KEP
KEP
Korea Electric Power CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $28.06T ▲ | $890.87B ▲ | $3.82T ▲ | 13.62% ▲ | $2.93K ▲ | $9.82T ▲ |
| Q2-2025 | $21.95T ▼ | $794.72B ▲ | $1.14T ▼ | 5.18% ▼ | $885.56 ▼ | $6.22T ▼ |
| Q1-2025 | $24.22T ▲ | $713.43B ▲ | $2.33T ▲ | 9.61% ▲ | $1.81K ▲ | $7.88T ▲ |
| Q4-2024 | $22.71T ▼ | $-56.22B ▼ | $1.02T ▼ | 4.47% ▼ | $791.09 ▼ | $5.75T ▼ |
| Q3-2024 | $26.1T | $755.87B | $1.85T | 7.08% | $1.44K | $6.99T |
What's going well?
Revenue and profits soared this quarter, with margins improving across the board. The company is showing strong cost control and much better efficiency, turning more sales into profit.
What's concerning?
Earnings are still affected by large 'other' expenses and high interest costs. The big jump in results may not be sustainable if revenue swings back down.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.47T ▲ | $253.09T ▲ | $205.34T ▼ | $46.55T ▲ |
| Q2-2025 | $6.09T ▼ | $249.9T ▼ | $206.23T ▼ | $42.52T ▲ |
| Q1-2025 | $6.63T ▲ | $249.91T ▲ | $206.8T ▲ | $41.96T ▲ |
| Q4-2024 | $5.12T ▼ | $246.81T ▲ | $205.44T ▲ | $39.92T ▲ |
| Q3-2024 | $7.84T | $243.8T | $204.12T | $38.24T |
What's financially strong about this company?
The company owns substantial physical assets and has grown its equity base. Retained earnings show a history of profitability, and cash plus short-term investments have increased this quarter.
What are the financial risks or weaknesses?
Debt exploded this quarter, now far outweighing equity and assets. Liquidity is very tight, with current assets covering less than half of short-term obligations. The company is vulnerable to cash flow shocks or rising interest rates.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.79T ▲ | $6.04T ▲ | $-3.87T ▲ | $-1.92T ▼ | $349.61B ▲ | $3.03T ▲ |
| Q2-2025 | $1.18T ▼ | $4.59T ▼ | $-5.17T ▲ | $94.64B ▼ | $-517.23B ▼ | $-577.78B ▼ |
| Q1-2025 | $2.36T ▲ | $6.75T ▲ | $-7.06T ▼ | $360.53B ▲ | $60B ▲ | $2.96T ▲ |
| Q4-2024 | $1.02T ▼ | $3.01T ▼ | $-2.58T ▲ | $-1.75T ▼ | $-1.28T ▼ | $-925.85B ▼ |
| Q3-2024 | $1.85T | $4.84T | $-5.09T | $1.33T | $1.01T | $1.88T |
What's strong about this company's cash flow?
KEP is producing much more cash than it reports in net income, with operating cash flow up 31% and free cash flow swinging positive by over 3.6 trillion KRW. The company is now paying down debt and building its cash reserves.
What are the cash flow concerns?
Large amounts of cash are tied up in working capital, with rising receivables and inventory. This could be a warning sign if it continues, as it drains cash from the business.
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Korea Electric Power Corporation's financial evolution and strategic trajectory over the past five years.
KEPCO combines a dominant, system‑critical position in Korea’s power sector with a large and growing base of tangible infrastructure assets. Recent results show a strong recovery in revenue, margins, and cash generation, and the company is starting to reduce debt after a period of heavy borrowing. Its commitment to innovation, digitalization, and decarbonization—backed by visible projects and external recognition—positions it well for a future in which reliability, efficiency, and sustainability are paramount.
The major concerns center on financial volatility and leverage. KEPCO has a recent history of large losses, negative gross margins, and deeply negative free cash flow when fuel costs were high and tariffs were constrained. Debt remains elevated, liquidity is relatively weak, and interest expenses weigh on earnings. The business is heavily exposed to regulatory decisions, fuel price swings, and the execution risks of very large grid and clean‑energy investments, any of which could strain its finances again if conditions turn unfavorable.
The overall direction looks more positive than it did a few years ago: profitability has rebounded, free cash flow has turned positive, and the company is actively deleveraging and investing in future‑oriented technologies. At the same time, KEPCO is entering an era of sustained high capital needs as Korea electrifies more of its economy and transitions to cleaner power sources. Future performance will likely remain sensitive to regulation, fuel costs, and project execution, with long‑term upside tied to how effectively the company can translate its innovation and infrastructure build‑out into durable, more stable earnings and cash flows.
