KEY-PI
KEY-PI
KeyCorpIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.86B ▲ | $1.24B ▲ | $510M ▲ | 17.83% ▲ | $0.43 ▲ | $648M ▲ |
| Q3-2025 | $2.83B ▲ | $1.18B ▲ | $489M ▲ | 17.26% ▲ | $0.41 ▲ | $609M ▲ |
| Q2-2025 | $2.8B ▲ | $1.15B ▲ | $425M ▲ | 15.19% ▲ | $0.35 ▲ | $547M ▲ |
| Q1-2025 | $2.7B ▲ | $1.09B ▼ | $405M ▲ | 15.01% ▲ | $0.33 ▲ | $518M ▲ |
| Q4-2024 | $1.87B | $1.17B | $-244M | -13.02% | $-0.28 | $-408M |
What's going well?
Profits and margins are both up, with gross margin rising to 66%. The company kept costs under control, especially in admin, and delivered higher earnings per share.
What's concerning?
Revenue growth is barely moving, and operating expenses are rising faster than sales. Heavy interest costs continue to weigh on profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $11.45B ▼ | $184.38B ▼ | $164B ▼ | $20.38B ▲ |
| Q3-2025 | $16.24B ▼ | $187.41B ▲ | $167.31B ▲ | $20.1B ▲ |
| Q2-2025 | $21.62B ▲ | $185.5B ▼ | $166.01B ▼ | $19.48B ▲ |
| Q1-2025 | $20.32B ▼ | $188.69B ▲ | $169.69B ▲ | $19B ▲ |
| Q4-2024 | $22.51B | $187.17B | $168.99B | $18.18B |
What's financially strong about this company?
The company has a solid base of receivables and investments, and debt has decreased this quarter. Equity remains positive, and there is a history of profitability.
What are the financial risks or weaknesses?
Cash is low compared to bills due soon, and current liabilities far exceed current assets. The company is highly reliant on debt, and liquidity is tight, which could be risky if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510M ▲ | $718M ▲ | $2.4B ▲ | $-3.77B ▼ | $-651M ▼ | $673M ▲ |
| Q3-2025 | $489M ▲ | $396M ▼ | $-1.2B ▼ | $979M ▲ | $172M ▲ | $367M ▼ |
| Q2-2025 | $425M ▲ | $1.23B ▲ | $2.73B ▲ | $-4.11B ▼ | $-143M ▼ | $1.21B ▲ |
| Q1-2025 | $405M ▲ | $-140M ▼ | $-711M ▼ | $1.02B ▲ | $166M ▼ | $-150M ▼ |
| Q4-2024 | $-244M | $1.73B | $1.19B | $-2.45B | $467M | $1.7B |
What's strong about this company's cash flow?
Operating and free cash flow more than doubled this quarter, showing the business can generate real cash. The company is also returning cash to shareholders through dividends and buybacks while paying down debt.
What are the cash flow concerns?
Despite strong cash generation, the company ended with no cash on hand—a risky position. The big drop in cash and heavy debt repayment could signal liquidity issues if cash flow drops.
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
Cards And Payments | $80.00M ▲ | $80.00M ▲ | $90.00M ▲ | $160.00M ▲ |
Investment Banking And Debt Placement | $130.00M ▲ | $100.00M ▼ | $130.00M ▲ | $260.00M ▲ |
Other Noninterest Income | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Service Charges On Deposit Accounts | $60.00M ▲ | $70.00M ▲ | $70.00M ▲ | $130.00M ▲ |
Trust And Investment Services | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ | $260.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at KeyCorp's financial evolution and strategic trajectory over the past five years.
KeyCorp combines a sizable regional footprint, diversified revenue streams, and a clear technology agenda. It has shown that it can generate strong profits and cash flow in favorable conditions, and its balance sheet now carries less leverage than at its recent peak. Fee-based and wealth-related businesses provide a counterweight to traditional lending, and digital platforms help deepen customer relationships. Regulatory capital appears solid in broader industry commentary, supporting its standing as a long-established institution.
At the same time, the historical data highlight pronounced volatility in earnings and a particularly sharp deterioration in cash generation, culminating in a recent year with no operating or free cash flow. Liquidity ratios have weakened, and the bank has responded by halting dividends and capital spending, signaling pressure on financial flexibility. These internal stresses sit alongside familiar external risks for regional banks: credit losses in a downturn, deposit competition, interest-rate swings, regulatory changes, and strong rivals on both the traditional and digital sides. Together, they create a risk profile that is above average for a stable, mature bank franchise.
The forward picture is mixed. On one hand, the rebound in profitability, the strategic focus on technology and fee income, and management’s growth guidance suggest a path back to healthier, more stable performance. On the other hand, the recent collapse in cash flow and tight liquidity indicators in the historical data raise questions about how easily that path can be followed without further balance sheet strain or external capital. The bank’s long-term prospects will likely depend on its ability to translate its innovation efforts and diversified model into consistently strong cash generation, while carefully managing credit and funding risks through the cycle. For now, both meaningful opportunity and meaningful uncertainty coexist in the story.
