KG - Kestrel Group, Ltd. Stock Analysis | Stock Taper
Logo
Kestrel Group, Ltd.

KG

Kestrel Group, Ltd. NASDAQ
$15.39 0.07% (+0.01)

Market Cap $119.15 M
52w High $36.80
52w Low $8.07
P/E 1.76
Volume 12.76K
Outstanding Shares 7.74M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $20.3M $12.23M $-5.05M -24.89% $-0.65 $71K
Q2-2025 $546K $-64.31M $69.93M 12.81K% $15.05 $71.94M
Q1-2025 $14.05M $30.3M $-8.64M -61.53% $-1.74 $-9.88M
Q4-2024 $-7.43M $0 $-157.99M 2.13K% $-31.83 $-151.47M
Q3-2024 $752K $1.18M $-429K -57.05% $-6.91 $-429K

What's going well?

Revenue growth was massive, showing the company can scale sales quickly. Gross profit also rose, and there are no major one-time charges distorting results.

What's concerning?

The company swung to a big loss despite higher sales, with heavy interest costs and much higher overhead. Shareholders were diluted by a big increase in shares outstanding.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $181.73M $1.13B $986.67M $143.77M
Q2-2025 $204.2M $1.16B $1.01B $150.09M
Q1-2025 $44.27M $685.23M $647.66M $37.57M
Q4-2024 $4.29M $744.67M $699.48M $45.19M
Q3-2024 $127.79M $819.15M $610.97M $208.18M

What's financially strong about this company?

Receivables and investments make up most of the assets, with little tied up in risky intangibles or inventory. Debt is all long-term and not excessive compared to assets.

What are the financial risks or weaknesses?

Cash is a small part of assets and is declining, equity is shrinking, and working capital is tight. Most funding comes from liabilities, not shareholders.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-4.09M $-3.32M $16.08M $0 $6.86M $-3.32M
Q2-2025 $78.18M $388K $58.86M $-40M $18.72M $388K
Q1-2025 $-8.64M $-21.13M $29.48M $0 $9.53M $-21.13M
Q4-2024 $-157.99M $-48.29M $-29.33M $-602K $-93.05M $-48.29M
Q3-2024 $-34.47M $-3.82M $94.42M $-641K $90.47M $-3.82M

What's strong about this company's cash flow?

The company still holds $40.5 million in cash, and working capital changes helped cash flow this quarter. No new debt or share dilution.

What are the cash flow concerns?

Core business is burning cash, and the company is only staying afloat by selling investments. No sign of operational turnaround, and cash is dropping fast.

5-Year Trend Analysis

A comprehensive look at Kestrel Group, Ltd.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

KG’s key strengths include a differentiated, capital‑light fronting model; an experienced leadership team with a strong track record in this niche; and strategic partnerships that provide access to high‑quality insurance paper. Operationally, revenue and profitability have begun to recover after a severe downturn, and cost control has clearly improved. The business operates in a specialty program market that offers structural growth potential, and its focus on fee income reduces direct exposure to underwriting volatility compared with traditional insurers.

! Risks

Major risks stem from the company’s financial profile and execution challenges. The balance sheet has shrunk dramatically, leverage is high, and cumulative losses have eroded equity and cash buffers. Operating and free cash flows are still negative, so the business remains dependent on existing cash and investment realizations. Earnings and per‑share results have been extremely volatile, and the company is reliant on key relationships—particularly with AmTrust—for its operating model. Integration of the merger, competitive pressure in fronting, and regulatory or rating‑agency developments are additional sources of uncertainty.

Outlook

The overall picture is of a company in the early stages of a strategic and financial turnaround. The direction of travel in the income statement and cash flows is improving, but from a weak base, while the balance sheet has less room for further missteps. If KG can scale its fee‑based fronting platform, maintain critical partnerships, and turn operating cash flow positive, its niche strategy could gain traction. At the same time, the elevated financial risk and dependence on successful execution mean that future outcomes are likely to be wide‑ranging, with both meaningful upside and downside possibilities.