KINS
KINS
Kingstone Companies, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $55.65M ▲ | $10.41M ▲ | $10.87M ▼ | 19.54% ▼ | $0.77 ▼ | $14.42M ▼ |
| Q2-2025 | $52.29M ▲ | $9.57M ▲ | $11.25M ▲ | 21.52% ▲ | $0.81 ▲ | $14.86M ▲ |
| Q1-2025 | $50.5M ▲ | $9.29M ▲ | $3.88M ▼ | 7.69% ▼ | $0.29 ▼ | $5.57M ▼ |
| Q4-2024 | $42.1M ▲ | $9.07M ▼ | $5.44M ▼ | 12.92% ▼ | $0.44 ▼ | $7.92M ▼ |
| Q3-2024 | $40.77M | $9.66M | $6.98M | 17.12% | $0.61 | $10.6M |
What's going well?
Revenue continues to grow at a healthy pace, showing demand for the company's products. The business remains profitable, and debt costs are barely a factor.
What's concerning?
Margins are getting squeezed as costs rise faster than sales, leading to lower profits even with higher revenue. Share dilution is also starting to creep in, which can hurt per-share returns for investors.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $26.77M ▼ | $428.59M ▲ | $320.94M ▲ | $107.65M ▲ |
| Q2-2025 | $133.35M ▲ | $393.42M ▲ | $298.54M ▼ | $94.88M ▲ |
| Q1-2025 | $124.91M ▲ | $385.44M ▲ | $303.23M ▼ | $82.21M ▲ |
| Q4-2024 | $28.67M ▼ | $374.92M ▲ | $308.21M ▲ | $66.71M ▲ |
| Q3-2024 | $97.99M | $346.99M | $287.32M | $59.67M |
What's financially strong about this company?
The company has very little debt, strong positive equity, and customers are paying upfront for services, as shown by the big increase in deferred revenue. Asset quality is solid with little risk from goodwill or intangibles.
What are the financial risks or weaknesses?
Cash and receivables dropped sharply this quarter, which could signal timing issues or a slowdown in collections. The lack of detailed current asset/liability data makes it harder to judge short-term liquidity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $10.87M ▼ | $25.93M ▲ | $-31.85M ▼ | $-1.02M ▼ | $-6.94M ▼ | $25.28M ▲ |
| Q2-2025 | $11.25M ▲ | $9.27M ▼ | $-12.67M ▼ | $-381.55K ▼ | $-3.78M ▼ | $8.7M ▼ |
| Q1-2025 | $3.88M ▼ | $17.86M ▼ | $-11.84M ▲ | $2.81M ▲ | $8.82M ▲ | $16.99M ▼ |
| Q4-2024 | $5.44M ▼ | $22.99M ▲ | $-26.04M ▼ | $-2.04M ▼ | $-5.09M ▼ | $22.39M ▲ |
| Q3-2024 | $6.98M | $21.74M | $393.84K | $-548.73K | $21.59M | $21.04M |
What's strong about this company's cash flow?
The company generated a large amount of cash from operations this quarter, far exceeding net income. Free cash flow is strong, and the business is self-funding with no reliance on debt or equity raises.
What are the cash flow concerns?
Much of the cash flow boost came from favorable timing in working capital, which is unlikely to repeat. Receivables are rising, which could hurt future cash flow if customers delay payments.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Reportable Segment | $50.00M ▲ | $50.00M ▲ | $50.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Kingstone Companies, Inc.'s financial evolution and strategic trajectory over the past five years.
Kingstone’s main strengths today are its clear earnings and cash flow turnaround in the most recent year, a meaningfully de-levered balance sheet with net cash, and a focused, tech-enabled regional strategy. Its deep knowledge of the New York market, combined with data-driven underwriting and modern claims tools, appears to be improving portfolio quality and operating performance. The company’s willingness to pause dividends and buybacks to rebuild financial resilience is another sign of a more conservative, repair-focused posture.
Key risks include a history of losses and cash flow volatility, lingering negative retained earnings, and periods of unusual liquidity and working capital behavior that raise questions about stability and transparency. The business is heavily exposed to one region and line of business, leaving it vulnerable to regional catastrophes, regulatory changes, and competitive shifts. Expansion into new states and specialty segments introduces execution risk, and because many technology tools are not unique, competitive advantages could narrow if larger rivals deploy similar capabilities more aggressively.
The overall outlook appears cautiously improving: financial results and cash generation have strengthened sharply, and the strategic direction around technology, underwriting discipline, and measured expansion is coherent. If Kingstone can demonstrate that recent profitability and cash flow are repeatable across different claim environments, and if it can expand without diluting underwriting quality, its profile could continue to normalize and strengthen. However, the combination of past volatility, concentration risk, and industry cyclicality means that future performance is likely to remain sensitive to both internal execution and external shocks.
