KLRS
KLRS
Kalaris Therapeutics IncIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $10.79M ▼ | $-10M ▲ | 0% | $-0.44 ▲ | $-10.79M ▲ |
| Q3-2025 | $0 | $12.74M ▲ | $-11.89M ▼ | 0% | $-0.64 ▼ | $-11.89M ▼ |
| Q2-2025 | $0 | $12.26M ▲ | $-11.35M ▼ | 0% | $-0.61 ▲ | $-11.35M ▼ |
| Q1-2025 | $0 | $10.35M ▼ | $-10.2M ▲ | 0% | $-2.52 ▲ | $-8.75M ▲ |
| Q3-2024 | $0 | $37.85M | $-38.08M | 0% | $-7.64 | $-37.27M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $117.98M ▲ | $121.74M ▲ | $42.92M ▲ | $78.81M ▲ |
| Q3-2025 | $77M ▼ | $81.17M ▼ | $39.31M ▼ | $41.87M ▼ |
| Q2-2025 | $88.43M ▼ | $92.84M ▼ | $39.73M ▲ | $53.12M ▼ |
| Q1-2025 | $100.97M ▲ | $103.09M ▲ | $39.22M ▼ | $63.87M ▲ |
| Q3-2024 | $1.91M | $2.46M | $91.84M | $-89.38M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-10M ▲ | $-9.32M ▲ | $14.98M ▲ | $50M ▲ | $55.67M ▲ | $-9.33M ▲ |
| Q3-2025 | $-11.89M ▼ | $-11.33M ▲ | $-34.71M ▼ | $0 ▼ | $-46.04M ▼ | $-11.52M ▲ |
| Q2-2025 | $-11.35M ▼ | $-14.88M ▼ | $0 | $2.35M ▼ | $-12.54M ▼ | $-14.88M ▼ |
| Q1-2025 | $-10.2M ▼ | $-7.44M ▼ | $0 | $107.27M ▲ | $99.83M ▲ | $-7.44M ▼ |
| Q2-2024 | $-5.65M | $-3.97M | $0 | $4.98M | $1.01M | $-3.97M |
5-Year Trend Analysis
A comprehensive look at Kalaris Therapeutics Inc's financial evolution and strategic trajectory over the past five years.
Kalaris combines a very strong liquidity and low‑debt balance sheet with a scientifically differentiated lead asset and high‑profile scientific leadership. Early clinical data for TH103 are promising, particularly around efficacy and potential treatment durability, and the company has a clear, focused development path with funding that appears sufficient to reach key upcoming data milestones.
The company currently has no revenue and incurs substantial recurring losses, with a business model entirely dependent on the success of one main clinical program. Clinical, regulatory, and competitive risks are all significant, and the history of negative earnings highlights the ongoing cash burn. Over time, Kalaris is likely to remain reliant on external financing, which introduces dilution and market‑access risk if conditions become less favorable.
In the near term, Kalaris’ story will be driven by clinical readouts, trial execution, and cash management rather than traditional earnings metrics. The expected Phase 1b/2 data for TH103 in the second half of 2026 represent a major turning point: strong results could support progression to pivotal trials and potential partnerships, while weaker results would materially change the company’s prospects. The current balance sheet gives it room to reach these catalysts, but the long‑term outlook remains highly contingent on clinical outcomes and competitive dynamics in a crowded retinal disease market.
About Kalaris Therapeutics Inc
https://kalaristx.comKalaris Therapeutics Inc operates as a pharmaceutical company. The Company specializes in the development of novel cell therapies with a focus on restoring natural immunity against life-threatening virus-associated diseases in patients with severely weakened immune systems.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $10.79M ▼ | $-10M ▲ | 0% | $-0.44 ▲ | $-10.79M ▲ |
| Q3-2025 | $0 | $12.74M ▲ | $-11.89M ▼ | 0% | $-0.64 ▼ | $-11.89M ▼ |
| Q2-2025 | $0 | $12.26M ▲ | $-11.35M ▼ | 0% | $-0.61 ▲ | $-11.35M ▼ |
| Q1-2025 | $0 | $10.35M ▼ | $-10.2M ▲ | 0% | $-2.52 ▲ | $-8.75M ▲ |
| Q3-2024 | $0 | $37.85M | $-38.08M | 0% | $-7.64 | $-37.27M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $117.98M ▲ | $121.74M ▲ | $42.92M ▲ | $78.81M ▲ |
| Q3-2025 | $77M ▼ | $81.17M ▼ | $39.31M ▼ | $41.87M ▼ |
| Q2-2025 | $88.43M ▼ | $92.84M ▼ | $39.73M ▲ | $53.12M ▼ |
| Q1-2025 | $100.97M ▲ | $103.09M ▲ | $39.22M ▼ | $63.87M ▲ |
| Q3-2024 | $1.91M | $2.46M | $91.84M | $-89.38M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-10M ▲ | $-9.32M ▲ | $14.98M ▲ | $50M ▲ | $55.67M ▲ | $-9.33M ▲ |
| Q3-2025 | $-11.89M ▼ | $-11.33M ▲ | $-34.71M ▼ | $0 ▼ | $-46.04M ▼ | $-11.52M ▲ |
| Q2-2025 | $-11.35M ▼ | $-14.88M ▼ | $0 | $2.35M ▼ | $-12.54M ▼ | $-14.88M ▼ |
| Q1-2025 | $-10.2M ▼ | $-7.44M ▼ | $0 | $107.27M ▲ | $99.83M ▲ | $-7.44M ▼ |
| Q2-2024 | $-5.65M | $-3.97M | $0 | $4.98M | $1.01M | $-3.97M |
5-Year Trend Analysis
A comprehensive look at Kalaris Therapeutics Inc's financial evolution and strategic trajectory over the past five years.
Kalaris combines a very strong liquidity and low‑debt balance sheet with a scientifically differentiated lead asset and high‑profile scientific leadership. Early clinical data for TH103 are promising, particularly around efficacy and potential treatment durability, and the company has a clear, focused development path with funding that appears sufficient to reach key upcoming data milestones.
The company currently has no revenue and incurs substantial recurring losses, with a business model entirely dependent on the success of one main clinical program. Clinical, regulatory, and competitive risks are all significant, and the history of negative earnings highlights the ongoing cash burn. Over time, Kalaris is likely to remain reliant on external financing, which introduces dilution and market‑access risk if conditions become less favorable.
In the near term, Kalaris’ story will be driven by clinical readouts, trial execution, and cash management rather than traditional earnings metrics. The expected Phase 1b/2 data for TH103 in the second half of 2026 represent a major turning point: strong results could support progression to pivotal trials and potential partnerships, while weaker results would materially change the company’s prospects. The current balance sheet gives it room to reach these catalysts, but the long‑term outlook remains highly contingent on clinical outcomes and competitive dynamics in a crowded retinal disease market.

CEO
Andrew Oxtoby
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-01-16 | Reverse | 1:23 |
ETFs Holding This Stock
Summary
Showing Top 3 of 13
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
SAMSARA BIOCAPITAL, LLC
Shares:12.95M
Value:$84.42M
RTW INVESTMENTS, LP
Shares:1.3M
Value:$8.48M
PARADIGM BIOCAPITAL ADVISORS LP
Shares:700K
Value:$4.56M
Summary
Showing Top 3 of 52

