KDKRW
KDKRW
Kodiak AI, Inc. WarrantsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $770K ▲ | $29.84M ▲ | $-269.94M ▼ | -35.06K% ▼ | $-3.89 ▼ | $-268.09M ▼ |
| Q2-2025 | $503K ▼ | $25.85M ▲ | $-113.73M ▲ | -22.61K% ▼ | $0.01 ▲ | $-111.85M ▲ |
| Q1-2025 | $1.47M ▲ | $20.07M ▲ | $-128.19M ▼ | -8.71K% ▼ | $0 | $-126.39M ▼ |
| Q2-2024 | $405K ▼ | $17.41M ▼ | $-17.96M ▲ | -4.44K% ▼ | $0 | $-15.54M ▼ |
| Q1-2024 | $422K | $17.46M | $-18M | -4.26K% | $0 | $-15.44M |
What's going well?
Revenue grew strongly, up 53% from last quarter. The company is investing in R&D, which could help future growth if products succeed.
What's concerning?
Losses are spiraling out of control, with net loss more than doubling. Margins turned negative, costs are rising much faster than sales, and a big non-operating loss distorted results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $146.2M ▲ | $177.84M ▲ | $174.16M ▼ | $3.68M ▲ |
| Q2-2025 | $20.25M ▲ | $54.67M ▲ | $541.59M ▲ | $-486.92M ▼ |
| Q1-2025 | $17.67M | $37.21M | $413.84M | $-376.63M |
What's financially strong about this company?
The company now has a fortress-like cash position, very little debt, and no goodwill or intangible risks. Liquidity is excellent, and the balance sheet is much stronger than last quarter.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. The turnaround depends on continued discipline and whatever drove the cash/equity jump this quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-269.94M ▼ | $-68.15M ▼ | $-17.54M ▼ | $216.02M ▲ | $146.07M ▲ | $-80.03M ▼ |
| Q2-2025 | $-113.73M ▲ | $-20.36M ▼ | $-2.92M ▼ | $25.85M ▲ | $2.58M ▲ | $-23.27M ▼ |
| Q1-2025 | $-128.19M ▼ | $-16.51M ▼ | $-2.32M ▼ | $19.78M ▲ | $958K ▲ | $-18.83M ▼ |
| Q2-2024 | $-17.96M ▲ | $-11.63M ▼ | $-524K ▼ | $7.5M ▲ | $-4.66M ▲ | $-12.15M ▼ |
| Q1-2024 | $-18M | $-9.01M | $-107K | $-533K | $-9.65M | $-9.12M |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash this quarter, boosting its cash balance to $146 million. If it can keep raising money, it can keep operating for now.
What are the cash flow concerns?
Core operations are burning more cash each quarter, with free cash flow losses growing. The business is highly dependent on outside funding and is diluting shareholders to survive.
5-Year Trend Analysis
A comprehensive look at Kodiak AI, Inc. Warrants's financial evolution and strategic trajectory over the past five years.
Kodiak AI combines a sophisticated technology stack with an attractive, capital-light Driver-as-a-Service model and has secured notable commercial and defense partners. Its R&D program is active and focused, with a clear roadmap toward driverless-ready platforms and production partnerships. On the financial side, the absence of large goodwill balances and the presence of tangible, focused investments suggest that capital has been directed largely into core technology and capabilities rather than expensive acquisitions.
The financial profile is fragile: shrinking revenue, very large and growing losses, negative equity, weakening liquidity, and heavy cash burn all point to elevated solvency and financing risk if conditions do not improve. The business depends on continued external funding to support operations and R&D. Strategically, Kodiak operates in a highly competitive, regulated, and uncertain industry where commercialization timelines can slip, and customer adoption may be slower or lumpier than anticipated.
The company’s outlook is highly binary and uncertain. If Kodiak AI can execute on its commercialization plans, scale driverless deployments with key partners, and gradually align costs with growing revenue, its technology and business model could support a much stronger financial profile over time. Conversely, delays in adoption, regulatory setbacks, or tightening capital markets could put severe pressure on its already-stretched balance sheet and cash flows. Future results will depend heavily on securing sufficient funding and successfully turning technical milestones into sustainable, recurring revenue streams.