About Kingstone Companies, Inc.
https://www.kingstonecompanies.comKingstone Companies, Inc., through its subsidiary, Kingstone Insurance Company, underwrites property and casualty insurance products to individuals in New York. The company offers personal line of insurance products, including homeowners and dwelling fire multi-peril, cooperative/condominiums, renters, and personal umbrella policies.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $55.65M ▲ | $10.41M ▲ | $10.87M ▼ | 19.54% ▼ | $0.77 ▼ | $14.42M ▼ |
| Q2-2025 | $52.29M ▲ | $9.57M ▲ | $11.25M ▲ | 21.52% ▲ | $0.81 ▲ | $14.86M ▲ |
| Q1-2025 | $50.5M ▲ | $9.29M ▲ | $3.88M ▼ | 7.69% ▼ | $0.29 ▼ | $5.57M ▼ |
| Q4-2024 | $42.1M ▲ | $9.07M ▼ | $5.44M ▼ | 12.92% ▼ | $0.44 ▼ | $7.92M ▼ |
| Q3-2024 | $40.77M | $9.66M | $6.98M | 17.12% | $0.61 | $10.6M |
What's going well?
Revenue continues to grow at a healthy pace, showing demand for the company's products. The business remains profitable, and debt costs are barely a factor.
What's concerning?
Margins are getting squeezed as costs rise faster than sales, leading to lower profits even with higher revenue. Share dilution is also starting to creep in, which can hurt per-share returns for investors.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $26.77M ▼ | $428.59M ▲ | $320.94M ▲ | $107.65M ▲ |
| Q2-2025 | $133.35M ▲ | $393.42M ▲ | $298.54M ▼ | $94.88M ▲ |
| Q1-2025 | $124.91M ▲ | $385.44M ▲ | $303.23M ▼ | $82.21M ▲ |
| Q4-2024 | $28.67M ▼ | $374.92M ▲ | $308.21M ▲ | $66.71M ▲ |
| Q3-2024 | $97.99M | $346.99M | $287.32M | $59.67M |
What's financially strong about this company?
The company has very little debt, strong positive equity, and customers are paying upfront for services, as shown by the big increase in deferred revenue. Asset quality is solid with little risk from goodwill or intangibles.
What are the financial risks or weaknesses?
Cash and receivables dropped sharply this quarter, which could signal timing issues or a slowdown in collections. The lack of detailed current asset/liability data makes it harder to judge short-term liquidity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $10.87M ▼ | $25.93M ▲ | $-31.85M ▼ | $-1.02M ▼ | $-6.94M ▼ | $25.28M ▲ |
| Q2-2025 | $11.25M ▲ | $9.27M ▼ | $-12.67M ▼ | $-381.55K ▼ | $-3.78M ▼ | $8.7M ▼ |
| Q1-2025 | $3.88M ▼ | $17.86M ▼ | $-11.84M ▲ | $2.81M ▲ | $8.82M ▲ | $16.99M ▼ |
| Q4-2024 | $5.44M ▼ | $22.99M ▲ | $-26.04M ▼ | $-2.04M ▼ | $-5.09M ▼ | $22.39M ▲ |
| Q3-2024 | $6.98M | $21.74M | $393.84K | $-548.73K | $21.59M | $21.04M |
What's strong about this company's cash flow?
The company generated a large amount of cash from operations this quarter, far exceeding net income. Free cash flow is strong, and the business is self-funding with no reliance on debt or equity raises.
What are the cash flow concerns?
Much of the cash flow boost came from favorable timing in working capital, which is unlikely to repeat. Receivables are rising, which could hurt future cash flow if customers delay payments.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Reportable Segment | $50.00M ▲ | $50.00M ▲ | $50.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Kingstone Companies, Inc.'s financial evolution and strategic trajectory over the past five years.
Kingstone’s main strengths today are its clear earnings and cash flow turnaround in the most recent year, a meaningfully de-levered balance sheet with net cash, and a focused, tech-enabled regional strategy. Its deep knowledge of the New York market, combined with data-driven underwriting and modern claims tools, appears to be improving portfolio quality and operating performance. The company’s willingness to pause dividends and buybacks to rebuild financial resilience is another sign of a more conservative, repair-focused posture.
Key risks include a history of losses and cash flow volatility, lingering negative retained earnings, and periods of unusual liquidity and working capital behavior that raise questions about stability and transparency. The business is heavily exposed to one region and line of business, leaving it vulnerable to regional catastrophes, regulatory changes, and competitive shifts. Expansion into new states and specialty segments introduces execution risk, and because many technology tools are not unique, competitive advantages could narrow if larger rivals deploy similar capabilities more aggressively.
The overall outlook appears cautiously improving: financial results and cash generation have strengthened sharply, and the strategic direction around technology, underwriting discipline, and measured expansion is coherent. If Kingstone can demonstrate that recent profitability and cash flow are repeatable across different claim environments, and if it can expand without diluting underwriting quality, its profile could continue to normalize and strengthen. However, the combination of past volatility, concentration risk, and industry cyclicality means that future performance is likely to remain sensitive to both internal execution and external shocks.

CEO
Meryl S. Golden
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2004-08-26 | Reverse | 1:5 |
ETFs Holding This Stock
VTS.AX
Weight:0.00%
Shares:353.56K
IWM
Weight:0.01%
Shares:285.80K
XSU.TO
Weight:0.01%
Shares:285.80K
Summary
Showing Top 3 of 62
Ratings Snapshot
Rating : A+
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:776.26K
Value:$12.79M
VANGUARD GROUP INC
Shares:638.57K
Value:$10.52M
RENAISSANCE TECHNOLOGIES LLC
Shares:480.89K
Value:$7.93M
Summary
Showing Top 3 of 132

