KG
KG
Kestrel Group, Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $20.3M ▲ | $12.23M ▲ | $-5.05M ▼ | -24.89% ▼ | $-0.65 ▼ | $71K ▼ |
| Q2-2025 | $546K ▼ | $-64.31M ▼ | $69.93M ▲ | 12.81K% ▲ | $15.05 ▲ | $71.94M ▲ |
| Q1-2025 | $14.05M ▲ | $30.3M ▲ | $-8.64M ▲ | -61.53% ▼ | $-1.74 ▲ | $-9.88M ▲ |
| Q4-2024 | $-7.43M ▼ | $0 ▼ | $-157.99M ▼ | 2.13K% ▲ | $-31.83 ▼ | $-151.47M ▼ |
| Q3-2024 | $752K | $1.18M | $-429K | -57.05% | $-6.91 | $-429K |
What's going well?
Revenue growth was massive, showing the company can scale sales quickly. Gross profit also rose, and there are no major one-time charges distorting results.
What's concerning?
The company swung to a big loss despite higher sales, with heavy interest costs and much higher overhead. Shareholders were diluted by a big increase in shares outstanding.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $181.73M ▼ | $1.13B ▼ | $986.67M ▼ | $143.77M ▼ |
| Q2-2025 | $204.2M ▲ | $1.16B ▲ | $1.01B ▲ | $150.09M ▲ |
| Q1-2025 | $44.27M ▲ | $685.23M ▼ | $647.66M ▼ | $37.57M ▼ |
| Q4-2024 | $4.29M ▼ | $744.67M ▼ | $699.48M ▲ | $45.19M ▼ |
| Q3-2024 | $127.79M | $819.15M | $610.97M | $208.18M |
What's financially strong about this company?
Receivables and investments make up most of the assets, with little tied up in risky intangibles or inventory. Debt is all long-term and not excessive compared to assets.
What are the financial risks or weaknesses?
Cash is a small part of assets and is declining, equity is shrinking, and working capital is tight. Most funding comes from liabilities, not shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.09M ▼ | $-3.32M ▼ | $16.08M ▼ | $0 ▲ | $6.86M ▼ | $-3.32M ▼ |
| Q2-2025 | $78.18M ▲ | $388K ▲ | $58.86M ▲ | $-40M ▼ | $18.72M ▲ | $388K ▲ |
| Q1-2025 | $-8.64M ▲ | $-21.13M ▲ | $29.48M ▲ | $0 ▲ | $9.53M ▲ | $-21.13M ▲ |
| Q4-2024 | $-157.99M ▼ | $-48.29M ▼ | $-29.33M ▼ | $-602K ▲ | $-93.05M ▼ | $-48.29M ▼ |
| Q3-2024 | $-34.47M | $-3.82M | $94.42M | $-641K | $90.47M | $-3.82M |
What's strong about this company's cash flow?
The company still holds $40.5 million in cash, and working capital changes helped cash flow this quarter. No new debt or share dilution.
What are the cash flow concerns?
Core business is burning cash, and the company is only staying afloat by selling investments. No sign of operational turnaround, and cash is dropping fast.
5-Year Trend Analysis
A comprehensive look at Kestrel Group, Ltd.'s financial evolution and strategic trajectory over the past five years.
KG’s key strengths include a differentiated, capital‑light fronting model; an experienced leadership team with a strong track record in this niche; and strategic partnerships that provide access to high‑quality insurance paper. Operationally, revenue and profitability have begun to recover after a severe downturn, and cost control has clearly improved. The business operates in a specialty program market that offers structural growth potential, and its focus on fee income reduces direct exposure to underwriting volatility compared with traditional insurers.
Major risks stem from the company’s financial profile and execution challenges. The balance sheet has shrunk dramatically, leverage is high, and cumulative losses have eroded equity and cash buffers. Operating and free cash flows are still negative, so the business remains dependent on existing cash and investment realizations. Earnings and per‑share results have been extremely volatile, and the company is reliant on key relationships—particularly with AmTrust—for its operating model. Integration of the merger, competitive pressure in fronting, and regulatory or rating‑agency developments are additional sources of uncertainty.
The overall picture is of a company in the early stages of a strategic and financial turnaround. The direction of travel in the income statement and cash flows is improving, but from a weak base, while the balance sheet has less room for further missteps. If KG can scale its fee‑based fronting platform, maintain critical partnerships, and turn operating cash flow positive, its niche strategy could gain traction. At the same time, the elevated financial risk and dependence on successful execution mean that future outcomes are likely to be wide‑ranging, with both meaningful upside and downside possibilities.
