KIDZ

KIDZ
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.288M ▲ | $1.504M ▼ | $2.521M ▲ | 195.784% ▲ | $4.31 ▲ | $3.611M ▲ |
| Q2-2025 | $725.648K ▼ | $2.022M ▲ | $-3.866M ▼ | -532.788% ▼ | $-0.23 ▼ | $-3.692M ▼ |
| Q1-2025 | $816.016K ▼ | $701.273K ▼ | $-297.207K ▲ | -36.422% ▲ | $-0.022 ▲ | $-204.465K ▲ |
| Q4-2024 | $870.774K ▼ | $744.919K ▲ | $-326.52K ▼ | -37.498% ▼ | $-0.025 ▼ | $-235.834K ▼ |
| Q3-2024 | $978.934K | $716.757K | $-176.62K | -18.042% | $-0.008 | $-84.844K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.429M ▼ | $22.647M ▲ | $17.247M ▼ | $5.4M ▲ |
| Q2-2025 | $5.979M ▲ | $22.096M ▲ | $19.392M ▲ | $2.705M ▲ |
| Q1-2025 | $80.416K ▲ | $1.77M ▼ | $6.586M ▲ | $-4.816M ▼ |
| Q4-2024 | $0 ▼ | $1.845M ▼ | $6.365M ▲ | $-236 ▲ |
| Q3-2024 | $256.095K | $2.137M | $6.329M | $-4.193M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.521M ▲ | $-2.55M ▼ | $0 ▲ | $0 ▼ | $-2.55M ▼ | $-2.55M ▼ |
| Q2-2025 | $-3.866M ▼ | $-336.511K ▼ | $-2.3M ▼ | $8.535M ▲ | $5.898M ▲ | $-336.511K ▼ |
| Q1-2025 | $-297.207K ▲ | $-288.266K ▼ | $0 ▲ | $318K ▼ | $29.734K ▲ | $-288.266K ▲ |
| Q4-2024 | $-326.52K ▼ | $-147.095K ▲ | $-16.82M ▼ | $16.33M ▲ | $-9.071K ▲ | $-332.8K ▼ |
| Q3-2024 | $-176.62K | $-269.543K | $-49.311K | $130K | $-188.854K | $-318.854K |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Putting it together, Classover looks more like an early‑stage, innovation‑driven education technology story than a mature operating company at this point. The historical financials are sparse and do not yet show a stable business with recurring revenue, strong assets, or reliable cash generation. On the other hand, the strategic narrative is bold: an AI‑first, subscription‑based K‑12 platform with blockchain credentials and a large proprietary teaching dataset. The key questions going forward are whether the company can turn these ideas into products that students and parents actually use at scale, how quickly it can build a recognizable brand and trust, and how it will fund development and growth given its currently light financial footprint. The upside lies in successful execution of a differentiated model; the main risks are unproven economics, intense competition, and the complexity of its chosen technologies.
NEWS
November 24, 2025 · 6:00 AM UTC
Classover Announces the Launch of Classover Nexus - AI-Powered Support Reasoning & Autonomous Workflow Platform
Read more
November 13, 2025 · 7:00 AM UTC
Classover Reports Record Third Quarter Results, Delivering Profitability and Accelerating AI Tutor and Digital Asset Strategy
Read more
November 10, 2025 · 7:00 AM UTC
Classover Partners with MiniMax on Breakthrough Real-Time AI Tutor, Delivering Near-Human Voice and Emotion-Aware Interaction
Read more
November 5, 2025 · 8:00 AM UTC
Classover Appoints Yale Visiting Associate Professor Dr. Youcai Yang as an Advisor To Advance AI Tutor Development
Read more
October 20, 2025 · 8:00 AM UTC
Classover Sponsors AI Founders & Investors Summit During SF Tech Week
Read more
About Classover Holdings, Inc. Class B Common Stock