About Korea Electric Power Corporation
https://home.kepco.co.krKorea Electric Power Corporation, an integrated electric utility company, generates, transmits, and distributes electricity in South Korea and internationally. The company operates through Transmission and Distribution, Nuclear Power Generation, Thermal Power Generation, and Others segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $28.06T ▲ | $890.87B ▲ | $3.82T ▲ | 13.62% ▲ | $2.93K ▲ | $9.82T ▲ |
| Q2-2025 | $21.95T ▼ | $794.72B ▲ | $1.14T ▼ | 5.18% ▼ | $885.56 ▼ | $6.22T ▼ |
| Q1-2025 | $24.22T ▲ | $713.43B ▲ | $2.33T ▲ | 9.61% ▲ | $1.81K ▲ | $7.88T ▲ |
| Q4-2024 | $22.71T ▼ | $-56.22B ▼ | $1.02T ▼ | 4.47% ▼ | $791.09 ▼ | $5.75T ▼ |
| Q3-2024 | $26.1T | $755.87B | $1.85T | 7.08% | $1.44K | $6.99T |
What's going well?
Revenue and profits soared this quarter, with margins improving across the board. The company is showing strong cost control and much better efficiency, turning more sales into profit.
What's concerning?
Earnings are still affected by large 'other' expenses and high interest costs. The big jump in results may not be sustainable if revenue swings back down.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.47T ▲ | $253.09T ▲ | $205.34T ▼ | $46.55T ▲ |
| Q2-2025 | $6.09T ▼ | $249.9T ▼ | $206.23T ▼ | $42.52T ▲ |
| Q1-2025 | $6.63T ▲ | $249.91T ▲ | $206.8T ▲ | $41.96T ▲ |
| Q4-2024 | $5.12T ▼ | $246.81T ▲ | $205.44T ▲ | $39.92T ▲ |
| Q3-2024 | $7.84T | $243.8T | $204.12T | $38.24T |
What's financially strong about this company?
The company owns substantial physical assets and has grown its equity base. Retained earnings show a history of profitability, and cash plus short-term investments have increased this quarter.
What are the financial risks or weaknesses?
Debt exploded this quarter, now far outweighing equity and assets. Liquidity is very tight, with current assets covering less than half of short-term obligations. The company is vulnerable to cash flow shocks or rising interest rates.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.79T ▲ | $6.04T ▲ | $-3.87T ▲ | $-1.92T ▼ | $349.61B ▲ | $3.03T ▲ |
| Q2-2025 | $1.18T ▼ | $4.59T ▼ | $-5.17T ▲ | $94.64B ▼ | $-517.23B ▼ | $-577.78B ▼ |
| Q1-2025 | $2.36T ▲ | $6.75T ▲ | $-7.06T ▼ | $360.53B ▲ | $60B ▲ | $2.96T ▲ |
| Q4-2024 | $1.02T ▼ | $3.01T ▼ | $-2.58T ▲ | $-1.75T ▼ | $-1.28T ▼ | $-925.85B ▼ |
| Q3-2024 | $1.85T | $4.84T | $-5.09T | $1.33T | $1.01T | $1.88T |
What's strong about this company's cash flow?
KEP is producing much more cash than it reports in net income, with operating cash flow up 31% and free cash flow swinging positive by over 3.6 trillion KRW. The company is now paying down debt and building its cash reserves.
What are the cash flow concerns?
Large amounts of cash are tied up in working capital, with rising receivables and inventory. This could be a warning sign if it continues, as it drains cash from the business.
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Korea Electric Power Corporation's financial evolution and strategic trajectory over the past five years.
KEPCO combines a dominant, system‑critical position in Korea’s power sector with a large and growing base of tangible infrastructure assets. Recent results show a strong recovery in revenue, margins, and cash generation, and the company is starting to reduce debt after a period of heavy borrowing. Its commitment to innovation, digitalization, and decarbonization—backed by visible projects and external recognition—positions it well for a future in which reliability, efficiency, and sustainability are paramount.
The major concerns center on financial volatility and leverage. KEPCO has a recent history of large losses, negative gross margins, and deeply negative free cash flow when fuel costs were high and tariffs were constrained. Debt remains elevated, liquidity is relatively weak, and interest expenses weigh on earnings. The business is heavily exposed to regulatory decisions, fuel price swings, and the execution risks of very large grid and clean‑energy investments, any of which could strain its finances again if conditions turn unfavorable.
The overall direction looks more positive than it did a few years ago: profitability has rebounded, free cash flow has turned positive, and the company is actively deleveraging and investing in future‑oriented technologies. At the same time, KEPCO is entering an era of sustained high capital needs as Korea electrifies more of its economy and transitions to cleaner power sources. Future performance will likely remain sensitive to regulation, fuel costs, and project execution, with long‑term upside tied to how effectively the company can translate its innovation and infrastructure build‑out into durable, more stable earnings and cash flows.

CEO
Dong-Cheol Kim
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 82
Ratings Snapshot
Rating : A
Price Target
Institutional Ownership
SILCHESTER PARTNERS LTD
Shares:32.02M
Value:$624.31M
MORGAN STANLEY
Shares:6.19M
Value:$120.72M
KOPERNIK GLOBAL ALL-CAP FUND, LP
Shares:2.11M
Value:$41.16M
Summary
Showing Top 3 of 230

