KEY-PK
KEY-PK
KeyCorpIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $2.73B ▼ | $1.14B ▼ | $522M ▲ | 19.13% ▲ | $0.45 ▲ | $701M ▲ |
| Q4-2025 | $2.86B ▲ | $1.24B ▲ | $510M ▲ | 17.83% ▲ | $0.43 ▲ | $648M ▲ |
| Q3-2025 | $2.83B ▲ | $1.18B ▲ | $489M ▲ | 17.26% ▲ | $0.41 ▲ | $609M ▲ |
| Q2-2025 | $2.8B ▲ | $1.15B ▲ | $425M ▲ | 15.19% ▲ | $0.35 ▲ | $547M ▲ |
| Q1-2025 | $2.7B | $1.09B | $405M | 15.01% | $0.33 | $518M |
What's going well?
Margins improved and profits rose, showing the company is managing costs of revenue well. Net income and earnings per share both increased, and there were no unusual charges distorting results.
What's concerning?
Operating expenses are rising faster than revenue, which could pressure future profits if not controlled. Interest costs remain high, and revenue growth is slow.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $61.75B ▲ | $188.66B ▲ | $168.68B ▲ | $19.99B ▼ |
| Q4-2025 | $11.45B ▼ | $184.38B ▼ | $164B ▼ | $20.38B ▲ |
| Q3-2025 | $16.24B ▼ | $187.41B ▲ | $167.31B ▲ | $20.1B ▲ |
| Q2-2025 | $21.62B ▲ | $185.5B ▼ | $166.01B ▼ | $19.48B ▲ |
| Q1-2025 | $20.32B | $188.69B | $169.69B | $19B |
What's financially strong about this company?
The company has a long history of profits, is buying back shares, and has reduced its debt this quarter. Most assets are tangible, and there are no hidden liabilities.
What are the financial risks or weaknesses?
Liquidity is tight—they can't fully cover short-term bills with current assets. The business is highly leveraged, and the big jump in receivables and payables could signal operational or reporting risks.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510M ▲ | $718M ▲ | $2.4B ▲ | $-3.77B ▼ | $-651M ▼ | $673M ▲ |
| Q3-2025 | $489M ▲ | $396M ▼ | $-1.2B ▼ | $979M ▲ | $172M ▲ | $367M ▼ |
| Q2-2025 | $425M ▲ | $1.23B ▲ | $2.73B ▲ | $-4.11B ▼ | $-143M ▼ | $1.21B ▲ |
| Q1-2025 | $405M ▲ | $-140M ▼ | $-711M ▼ | $1.02B ▲ | $166M ▼ | $-150M ▼ |
| Q4-2024 | $-244M | $1.73B | $1.19B | $-2.45B | $467M | $1.7B |
What's strong about this company's cash flow?
Operating and free cash flow more than doubled this quarter, showing the business can generate real cash. The company is also reducing debt and returning cash to shareholders through dividends and buybacks.
What are the cash flow concerns?
The company ended the quarter with no cash on hand, which is risky and leaves no buffer for unexpected needs. The big jump in cash flow was helped by a one-time working capital boost and may not be repeatable.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Cards And Payments | $90.00M ▲ | $160.00M ▲ | $80.00M ▼ | $250.00M ▲ |
Investment Banking And Debt Placement | $130.00M ▲ | $260.00M ▲ | $130.00M ▼ | $420.00M ▲ |
Other Noninterest Income | $0 ▲ | $10.00M ▲ | $0 ▼ | $10.00M ▲ |
Service Charges On Deposit Accounts | $70.00M ▲ | $130.00M ▲ | $70.00M ▼ | $220.00M ▲ |
Trust And Investment Services | $130.00M ▲ | $260.00M ▲ | $140.00M ▼ | $420.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at KeyCorp's financial evolution and strategic trajectory over the past five years.
KeyCorp combines solid revenue momentum with an improving capital structure and a clear strategic focus. It has shown the ability to grow its top line, recover from a loss year, reduce debt, and rebuild equity. Its competitive strategy—centered on middle‑market clients, fee‑based businesses, and niche digital offerings like Laurel Road—gives it differentiated revenue sources beyond plain‑vanilla lending. The bank’s embrace of fintech partnerships, embedded banking, and AI‑enabled services provides a credible path to deepen client relationships and support longer‑term relevance.
At the same time, the company faces several notable risks. Earnings and margins have been volatile, with a recent loss year and only partial recovery, indicating sensitivity to economic and funding conditions. Liquidity metrics and cash flows have deteriorated sharply, culminating in a collapse of operating and free cash flow and a suspension of dividends, which points to tighter financial flexibility. Rising operating costs, the absence of clearly separated R&D spending, and the need to keep investing in technology amid this pressure add to execution risk. Sector‑wide threats—competition from larger banks and fintechs, credit risk, and regulatory demands—compound these concerns.
The overall outlook is mixed and uncertain. Strategically, KeyCorp appears to be moving in the right direction, using technology and niche positioning to differentiate itself in a crowded regional banking market. Financially, however, it must stabilize profitability, rebuild consistent cash generation, and manage liquidity carefully to support that strategy. If management can translate its digital and niche initiatives into steadier earnings and healthier cash flows, the longer‑term profile could improve. Until then, the bank’s future trajectory will remain closely tied to how it navigates the current period of volatility and funding strain.