About Kestrel Group, Ltd.
https://www.kestrelgroup.comKestrel Group Ltd. engages in provides reinsurance products and services to regional and specialty property and casualty insurers. It operates through the following segments: Legacy Reinsurance, Insurance Programs, and Corporate. The Legacy Reinsurance segment focuses on the results of operations of all businesses of the company and its subsidiaries.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $20.3M ▲ | $12.23M ▲ | $-5.05M ▼ | -24.89% ▼ | $-0.65 ▼ | $71K ▼ |
| Q2-2025 | $546K ▼ | $-64.31M ▼ | $69.93M ▲ | 12.81K% ▲ | $15.05 ▲ | $71.94M ▲ |
| Q1-2025 | $14.05M ▲ | $30.3M ▲ | $-8.64M ▲ | -61.53% ▼ | $-1.74 ▲ | $-9.88M ▲ |
| Q4-2024 | $-7.43M ▼ | $0 ▼ | $-157.99M ▼ | 2.13K% ▲ | $-31.83 ▼ | $-151.47M ▼ |
| Q3-2024 | $752K | $1.18M | $-429K | -57.05% | $-6.91 | $-429K |
What's going well?
Revenue growth was massive, showing the company can scale sales quickly. Gross profit also rose, and there are no major one-time charges distorting results.
What's concerning?
The company swung to a big loss despite higher sales, with heavy interest costs and much higher overhead. Shareholders were diluted by a big increase in shares outstanding.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $181.73M ▼ | $1.13B ▼ | $986.67M ▼ | $143.77M ▼ |
| Q2-2025 | $204.2M ▲ | $1.16B ▲ | $1.01B ▲ | $150.09M ▲ |
| Q1-2025 | $44.27M ▲ | $685.23M ▼ | $647.66M ▼ | $37.57M ▼ |
| Q4-2024 | $4.29M ▼ | $744.67M ▼ | $699.48M ▲ | $45.19M ▼ |
| Q3-2024 | $127.79M | $819.15M | $610.97M | $208.18M |
What's financially strong about this company?
Receivables and investments make up most of the assets, with little tied up in risky intangibles or inventory. Debt is all long-term and not excessive compared to assets.
What are the financial risks or weaknesses?
Cash is a small part of assets and is declining, equity is shrinking, and working capital is tight. Most funding comes from liabilities, not shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.09M ▼ | $-3.32M ▼ | $16.08M ▼ | $0 ▲ | $6.86M ▼ | $-3.32M ▼ |
| Q2-2025 | $78.18M ▲ | $388K ▲ | $58.86M ▲ | $-40M ▼ | $18.72M ▲ | $388K ▲ |
| Q1-2025 | $-8.64M ▲ | $-21.13M ▲ | $29.48M ▲ | $0 ▲ | $9.53M ▲ | $-21.13M ▲ |
| Q4-2024 | $-157.99M ▼ | $-48.29M ▼ | $-29.33M ▼ | $-602K ▲ | $-93.05M ▼ | $-48.29M ▼ |
| Q3-2024 | $-34.47M | $-3.82M | $94.42M | $-641K | $90.47M | $-3.82M |
What's strong about this company's cash flow?
The company still holds $40.5 million in cash, and working capital changes helped cash flow this quarter. No new debt or share dilution.
What are the cash flow concerns?
Core business is burning cash, and the company is only staying afloat by selling investments. No sign of operational turnaround, and cash is dropping fast.
5-Year Trend Analysis
A comprehensive look at Kestrel Group, Ltd.'s financial evolution and strategic trajectory over the past five years.
KG’s key strengths include a differentiated, capital‑light fronting model; an experienced leadership team with a strong track record in this niche; and strategic partnerships that provide access to high‑quality insurance paper. Operationally, revenue and profitability have begun to recover after a severe downturn, and cost control has clearly improved. The business operates in a specialty program market that offers structural growth potential, and its focus on fee income reduces direct exposure to underwriting volatility compared with traditional insurers.
Major risks stem from the company’s financial profile and execution challenges. The balance sheet has shrunk dramatically, leverage is high, and cumulative losses have eroded equity and cash buffers. Operating and free cash flows are still negative, so the business remains dependent on existing cash and investment realizations. Earnings and per‑share results have been extremely volatile, and the company is reliant on key relationships—particularly with AmTrust—for its operating model. Integration of the merger, competitive pressure in fronting, and regulatory or rating‑agency developments are additional sources of uncertainty.
The overall picture is of a company in the early stages of a strategic and financial turnaround. The direction of travel in the income statement and cash flows is improving, but from a weak base, while the balance sheet has less room for further missteps. If KG can scale its fee‑based fronting platform, maintain critical partnerships, and turn operating cash flow positive, its niche strategy could gain traction. At the same time, the elevated financial risk and dependence on successful execution mean that future outcomes are likely to be wide‑ranging, with both meaningful upside and downside possibilities.

CEO
Bradford Luke Ledbetter
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-05-28 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 3 of 36
Ratings Snapshot
Rating : B+
Price Target
Institutional Ownership
STICHTING PENSIOENFONDS ABP
Shares:1.55M
Value:$23.92M
PRUDENTIAL INSURANCE CO OF AMERICA
Shares:1.19M
Value:$18.3M
RBC CMA LLC
Shares:433.14K
Value:$6.67M
Summary
Showing Top 3 of 61