https://classover.comClassover Holdings, Inc. is an education technology company based in New York, providing comprehensive online interactive live courses for K-12 students in the United States and globally. Their curriculum covers various subjects aimed at enhancing students' academic achievements and interest in exploration.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.288M ▲ | $1.504M ▼ | $2.521M ▲ | 195.784% ▲ | $4.31 ▲ | $3.611M ▲ |
| Q2-2025 | $725.648K ▼ | $2.022M ▲ | $-3.866M ▼ | -532.788% ▼ | $-0.23 ▼ | $-3.692M ▼ |
| Q1-2025 | $816.016K ▼ | $701.273K ▼ | $-297.207K ▲ | -36.422% ▲ | $-0.022 ▲ | $-204.465K ▲ |
| Q4-2024 | $870.774K ▼ | $744.919K ▲ | $-326.52K ▼ | -37.498% ▼ | $-0.025 ▼ | $-235.834K ▼ |
| Q3-2024 | $978.934K | $716.757K | $-176.62K | -18.042% | $-0.008 | $-84.844K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.429M ▼ | $22.647M ▲ | $17.247M ▼ | $5.4M ▲ |
| Q2-2025 | $5.979M ▲ | $22.096M ▲ | $19.392M ▲ | $2.705M ▲ |
| Q1-2025 | $80.416K ▲ | $1.77M ▼ | $6.586M ▲ | $-4.816M ▼ |
| Q4-2024 | $0 ▼ | $1.845M ▼ | $6.365M ▲ | $-236 ▲ |
| Q3-2024 | $256.095K | $2.137M | $6.329M | $-4.193M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.521M ▲ | $-2.55M ▼ | $0 ▲ | $0 ▼ | $-2.55M ▼ | $-2.55M ▼ |
| Q2-2025 | $-3.866M ▼ | $-336.511K ▼ | $-2.3M ▼ | $8.535M ▲ | $5.898M ▲ | $-336.511K ▼ |
| Q1-2025 | $-297.207K ▲ | $-288.266K ▼ | $0 ▲ | $318K ▼ | $29.734K ▲ | $-288.266K ▲ |
| Q4-2024 | $-326.52K ▼ | $-147.095K ▲ | $-16.82M ▼ | $16.33M ▲ | $-9.071K ▲ | $-332.8K ▼ |
| Q3-2024 | $-176.62K | $-269.543K | $-49.311K | $130K | $-188.854K | $-318.854K |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Putting it together, Classover looks more like an early‑stage, innovation‑driven education technology story than a mature operating company at this point. The historical financials are sparse and do not yet show a stable business with recurring revenue, strong assets, or reliable cash generation. On the other hand, the strategic narrative is bold: an AI‑first, subscription‑based K‑12 platform with blockchain credentials and a large proprietary teaching dataset. The key questions going forward are whether the company can turn these ideas into products that students and parents actually use at scale, how quickly it can build a recognizable brand and trust, and how it will fund development and growth given its currently light financial footprint. The upside lies in successful execution of a differentiated model; the main risks are unproven economics, intense competition, and the complexity of its chosen technologies.
NEWS
November 24, 2025 · 6:00 AM UTC
Classover Announces the Launch of Classover Nexus - AI-Powered Support Reasoning & Autonomous Workflow Platform
Read more
November 13, 2025 · 7:00 AM UTC
Classover Reports Record Third Quarter Results, Delivering Profitability and Accelerating AI Tutor and Digital Asset Strategy
Read more
November 10, 2025 · 7:00 AM UTC
Classover Partners with MiniMax on Breakthrough Real-Time AI Tutor, Delivering Near-Human Voice and Emotion-Aware Interaction
Read more
November 5, 2025 · 8:00 AM UTC
Classover Appoints Yale Visiting Associate Professor Dr. Youcai Yang as an Advisor To Advance AI Tutor Development
Read more
October 20, 2025 · 8:00 AM UTC
Classover Sponsors AI Founders & Investors Summit During SF Tech Week
Read more

CEO
Hui Luo
Compensation Summary
(Year 2024)

CEO
Hui Luo
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : C
Institutional Ownership
Summary
Only Showing The Top 1


