KEY-PL

KEY-PL
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.833B ▲ | $1.177B ▲ | $489M ▲ | 17.261% ▲ | $0.41 ▲ | $602M ▲ |
| Q2-2025 | $2.797B ▲ | $1.154B ▲ | $425M ▲ | 15.195% ▲ | $0.35 ▲ | $547M ▲ |
| Q1-2025 | $2.698B ▲ | $1.091B ▼ | $405M ▲ | 15.011% ▲ | $0.34 ▲ | $518M ▲ |
| Q4-2024 | $1.874B ▲ | $1.167B ▲ | $-244M ▲ | -13.02% ▲ | $-0.28 ▲ | $-408M ▲ |
| Q3-2024 | $1.865B | $1.053B | $-410M | -21.984% | $-0.47 | $-487M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $16.244B ▼ | $187.409B ▲ | $167.307B ▲ | $20.102B ▲ |
| Q2-2025 | $21.618B ▲ | $185.499B ▼ | $166.015B ▼ | $19.484B ▲ |
| Q1-2025 | $20.323B ▼ | $188.691B ▲ | $169.688B ▲ | $19.003B ▲ |
| Q4-2024 | $22.507B ▼ | $187.168B ▼ | $168.992B ▼ | $18.176B ▲ |
| Q3-2024 | $26.838B | $189.763B | $172.911B | $16.852B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $489M ▲ | $396M ▼ | $-1.203B ▼ | $979M ▲ | $172M ▲ | $367M ▼ |
| Q2-2025 | $425M ▲ | $1.234B ▲ | $2.728B ▲ | $-4.105B ▼ | $-143M ▼ | $1.211B ▲ |
| Q1-2025 | $405M ▲ | $-140M ▼ | $-711M ▼ | $1.017B ▲ | $166M ▼ | $-150M ▼ |
| Q4-2024 | $-244M ▲ | $1.727B ▲ | $1.193B ▲ | $-2.453B ▼ | $467M ▲ | $1.704B ▲ |
| Q3-2024 | $-410M | $-1.205B | $272M | $883M | $-50M | $-1.222B |
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Cards And Payments | $80.00M ▲ | $90.00M ▲ | $160.00M ▲ | $80.00M ▼ |
Investment Banking And Debt Placement | $100.00M ▲ | $130.00M ▲ | $260.00M ▲ | $130.00M ▼ |
Other Noninterest Income | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Service Charges On Deposit Accounts | $70.00M ▲ | $70.00M ▲ | $130.00M ▲ | $70.00M ▼ |
Trust And Investment Services | $130.00M ▲ | $130.00M ▲ | $260.00M ▲ | $140.00M ▼ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Taken together, KeyCorp shows the profile of an established regional bank with a solid franchise that has hit a period of earnings pressure. Past years demonstrate that the business can generate healthy profits and cash, but the most recent year’s loss and margin compression highlight the impact of a tougher rate and credit environment. The balance sheet appears reasonably well managed, with a rebuilding of equity and a retreat from peak debt levels. Strategically, the bank’s regional depth, middle‑market focus, and growing suite of digital and AI‑enabled services provide useful competitive levers. Going forward, the key questions center on how effectively KeyCorp can restore sustainable profitability, maintain strong asset quality, and translate its technology and partnership initiatives into more stable, higher‑value revenue streams—factors that are particularly important for holders of securities tied to the parent company, such as the KEY‑PL preferred shares.
About KeyCorp
https://www.key.comKeyCorp operates as the holding company for KeyBank National Association that provides various retail and commercial banking products and services in the United States. It operates in two segments, Consumer Bank and Commercial Bank.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.833B ▲ | $1.177B ▲ | $489M ▲ | 17.261% ▲ | $0.41 ▲ | $602M ▲ |
| Q2-2025 | $2.797B ▲ | $1.154B ▲ | $425M ▲ | 15.195% ▲ | $0.35 ▲ | $547M ▲ |
| Q1-2025 | $2.698B ▲ | $1.091B ▼ | $405M ▲ | 15.011% ▲ | $0.34 ▲ | $518M ▲ |
| Q4-2024 | $1.874B ▲ | $1.167B ▲ | $-244M ▲ | -13.02% ▲ | $-0.28 ▲ | $-408M ▲ |
| Q3-2024 | $1.865B | $1.053B | $-410M | -21.984% | $-0.47 | $-487M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $16.244B ▼ | $187.409B ▲ | $167.307B ▲ | $20.102B ▲ |
| Q2-2025 | $21.618B ▲ | $185.499B ▼ | $166.015B ▼ | $19.484B ▲ |
| Q1-2025 | $20.323B ▼ | $188.691B ▲ | $169.688B ▲ | $19.003B ▲ |
| Q4-2024 | $22.507B ▼ | $187.168B ▼ | $168.992B ▼ | $18.176B ▲ |
| Q3-2024 | $26.838B | $189.763B | $172.911B | $16.852B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $489M ▲ | $396M ▼ | $-1.203B ▼ | $979M ▲ | $172M ▲ | $367M ▼ |
| Q2-2025 | $425M ▲ | $1.234B ▲ | $2.728B ▲ | $-4.105B ▼ | $-143M ▼ | $1.211B ▲ |
| Q1-2025 | $405M ▲ | $-140M ▼ | $-711M ▼ | $1.017B ▲ | $166M ▼ | $-150M ▼ |
| Q4-2024 | $-244M ▲ | $1.727B ▲ | $1.193B ▲ | $-2.453B ▼ | $467M ▲ | $1.704B ▲ |
| Q3-2024 | $-410M | $-1.205B | $272M | $883M | $-50M | $-1.222B |
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Cards And Payments | $80.00M ▲ | $90.00M ▲ | $160.00M ▲ | $80.00M ▼ |
Investment Banking And Debt Placement | $100.00M ▲ | $130.00M ▲ | $260.00M ▲ | $130.00M ▼ |
Other Noninterest Income | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Service Charges On Deposit Accounts | $70.00M ▲ | $70.00M ▲ | $130.00M ▲ | $70.00M ▼ |
Trust And Investment Services | $130.00M ▲ | $130.00M ▲ | $260.00M ▲ | $140.00M ▼ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Taken together, KeyCorp shows the profile of an established regional bank with a solid franchise that has hit a period of earnings pressure. Past years demonstrate that the business can generate healthy profits and cash, but the most recent year’s loss and margin compression highlight the impact of a tougher rate and credit environment. The balance sheet appears reasonably well managed, with a rebuilding of equity and a retreat from peak debt levels. Strategically, the bank’s regional depth, middle‑market focus, and growing suite of digital and AI‑enabled services provide useful competitive levers. Going forward, the key questions center on how effectively KeyCorp can restore sustainable profitability, maintain strong asset quality, and translate its technology and partnership initiatives into more stable, higher‑value revenue streams—factors that are particularly important for holders of securities tied to the parent company, such as the KEY‑PL preferred shares.

CEO
Christopher Marrott Gorman
Compensation Summary
(Year 2024)

CEO
Christopher Marrott Gorman
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : C+

