KEY-PI

KEY-PI
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.833B ▲ | $1.177B ▲ | $489M ▲ | 17.261% ▲ | $0.41 ▲ | $602M ▲ |
| Q2-2025 | $2.797B ▲ | $1.154B ▲ | $425M ▲ | 15.195% ▲ | $0.35 ▲ | $547M ▲ |
| Q1-2025 | $2.698B ▲ | $1.091B ▼ | $405M ▲ | 15.011% ▲ | $0.34 ▲ | $518M ▲ |
| Q4-2024 | $1.874B ▲ | $1.167B ▲ | $-244M ▲ | -13.02% ▲ | $-0.28 ▲ | $-408M ▲ |
| Q3-2024 | $1.865B | $1.053B | $-410M | -21.984% | $-0.47 | $-487M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $16.244B ▼ | $187.409B ▲ | $167.307B ▲ | $20.102B ▲ |
| Q2-2025 | $21.618B ▲ | $185.499B ▼ | $166.015B ▼ | $19.484B ▲ |
| Q1-2025 | $20.323B ▼ | $188.691B ▲ | $169.688B ▲ | $19.003B ▲ |
| Q4-2024 | $22.507B ▼ | $187.168B ▼ | $168.992B ▼ | $18.176B ▲ |
| Q3-2024 | $26.838B | $189.763B | $172.911B | $16.852B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $489M ▲ | $396M ▼ | $-1.203B ▼ | $979M ▲ | $172M ▲ | $367M ▼ |
| Q2-2025 | $425M ▲ | $1.234B ▲ | $2.728B ▲ | $-4.105B ▼ | $-143M ▼ | $1.211B ▲ |
| Q1-2025 | $405M ▲ | $-140M ▼ | $-711M ▼ | $1.017B ▲ | $166M ▼ | $-150M ▼ |
| Q4-2024 | $-244M ▲ | $1.727B ▲ | $1.193B ▲ | $-2.453B ▼ | $467M ▲ | $1.704B ▲ |
| Q3-2024 | $-410M | $-1.205B | $272M | $883M | $-50M | $-1.222B |
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
Cards And Payments | $80.00M ▲ | $80.00M ▲ | $90.00M ▲ | $160.00M ▲ |
Investment Banking And Debt Placement | $130.00M ▲ | $100.00M ▼ | $130.00M ▲ | $260.00M ▲ |
Other Noninterest Income | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Service Charges On Deposit Accounts | $60.00M ▲ | $70.00M ▲ | $70.00M ▲ | $130.00M ▲ |
Trust And Investment Services | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ | $260.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
KeyCorp shows a mixed picture: strategically forward‑leaning but financially under pressure in the most recent year. The income statement has swung from solid profitability to a loss, even as revenue remains relatively strong, indicating margin compression and a more challenging banking environment. The balance sheet is a relative bright spot, with stronger equity and reduced debt levels suggesting improved resilience. Cash flow remains consistently positive, softening the impact of weaker reported earnings. Competitively, the bank is trying to differentiate through niche digital offerings and embedded banking rather than pure scale. Its innovation program—in cloud, AI, and fintech partnerships—could deepen its moat if execution is disciplined and risk controls keep pace with growth. Overall, the story is one of a regional bank in transition: financially tested in the short term, but strategically investing to be more digital, specialized, and integrated over the long run.
About KeyCorp
https://www.key.comKeyCorp operates as the holding company for KeyBank National Association that provides various retail and commercial banking products and services in the United States. It operates in two segments, Consumer Bank and Commercial Bank.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.833B ▲ | $1.177B ▲ | $489M ▲ | 17.261% ▲ | $0.41 ▲ | $602M ▲ |
| Q2-2025 | $2.797B ▲ | $1.154B ▲ | $425M ▲ | 15.195% ▲ | $0.35 ▲ | $547M ▲ |
| Q1-2025 | $2.698B ▲ | $1.091B ▼ | $405M ▲ | 15.011% ▲ | $0.34 ▲ | $518M ▲ |
| Q4-2024 | $1.874B ▲ | $1.167B ▲ | $-244M ▲ | -13.02% ▲ | $-0.28 ▲ | $-408M ▲ |
| Q3-2024 | $1.865B | $1.053B | $-410M | -21.984% | $-0.47 | $-487M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $16.244B ▼ | $187.409B ▲ | $167.307B ▲ | $20.102B ▲ |
| Q2-2025 | $21.618B ▲ | $185.499B ▼ | $166.015B ▼ | $19.484B ▲ |
| Q1-2025 | $20.323B ▼ | $188.691B ▲ | $169.688B ▲ | $19.003B ▲ |
| Q4-2024 | $22.507B ▼ | $187.168B ▼ | $168.992B ▼ | $18.176B ▲ |
| Q3-2024 | $26.838B | $189.763B | $172.911B | $16.852B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $489M ▲ | $396M ▼ | $-1.203B ▼ | $979M ▲ | $172M ▲ | $367M ▼ |
| Q2-2025 | $425M ▲ | $1.234B ▲ | $2.728B ▲ | $-4.105B ▼ | $-143M ▼ | $1.211B ▲ |
| Q1-2025 | $405M ▲ | $-140M ▼ | $-711M ▼ | $1.017B ▲ | $166M ▼ | $-150M ▼ |
| Q4-2024 | $-244M ▲ | $1.727B ▲ | $1.193B ▲ | $-2.453B ▼ | $467M ▲ | $1.704B ▲ |
| Q3-2024 | $-410M | $-1.205B | $272M | $883M | $-50M | $-1.222B |
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
Cards And Payments | $80.00M ▲ | $80.00M ▲ | $90.00M ▲ | $160.00M ▲ |
Investment Banking And Debt Placement | $130.00M ▲ | $100.00M ▼ | $130.00M ▲ | $260.00M ▲ |
Other Noninterest Income | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Service Charges On Deposit Accounts | $60.00M ▲ | $70.00M ▲ | $70.00M ▲ | $130.00M ▲ |
Trust And Investment Services | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ | $260.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
KeyCorp shows a mixed picture: strategically forward‑leaning but financially under pressure in the most recent year. The income statement has swung from solid profitability to a loss, even as revenue remains relatively strong, indicating margin compression and a more challenging banking environment. The balance sheet is a relative bright spot, with stronger equity and reduced debt levels suggesting improved resilience. Cash flow remains consistently positive, softening the impact of weaker reported earnings. Competitively, the bank is trying to differentiate through niche digital offerings and embedded banking rather than pure scale. Its innovation program—in cloud, AI, and fintech partnerships—could deepen its moat if execution is disciplined and risk controls keep pace with growth. Overall, the story is one of a regional bank in transition: financially tested in the short term, but strategically investing to be more digital, specialized, and integrated over the long run.

CEO
Christopher Marrott Gorman
Compensation Summary
(Year 2020)

CEO
Christopher Marrott Gorman
Compensation Summary
(Year 2020)
Ratings Snapshot
Rating : C+
Institutional Ownership

PNC FINANCIAL SERVICES GROUP, INC.
10.82K Shares
$270.608K

NBC SECURITIES, INC.
46 Shares
$1.15K

ORG PARTNERS LLC
29 Shares
$725.29
Summary
Only Showing The Top 3

