KIDZ
KIDZ
KIDZ AI Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $519.2K ▼ | $1.16M ▼ | $-4.19M ▲ | -806.54% ▲ | $-4.32 ▲ | $-696.06K ▲ |
| Q4-2025 | $537.12K ▼ | $1.28M ▼ | $-5.4M ▼ | -1.01K% ▼ | $-10.97 ▼ | $-5.63M ▼ |
| Q3-2025 | $1.29M ▲ | $1.5M ▼ | $2.52M ▲ | 195.78% ▲ | $5 ▲ | $3.61M ▲ |
| Q2-2025 | $725.65K ▼ | $2.02M ▲ | $-3.87M ▼ | -532.79% ▼ | $-11.5 ▼ | $-3.69M ▼ |
| Q1-2025 | $816.02K | $701.27K | $-297.21K | -36.42% | $-0.67 | $-204.47K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $2.12M ▼ | $12.35M ▼ | $8.67M ▼ | $3.68M ▼ |
| Q4-2025 | $2.75M ▼ | $15.54M ▼ | $11.77M ▼ | $3.78M ▼ |
| Q3-2025 | $3.43M ▼ | $22.65M ▲ | $17.25M ▼ | $5.4M ▲ |
| Q2-2025 | $5.98M ▲ | $22.1M ▲ | $19.39M ▲ | $2.7M ▲ |
| Q1-2025 | $80.42K | $1.77M | $6.59M | $-4.82M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-4.19M ▲ | $-602.38K ▲ | $-32.58K ▼ | $0 | $-634.96K ▲ | $-634.96K ▲ |
| Q4-2025 | $-5.4M ▼ | $-652.23K ▲ | $-25K ▼ | $0 | $-677.23K ▲ | $-652.23K ▲ |
| Q3-2025 | $2.52M ▲ | $-2.55M ▼ | $0 ▲ | $0 ▼ | $-2.55M ▼ | $-2.55M ▼ |
| Q2-2025 | $-3.87M ▼ | $-336.51K ▼ | $-2.3M ▼ | $8.53M ▲ | $5.9M ▲ | $-336.51K ▼ |
| Q1-2025 | $-297.21K | $-288.27K | $0 | $318K | $29.73K | $-288.27K |
Revenue by Geography
| Region | Q2-2017 | Q3-2017 | Q4-2017 | Q4-2022 |
|---|---|---|---|---|
Central Eastern and Southern Europe | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
North America | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Others | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Western Europe | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Nordics | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at KIDZ AI Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a compelling technology vision anchored in AI-powered tutoring and a sizable proprietary dataset of real teaching interactions, which could translate into superior learning experiences. The company enjoys healthy gross margins on its services, suggesting decent pricing power, and maintains sufficient short-term liquidity for now. Its ecosystem approach—combining AI software, operational tools, robotics, and digital credentials—provides multiple touchpoints with customers and several potential paths to value creation.
Major risks center on financial sustainability and execution. The business is deeply loss-making, burning cash from operations and relying on external financing to maintain liquidity. High leverage amplifies financial risk, especially in a rising-rate or tighter credit environment. Accumulated losses and a largely intangible asset base mean the balance sheet is not particularly resilient. On the strategic side, the company must compete with larger, better-funded EdTech and AI players, navigate education-sector regulations, and prove that schools, parents, and students will adopt and stick with its new technologies.
The outlook is highly dependent on the company’s ability to scale revenue, control costs, and successfully launch and commercialize its AI education platform over the next few years. If it can convert its innovation pipeline into strong user adoption and recurring revenue, the current heavy investment phase could lay the groundwork for a more sustainable business. If not, continued losses, reliance on financing, and competitive pressure could constrain its options. Overall, KIDZ appears to be in a high-risk, high-uncertainty phase where strategic execution and market reception will be decisive.