About KeyCorp
https://www.key.comKeyCorp operates as the holding company for KeyBank National Association that provides various retail and commercial banking products and services in the United States. It operates in two segments, Consumer Bank and Commercial Bank.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $2.73B ▼ | $1.14B ▼ | $522M ▲ | 19.13% ▲ | $0.45 ▲ | $701M ▲ |
| Q4-2025 | $2.86B ▲ | $1.24B ▲ | $510M ▲ | 17.83% ▲ | $0.43 ▲ | $648M ▲ |
| Q3-2025 | $2.83B ▲ | $1.18B ▲ | $489M ▲ | 17.26% ▲ | $0.41 ▲ | $609M ▲ |
| Q2-2025 | $2.8B ▲ | $1.15B ▲ | $425M ▲ | 15.19% ▲ | $0.35 ▲ | $547M ▲ |
| Q1-2025 | $2.7B | $1.09B | $405M | 15.01% | $0.33 | $518M |
What's going well?
Margins improved and profits rose, showing the company is managing costs of revenue well. Net income and earnings per share both increased, and there were no unusual charges distorting results.
What's concerning?
Operating expenses are rising faster than revenue, which could pressure future profits if not controlled. Interest costs remain high, and revenue growth is slow.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $61.75B ▲ | $188.66B ▲ | $168.68B ▲ | $19.99B ▼ |
| Q4-2025 | $11.45B ▼ | $184.38B ▼ | $164B ▼ | $20.38B ▲ |
| Q3-2025 | $16.24B ▼ | $187.41B ▲ | $167.31B ▲ | $20.1B ▲ |
| Q2-2025 | $21.62B ▲ | $185.5B ▼ | $166.01B ▼ | $19.48B ▲ |
| Q1-2025 | $20.32B | $188.69B | $169.69B | $19B |
What's financially strong about this company?
The company has a long history of profits, is buying back shares, and has reduced its debt this quarter. Most assets are tangible, and there are no hidden liabilities.
What are the financial risks or weaknesses?
Liquidity is tight—they can't fully cover short-term bills with current assets. The business is highly leveraged, and the big jump in receivables and payables could signal operational or reporting risks.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510M ▲ | $718M ▲ | $2.4B ▲ | $-3.77B ▼ | $-651M ▼ | $673M ▲ |
| Q3-2025 | $489M ▲ | $396M ▼ | $-1.2B ▼ | $979M ▲ | $172M ▲ | $367M ▼ |
| Q2-2025 | $425M ▲ | $1.23B ▲ | $2.73B ▲ | $-4.11B ▼ | $-143M ▼ | $1.21B ▲ |
| Q1-2025 | $405M ▲ | $-140M ▼ | $-711M ▼ | $1.02B ▲ | $166M ▼ | $-150M ▼ |
| Q4-2024 | $-244M | $1.73B | $1.19B | $-2.45B | $467M | $1.7B |
What's strong about this company's cash flow?
Operating and free cash flow more than doubled this quarter, showing the business can generate real cash. The company is also reducing debt and returning cash to shareholders through dividends and buybacks.
What are the cash flow concerns?
The company ended the quarter with no cash on hand, which is risky and leaves no buffer for unexpected needs. The big jump in cash flow was helped by a one-time working capital boost and may not be repeatable.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Cards And Payments | $90.00M ▲ | $160.00M ▲ | $80.00M ▼ | $250.00M ▲ |
Investment Banking And Debt Placement | $130.00M ▲ | $260.00M ▲ | $130.00M ▼ | $420.00M ▲ |
Other Noninterest Income | $0 ▲ | $10.00M ▲ | $0 ▼ | $10.00M ▲ |
Service Charges On Deposit Accounts | $70.00M ▲ | $130.00M ▲ | $70.00M ▼ | $220.00M ▲ |
Trust And Investment Services | $130.00M ▲ | $260.00M ▲ | $140.00M ▼ | $420.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at KeyCorp's financial evolution and strategic trajectory over the past five years.
KeyCorp combines solid revenue momentum with an improving capital structure and a clear strategic focus. It has shown the ability to grow its top line, recover from a loss year, reduce debt, and rebuild equity. Its competitive strategy—centered on middle‑market clients, fee‑based businesses, and niche digital offerings like Laurel Road—gives it differentiated revenue sources beyond plain‑vanilla lending. The bank’s embrace of fintech partnerships, embedded banking, and AI‑enabled services provides a credible path to deepen client relationships and support longer‑term relevance.
At the same time, the company faces several notable risks. Earnings and margins have been volatile, with a recent loss year and only partial recovery, indicating sensitivity to economic and funding conditions. Liquidity metrics and cash flows have deteriorated sharply, culminating in a collapse of operating and free cash flow and a suspension of dividends, which points to tighter financial flexibility. Rising operating costs, the absence of clearly separated R&D spending, and the need to keep investing in technology amid this pressure add to execution risk. Sector‑wide threats—competition from larger banks and fintechs, credit risk, and regulatory demands—compound these concerns.
The overall outlook is mixed and uncertain. Strategically, KeyCorp appears to be moving in the right direction, using technology and niche positioning to differentiate itself in a crowded regional banking market. Financially, however, it must stabilize profitability, rebuild consistent cash generation, and manage liquidity carefully to support that strategy. If management can translate its digital and niche initiatives into steadier earnings and healthier cash flows, the longer‑term profile could improve. Until then, the bank’s future trajectory will remain closely tied to how it navigates the current period of volatility and funding strain.

CEO
Christopher Marrott Gorman
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 9
Ratings Snapshot
Rating : B+
Price Target
Institutional Ownership
ROANOKE ASSET MANAGEMENT CORP/ NY
Shares:23K
Value:$497.72K
THOMPSON INVESTMENT MANAGEMENT, INC.
Shares:2K
Value:$43.28K
ORG PARTNERS LLC
Shares:1.01K
Value:$21.96K
Summary
Showing Top 3 of 4

