KEY-PJ
KEY-PJ
KeyCorpIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.86B ▲ | $1.24B ▲ | $510M ▲ | 17.83% ▲ | $0.43 ▲ | $648M ▲ |
| Q3-2025 | $2.83B ▲ | $1.18B ▲ | $489M ▲ | 17.26% ▲ | $0.41 ▲ | $609M ▲ |
| Q2-2025 | $2.8B ▲ | $1.15B ▲ | $425M ▲ | 15.19% ▲ | $0.35 ▲ | $547M ▲ |
| Q1-2025 | $2.7B ▲ | $1.09B ▼ | $405M ▲ | 15.01% ▲ | $0.33 ▲ | $518M ▲ |
| Q4-2024 | $1.87B | $1.17B | $-244M | -13.02% | $-0.28 | $-408M |
What's going well?
Profit margins are improving, and the company continues to post solid profits. Gross profit and operating income both rose, and earnings per share increased despite only modest revenue growth.
What's concerning?
Operating expenses are growing faster than revenue, which could hurt future profits if not controlled. Interest costs remain a heavy drag on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $11.45B ▼ | $184.38B ▼ | $164B ▼ | $20.38B ▲ |
| Q3-2025 | $16.24B ▼ | $187.41B ▲ | $167.31B ▲ | $20.1B ▲ |
| Q2-2025 | $21.62B ▲ | $185.5B ▼ | $166.01B ▼ | $19.48B ▲ |
| Q1-2025 | $20.32B ▼ | $188.69B ▲ | $169.69B ▲ | $19B ▲ |
| Q4-2024 | $22.51B | $187.17B | $168.99B | $18.18B |
What's financially strong about this company?
Debt is coming down, and the company has a long history of profits. Most assets are tangible, and equity is positive and growing.
What are the financial risks or weaknesses?
Cash is low compared to bills due soon, and current assets are not enough to cover current liabilities. Huge swings in receivables and payables raise questions about the business model or accounting.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510M ▲ | $807M ▲ | $2.4B ▲ | $-6.9B ▼ | $-1.94B ▼ | $762M ▲ |
| Q3-2025 | $489M ▲ | $396M ▼ | $-1.2B ▼ | $979M ▲ | $172M ▲ | $367M ▼ |
| Q2-2025 | $425M ▲ | $1.23B ▲ | $2.73B ▲ | $-4.11B ▼ | $-143M ▼ | $1.21B ▲ |
| Q1-2025 | $405M ▲ | $-140M ▼ | $-711M ▼ | $1.02B ▲ | $166M ▼ | $-150M ▼ |
| Q4-2024 | $-244M | $1.73B | $1.19B | $-2.45B | $467M | $1.7B |
What's strong about this company's cash flow?
Operating and free cash flow both more than doubled compared to last quarter, showing the business can generate real cash. The company is also reducing debt and returning money to shareholders.
What are the cash flow concerns?
Despite strong cash generation, the company ended the quarter with no cash on hand, which is risky. Large debt repayments and shareholder returns may not be sustainable without rebuilding the cash balance.
Revenue by Products
| Product | Q4-2023 | Q1-2024 | Q2-2024 | Q2-2025 |
|---|---|---|---|---|
Cards And Payments | $90.00M ▲ | $80.00M ▼ | $80.00M ▲ | $80.00M ▲ |
Investment Banking And Debt Placement | $80.00M ▲ | $130.00M ▲ | $100.00M ▼ | $130.00M ▲ |
Other Noninterest Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service Charges On Deposit Accounts | $60.00M ▲ | $60.00M ▲ | $70.00M ▲ | $70.00M ▲ |
Trust And Investment Services | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ | $140.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at KeyCorp's financial evolution and strategic trajectory over the past five years.
KeyCorp benefits from a sizable and diversified regional franchise, with particular strength in middle-market commercial banking, specialized sectors, wealth management, and niche platforms like Laurel Road. Revenue has resumed growing after a dip, and earnings rebounded strongly in the latest year, supported by still-solid gross profitability. The balance sheet is large and reasonably well-capitalized, with recent reductions in debt and a recovery in equity. Strategically, the bank has a clear focus on targeted segments and is investing in digital and AI-driven capabilities that deepen customer relationships and differentiate it from more generic competitors.
The main concerns center on volatility and resilience. Profitability has swung widely, including a loss year, and while 2025 results improved, margins remain below prior highs. Operating and free cash flow have deteriorated sharply, with a recent collapse that raises questions about the durability and cash backing of reported earnings, accompanied by a halt in dividends. Liquidity metrics have weakened over time, and the reduction in short-term assets leaves less cushion against funding stress. Rising overhead and the absence of clearly separated R&D spending in the accounts also make it harder to judge how efficiently the bank is investing in its future versus supporting current operations.
Looking forward, KeyCorp appears to have the business mix, regional presence, and digital strategy to participate in long-term growth in banking services, especially in its chosen niches. However, the path is unlikely to be smooth. Future performance will be heavily influenced by the interest-rate environment, credit conditions in its target sectors, and its ability to stabilize cash generation and liquidity. If recent cash-flow and liquidity pressures prove to be temporary and management can sustain the operational improvements seen in 2025, the bank could gradually rebuild a more consistent earnings profile. If not, it may face ongoing constraints on growth, shareholder returns, and risk-taking, making careful monitoring of cash flows, funding, and credit trends particularly important.