About KIDZ AI Inc.
https://www.kidzai.comKIDZ AI Inc., a technology-driven education company, operates an online enrichment class platform for children aged 4 to 17. The company’s platform offers various enrichment programs, including language, science, technology, engineering, arts, mathematics, music, and others. In addition it focuses on AI compute infrastructure, GPU cloud platforms, and data center ecosystems.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $519.2K ▼ | $1.16M ▼ | $-4.19M ▲ | -806.54% ▲ | $-4.32 ▲ | $-696.06K ▲ |
| Q4-2025 | $537.12K ▼ | $1.28M ▼ | $-5.4M ▼ | -1.01K% ▼ | $-10.97 ▼ | $-5.63M ▼ |
| Q3-2025 | $1.29M ▲ | $1.5M ▼ | $2.52M ▲ | 195.78% ▲ | $5 ▲ | $3.61M ▲ |
| Q2-2025 | $725.65K ▼ | $2.02M ▲ | $-3.87M ▼ | -532.79% ▼ | $-11.5 ▼ | $-3.69M ▼ |
| Q1-2025 | $816.02K | $701.27K | $-297.21K | -36.42% | $-0.67 | $-204.47K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $2.12M ▼ | $12.35M ▼ | $8.67M ▼ | $3.68M ▼ |
| Q4-2025 | $2.75M ▼ | $15.54M ▼ | $11.77M ▼ | $3.78M ▼ |
| Q3-2025 | $3.43M ▼ | $22.65M ▲ | $17.25M ▼ | $5.4M ▲ |
| Q2-2025 | $5.98M ▲ | $22.1M ▲ | $19.39M ▲ | $2.7M ▲ |
| Q1-2025 | $80.42K | $1.77M | $6.59M | $-4.82M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-4.19M ▲ | $-602.38K ▲ | $-32.58K ▼ | $0 | $-634.96K ▲ | $-634.96K ▲ |
| Q4-2025 | $-5.4M ▼ | $-652.23K ▲ | $-25K ▼ | $0 | $-677.23K ▲ | $-652.23K ▲ |
| Q3-2025 | $2.52M ▲ | $-2.55M ▼ | $0 ▲ | $0 ▼ | $-2.55M ▼ | $-2.55M ▼ |
| Q2-2025 | $-3.87M ▼ | $-336.51K ▼ | $-2.3M ▼ | $8.53M ▲ | $5.9M ▲ | $-336.51K ▼ |
| Q1-2025 | $-297.21K | $-288.27K | $0 | $318K | $29.73K | $-288.27K |
Revenue by Geography
| Region | Q2-2017 | Q3-2017 | Q4-2017 | Q4-2022 |
|---|---|---|---|---|
Central Eastern and Southern Europe | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
North America | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Others | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Western Europe | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Nordics | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at KIDZ AI Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a compelling technology vision anchored in AI-powered tutoring and a sizable proprietary dataset of real teaching interactions, which could translate into superior learning experiences. The company enjoys healthy gross margins on its services, suggesting decent pricing power, and maintains sufficient short-term liquidity for now. Its ecosystem approach—combining AI software, operational tools, robotics, and digital credentials—provides multiple touchpoints with customers and several potential paths to value creation.
Major risks center on financial sustainability and execution. The business is deeply loss-making, burning cash from operations and relying on external financing to maintain liquidity. High leverage amplifies financial risk, especially in a rising-rate or tighter credit environment. Accumulated losses and a largely intangible asset base mean the balance sheet is not particularly resilient. On the strategic side, the company must compete with larger, better-funded EdTech and AI players, navigate education-sector regulations, and prove that schools, parents, and students will adopt and stick with its new technologies.
The outlook is highly dependent on the company’s ability to scale revenue, control costs, and successfully launch and commercialize its AI education platform over the next few years. If it can convert its innovation pipeline into strong user adoption and recurring revenue, the current heavy investment phase could lay the groundwork for a more sustainable business. If not, continued losses, reliance on financing, and competitive pressure could constrain its options. Overall, KIDZ appears to be in a high-risk, high-uncertainty phase where strategic execution and market reception will be decisive.

CEO
Stephanie Luo
Compensation Summary
(Year 2025)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-06-08 | Reverse | 1:10 |
| 2026-03-10 | Reverse | 1:50 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : D+
Price Target
Institutional Ownership
CITADEL ADVISORS LLC
Shares:483.97K
Value:$271.02K
HARRADEN CIRCLE INVESTMENTS, LLC
Shares:241.62K
Value:$135.31K
POLAR ASSET MANAGEMENT PARTNERS INC.
Shares:237.5K
Value:$133K
Summary
Showing Top 3 of 25