About Kodiak AI, Inc. Warrants
http://www.kodiak.aiKodiak AI, Inc. is a provider of AI-powered autonomous vehicle technology designed to help tackle some of the toughest driving jobs. Its solutions address the critical problem of safely transporting goods in the face of unprecedented supply chain challenges. The company was founded in 2018 and is headquartered in Mountain View, CA.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $770K ▲ | $29.84M ▲ | $-269.94M ▼ | -35.06K% ▼ | $-3.89 ▼ | $-268.09M ▼ |
| Q2-2025 | $503K ▼ | $25.85M ▲ | $-113.73M ▲ | -22.61K% ▼ | $0.01 ▲ | $-111.85M ▲ |
| Q1-2025 | $1.47M ▲ | $20.07M ▲ | $-128.19M ▼ | -8.71K% ▼ | $0 | $-126.39M ▼ |
| Q2-2024 | $405K ▼ | $17.41M ▼ | $-17.96M ▲ | -4.44K% ▼ | $0 | $-15.54M ▼ |
| Q1-2024 | $422K | $17.46M | $-18M | -4.26K% | $0 | $-15.44M |
What's going well?
Revenue grew strongly, up 53% from last quarter. The company is investing in R&D, which could help future growth if products succeed.
What's concerning?
Losses are spiraling out of control, with net loss more than doubling. Margins turned negative, costs are rising much faster than sales, and a big non-operating loss distorted results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $146.2M ▲ | $177.84M ▲ | $174.16M ▼ | $3.68M ▲ |
| Q2-2025 | $20.25M ▲ | $54.67M ▲ | $541.59M ▲ | $-486.92M ▼ |
| Q1-2025 | $17.67M | $37.21M | $413.84M | $-376.63M |
What's financially strong about this company?
The company now has a fortress-like cash position, very little debt, and no goodwill or intangible risks. Liquidity is excellent, and the balance sheet is much stronger than last quarter.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. The turnaround depends on continued discipline and whatever drove the cash/equity jump this quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-269.94M ▼ | $-68.15M ▼ | $-17.54M ▼ | $216.02M ▲ | $146.07M ▲ | $-80.03M ▼ |
| Q2-2025 | $-113.73M ▲ | $-20.36M ▼ | $-2.92M ▼ | $25.85M ▲ | $2.58M ▲ | $-23.27M ▼ |
| Q1-2025 | $-128.19M ▼ | $-16.51M ▼ | $-2.32M ▼ | $19.78M ▲ | $958K ▲ | $-18.83M ▼ |
| Q2-2024 | $-17.96M ▲ | $-11.63M ▼ | $-524K ▼ | $7.5M ▲ | $-4.66M ▲ | $-12.15M ▼ |
| Q1-2024 | $-18M | $-9.01M | $-107K | $-533K | $-9.65M | $-9.12M |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash this quarter, boosting its cash balance to $146 million. If it can keep raising money, it can keep operating for now.
What are the cash flow concerns?
Core operations are burning more cash each quarter, with free cash flow losses growing. The business is highly dependent on outside funding and is diluting shareholders to survive.
5-Year Trend Analysis
A comprehensive look at Kodiak AI, Inc. Warrants's financial evolution and strategic trajectory over the past five years.
Kodiak AI combines a sophisticated technology stack with an attractive, capital-light Driver-as-a-Service model and has secured notable commercial and defense partners. Its R&D program is active and focused, with a clear roadmap toward driverless-ready platforms and production partnerships. On the financial side, the absence of large goodwill balances and the presence of tangible, focused investments suggest that capital has been directed largely into core technology and capabilities rather than expensive acquisitions.
The financial profile is fragile: shrinking revenue, very large and growing losses, negative equity, weakening liquidity, and heavy cash burn all point to elevated solvency and financing risk if conditions do not improve. The business depends on continued external funding to support operations and R&D. Strategically, Kodiak operates in a highly competitive, regulated, and uncertain industry where commercialization timelines can slip, and customer adoption may be slower or lumpier than anticipated.
The company’s outlook is highly binary and uncertain. If Kodiak AI can execute on its commercialization plans, scale driverless deployments with key partners, and gradually align costs with growing revenue, its technology and business model could support a much stronger financial profile over time. Conversely, delays in adoption, regulatory setbacks, or tightening capital markets could put severe pressure on its already-stretched balance sheet and cash flows. Future results will depend heavily on securing sufficient funding and successfully turning technical milestones into sustainable, recurring revenue streams.

CEO
Don Burnette
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : D+