About KeyCorp
https://www.key.comKeyCorp operates as the holding company for KeyBank National Association that provides various retail and commercial banking products and services in the United States. It operates in two segments, Consumer Bank and Commercial Bank.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.86B ▲ | $1.24B ▲ | $510M ▲ | 17.83% ▲ | $0.43 ▲ | $648M ▲ |
| Q3-2025 | $2.83B ▲ | $1.18B ▲ | $489M ▲ | 17.26% ▲ | $0.41 ▲ | $609M ▲ |
| Q2-2025 | $2.8B ▲ | $1.15B ▲ | $425M ▲ | 15.19% ▲ | $0.35 ▲ | $547M ▲ |
| Q1-2025 | $2.7B ▲ | $1.09B ▼ | $405M ▲ | 15.01% ▲ | $0.33 ▲ | $518M ▲ |
| Q4-2024 | $1.87B | $1.17B | $-244M | -13.02% | $-0.28 | $-408M |
What's going well?
Profits and margins are both up, with gross margin rising to 66%. The company kept costs under control, especially in admin, and delivered higher earnings per share.
What's concerning?
Revenue growth is barely moving, and operating expenses are rising faster than sales. Heavy interest costs continue to weigh on profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $11.45B ▼ | $184.38B ▼ | $164B ▼ | $20.38B ▲ |
| Q3-2025 | $16.24B ▼ | $187.41B ▲ | $167.31B ▲ | $20.1B ▲ |
| Q2-2025 | $21.62B ▲ | $185.5B ▼ | $166.01B ▼ | $19.48B ▲ |
| Q1-2025 | $20.32B ▼ | $188.69B ▲ | $169.69B ▲ | $19B ▲ |
| Q4-2024 | $22.51B | $187.17B | $168.99B | $18.18B |
What's financially strong about this company?
The company has a solid base of receivables and investments, and debt has decreased this quarter. Equity remains positive, and there is a history of profitability.
What are the financial risks or weaknesses?
Cash is low compared to bills due soon, and current liabilities far exceed current assets. The company is highly reliant on debt, and liquidity is tight, which could be risky if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510M ▲ | $718M ▲ | $2.4B ▲ | $-3.77B ▼ | $-651M ▼ | $673M ▲ |
| Q3-2025 | $489M ▲ | $396M ▼ | $-1.2B ▼ | $979M ▲ | $172M ▲ | $367M ▼ |
| Q2-2025 | $425M ▲ | $1.23B ▲ | $2.73B ▲ | $-4.11B ▼ | $-143M ▼ | $1.21B ▲ |
| Q1-2025 | $405M ▲ | $-140M ▼ | $-711M ▼ | $1.02B ▲ | $166M ▼ | $-150M ▼ |
| Q4-2024 | $-244M | $1.73B | $1.19B | $-2.45B | $467M | $1.7B |
What's strong about this company's cash flow?
Operating and free cash flow more than doubled this quarter, showing the business can generate real cash. The company is also returning cash to shareholders through dividends and buybacks while paying down debt.
What are the cash flow concerns?
Despite strong cash generation, the company ended with no cash on hand—a risky position. The big drop in cash and heavy debt repayment could signal liquidity issues if cash flow drops.
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
Cards And Payments | $80.00M ▲ | $80.00M ▲ | $90.00M ▲ | $160.00M ▲ |
Investment Banking And Debt Placement | $130.00M ▲ | $100.00M ▼ | $130.00M ▲ | $260.00M ▲ |
Other Noninterest Income | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Service Charges On Deposit Accounts | $60.00M ▲ | $70.00M ▲ | $70.00M ▲ | $130.00M ▲ |
Trust And Investment Services | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ | $260.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at KeyCorp's financial evolution and strategic trajectory over the past five years.
KeyCorp combines a sizable regional footprint, diversified revenue streams, and a clear technology agenda. It has shown that it can generate strong profits and cash flow in favorable conditions, and its balance sheet now carries less leverage than at its recent peak. Fee-based and wealth-related businesses provide a counterweight to traditional lending, and digital platforms help deepen customer relationships. Regulatory capital appears solid in broader industry commentary, supporting its standing as a long-established institution.
At the same time, the historical data highlight pronounced volatility in earnings and a particularly sharp deterioration in cash generation, culminating in a recent year with no operating or free cash flow. Liquidity ratios have weakened, and the bank has responded by halting dividends and capital spending, signaling pressure on financial flexibility. These internal stresses sit alongside familiar external risks for regional banks: credit losses in a downturn, deposit competition, interest-rate swings, regulatory changes, and strong rivals on both the traditional and digital sides. Together, they create a risk profile that is above average for a stable, mature bank franchise.
The forward picture is mixed. On one hand, the rebound in profitability, the strategic focus on technology and fee income, and management’s growth guidance suggest a path back to healthier, more stable performance. On the other hand, the recent collapse in cash flow and tight liquidity indicators in the historical data raise questions about how easily that path can be followed without further balance sheet strain or external capital. The bank’s long-term prospects will likely depend on its ability to translate its innovation efforts and diversified model into consistently strong cash generation, while carefully managing credit and funding risks through the cycle. For now, both meaningful opportunity and meaningful uncertainty coexist in the story.

CEO
Christopher Marrott Gorman
Compensation Summary
(Year 2020)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 6
Ratings Snapshot
Rating : A-
Price Target
Institutional Ownership
PNC FINANCIAL SERVICES GROUP, INC.
Shares:10.82K
Value:$272.07K
NBC SECURITIES, INC.
Shares:46
Value:$1.16K
ORG PARTNERS LLC
Shares:29
Value:$729.21
Summary
Showing Top 3 of 3

