | $1.27M ▼ | $11.5M ▼ | $1.42M ▼ | $10.09M ▼ |
| Q2-2025 | $1.81M ▼ | $12.23M ▼ | $1.59M ▲ | $10.64M ▼ |
| Q1-2025 | $2.43M | $14.07M | $1.43M | $12.64M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-620.79K ▲ | $-752.35K ▼ | $0 | $1.02M ▲ | $263.09K ▲ | $-752.35K ▼ |
| Q4-2025 | $-10.01M ▼ | $-752.03K ▼ | $0 | $17.51K ▲ | $-734.52K ▼ | $-752.03K ▼ |
| Q3-2025 | $-559.36K ▲ | $-536.78K ▲ | $0 | $0 ▲ | $-536.78K ▲ | $-536.78K ▲ |
| Q2-2025 | $-2M ▲ | $-578.24K ▲ | $0 | $-43.67K ▲ | $-621.91K ▲ | $-578.24K ▲ |
| Q1-2025 | $-4.06M | $-905.74K | $0 | $-568.95K | $-1.47M | $-905.74K |
5-Year Trend Analysis
A comprehensive look at Kaival Brands Innovations Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a recently improved liquidity position, relatively modest debt, and access to a global partner in Philip Morris International that can open international markets. The company also controls a sizable patent portfolio in inhalation and vaporization technologies, giving it optionality to expand into adjacent sectors over time. Cost-cutting has reduced cash burn compared with earlier years, and the asset-light model keeps fixed capital needs low, which can be helpful in a turnaround scenario.
Major risks center on the company’s going concern status, severe revenue collapse, and ongoing operating and cash flow losses. Regulatory actions have largely removed its original U.S. business, and future regulatory changes remain unpredictable. Dependence on a single product family, a single major commercial partner, and a shrinking asset and equity base heighten vulnerability. Continued dilution and the payment of dividends despite negative free cash flow also raise concerns about the sustainability of the capital structure and shareholder value over time.
The forward picture is highly uncertain and leans toward caution from a fundamental standpoint. In the near term, the company appears likely to remain focused on conserving cash, managing liabilities, and trying to extract as much value as possible from its Philip Morris partnership and its intellectual property. A more constructive long-term outcome would likely require one or more significant positive developments—such as regulatory relief, successful monetization of patents, new product launches, or fresh strategic capital—none of which are guaranteed. Until those emerge, the business profile remains speculative and fragile.
About Kaival Brands Innovations Group, Inc.
https://www.kaivalbrands.comKaival Brands Innovations Group, Inc. distributes electronic nicotine delivery systems (ENDS Products) and related components in the Unites States. The company offers Bidi Stick, a disposable and tamper-resistant ENDS Product in various flavor options; and Bidi Pouch, a tobacco-free nicotine formulation, which contains natural fibers and a chew-base filler in different flavors.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $92.94K ▲ | $713.73K ▼ | $-620.79K ▲ | -667.96% ▲ | $-0.05 ▲ | $-620.79K ▲ |
| Q4-2025 | $92.59K ▼ | $976.33K ▲ | $-10.01M ▼ | -10.81K% ▼ | $-0.91 ▼ | $-9.82M ▼ |
| Q3-2025 | $142.43K ▲ | $700.94K ▼ | $-559.36K ▲ | -392.74% ▲ | $-0.05 ▲ | $-361.92K ▲ |
| Q2-2025 | $4.07K ▼ | $2.13M ▼ | $-2M ▲ | -49.05K% ▼ | $-0.46 ▲ | $-1.8M ▲ |
| Q1-2025 | $202.6K | $4.28M | $-4.06M | -2K% | $-0.95 | $-3.88M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $797.5K ▲ | $931.43K ▲ | $434.36K ▼ | $497.07K ▲ |
| Q4-2025 | $534.41K ▼ | $669.26K ▼ | $569.29K ▼ | $99.97K ▼ |
| Q3-2025 | $1.27M ▼ | $11.5M ▼ | $1.42M ▼ | $10.09M ▼ |
| Q2-2025 | $1.81M ▼ | $12.23M ▼ | $1.59M ▲ | $10.64M ▼ |
| Q1-2025 | $2.43M | $14.07M | $1.43M | $12.64M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-620.79K ▲ | $-752.35K ▼ | $0 | $1.02M ▲ | $263.09K ▲ | $-752.35K ▼ |
| Q4-2025 | $-10.01M ▼ | $-752.03K ▼ | $0 | $17.51K ▲ | $-734.52K ▼ | $-752.03K ▼ |
| Q3-2025 | $-559.36K ▲ | $-536.78K ▲ | $0 | $0 ▲ | $-536.78K ▲ | $-536.78K ▲ |
| Q2-2025 | $-2M ▲ | $-578.24K ▲ | $0 | $-43.67K ▲ | $-621.91K ▲ | $-578.24K ▲ |
| Q1-2025 | $-4.06M | $-905.74K | $0 | $-568.95K | $-1.47M | $-905.74K |
5-Year Trend Analysis
A comprehensive look at Kaival Brands Innovations Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a recently improved liquidity position, relatively modest debt, and access to a global partner in Philip Morris International that can open international markets. The company also controls a sizable patent portfolio in inhalation and vaporization technologies, giving it optionality to expand into adjacent sectors over time. Cost-cutting has reduced cash burn compared with earlier years, and the asset-light model keeps fixed capital needs low, which can be helpful in a turnaround scenario.
Major risks center on the company’s going concern status, severe revenue collapse, and ongoing operating and cash flow losses. Regulatory actions have largely removed its original U.S. business, and future regulatory changes remain unpredictable. Dependence on a single product family, a single major commercial partner, and a shrinking asset and equity base heighten vulnerability. Continued dilution and the payment of dividends despite negative free cash flow also raise concerns about the sustainability of the capital structure and shareholder value over time.
The forward picture is highly uncertain and leans toward caution from a fundamental standpoint. In the near term, the company appears likely to remain focused on conserving cash, managing liabilities, and trying to extract as much value as possible from its Philip Morris partnership and its intellectual property. A more constructive long-term outcome would likely require one or more significant positive developments—such as regulatory relief, successful monetization of patents, new product launches, or fresh strategic capital—none of which are guaranteed. Until those emerge, the business profile remains speculative and fragile.

CEO
Eric Mosser
Compensation Summary
(Year 2023)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-01-25 | Reverse | 1:21 |
| 2021-07-20 | Reverse | 1:12 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C+