About KeyCorp
https://www.key.comKeyCorp operates as the holding company for KeyBank National Association that provides various retail and commercial banking products and services in the United States. It operates in two segments, Consumer Bank and Commercial Bank.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.86B ▲ | $1.24B ▲ | $510M ▲ | 17.83% ▲ | $0.43 ▲ | $648M ▲ |
| Q3-2025 | $2.83B ▲ | $1.18B ▲ | $489M ▲ | 17.26% ▲ | $0.41 ▲ | $609M ▲ |
| Q2-2025 | $2.8B ▲ | $1.15B ▲ | $425M ▲ | 15.19% ▲ | $0.35 ▲ | $547M ▲ |
| Q1-2025 | $2.7B ▲ | $1.09B ▼ | $405M ▲ | 15.01% ▲ | $0.33 ▲ | $518M ▲ |
| Q4-2024 | $1.87B | $1.17B | $-244M | -13.02% | $-0.28 | $-408M |
What's going well?
Profit margins are improving, and the company continues to post solid profits. Gross profit and operating income both rose, and earnings per share increased despite only modest revenue growth.
What's concerning?
Operating expenses are growing faster than revenue, which could hurt future profits if not controlled. Interest costs remain a heavy drag on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $11.45B ▼ | $184.38B ▼ | $164B ▼ | $20.38B ▲ |
| Q3-2025 | $16.24B ▼ | $187.41B ▲ | $167.31B ▲ | $20.1B ▲ |
| Q2-2025 | $21.62B ▲ | $185.5B ▼ | $166.01B ▼ | $19.48B ▲ |
| Q1-2025 | $20.32B ▼ | $188.69B ▲ | $169.69B ▲ | $19B ▲ |
| Q4-2024 | $22.51B | $187.17B | $168.99B | $18.18B |
What's financially strong about this company?
Debt is coming down, and the company has a long history of profits. Most assets are tangible, and equity is positive and growing.
What are the financial risks or weaknesses?
Cash is low compared to bills due soon, and current assets are not enough to cover current liabilities. Huge swings in receivables and payables raise questions about the business model or accounting.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510M ▲ | $807M ▲ | $2.4B ▲ | $-6.9B ▼ | $-1.94B ▼ | $762M ▲ |
| Q3-2025 | $489M ▲ | $396M ▼ | $-1.2B ▼ | $979M ▲ | $172M ▲ | $367M ▼ |
| Q2-2025 | $425M ▲ | $1.23B ▲ | $2.73B ▲ | $-4.11B ▼ | $-143M ▼ | $1.21B ▲ |
| Q1-2025 | $405M ▲ | $-140M ▼ | $-711M ▼ | $1.02B ▲ | $166M ▼ | $-150M ▼ |
| Q4-2024 | $-244M | $1.73B | $1.19B | $-2.45B | $467M | $1.7B |
What's strong about this company's cash flow?
Operating and free cash flow both more than doubled compared to last quarter, showing the business can generate real cash. The company is also reducing debt and returning money to shareholders.
What are the cash flow concerns?
Despite strong cash generation, the company ended the quarter with no cash on hand, which is risky. Large debt repayments and shareholder returns may not be sustainable without rebuilding the cash balance.
Revenue by Products
| Product | Q4-2023 | Q1-2024 | Q2-2024 | Q2-2025 |
|---|---|---|---|---|
Cards And Payments | $90.00M ▲ | $80.00M ▼ | $80.00M ▲ | $80.00M ▲ |
Investment Banking And Debt Placement | $80.00M ▲ | $130.00M ▲ | $100.00M ▼ | $130.00M ▲ |
Other Noninterest Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service Charges On Deposit Accounts | $60.00M ▲ | $60.00M ▲ | $70.00M ▲ | $70.00M ▲ |
Trust And Investment Services | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ | $140.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at KeyCorp's financial evolution and strategic trajectory over the past five years.
KeyCorp benefits from a sizable and diversified regional franchise, with particular strength in middle-market commercial banking, specialized sectors, wealth management, and niche platforms like Laurel Road. Revenue has resumed growing after a dip, and earnings rebounded strongly in the latest year, supported by still-solid gross profitability. The balance sheet is large and reasonably well-capitalized, with recent reductions in debt and a recovery in equity. Strategically, the bank has a clear focus on targeted segments and is investing in digital and AI-driven capabilities that deepen customer relationships and differentiate it from more generic competitors.
The main concerns center on volatility and resilience. Profitability has swung widely, including a loss year, and while 2025 results improved, margins remain below prior highs. Operating and free cash flow have deteriorated sharply, with a recent collapse that raises questions about the durability and cash backing of reported earnings, accompanied by a halt in dividends. Liquidity metrics have weakened over time, and the reduction in short-term assets leaves less cushion against funding stress. Rising overhead and the absence of clearly separated R&D spending in the accounts also make it harder to judge how efficiently the bank is investing in its future versus supporting current operations.
Looking forward, KeyCorp appears to have the business mix, regional presence, and digital strategy to participate in long-term growth in banking services, especially in its chosen niches. However, the path is unlikely to be smooth. Future performance will be heavily influenced by the interest-rate environment, credit conditions in its target sectors, and its ability to stabilize cash generation and liquidity. If recent cash-flow and liquidity pressures prove to be temporary and management can sustain the operational improvements seen in 2025, the bank could gradually rebuild a more consistent earnings profile. If not, it may face ongoing constraints on growth, shareholder returns, and risk-taking, making careful monitoring of cash flows, funding, and credit trends particularly important.

CEO
Christopher Marrott Gorman
Compensation Summary
(Year 2022)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 9
Ratings Snapshot
Rating : B
Price Target
Institutional Ownership
ORG PARTNERS LLC
Shares:145.27K
Value:$3.17M
PRIVATE ASSET MANAGEMENT INC
Shares:34.4K
Value:$750.61K
ROANOKE ASSET MANAGEMENT CORP/ NY
Shares:12K
Value:$261.84K
Summary
Showing Top 3 of 6

