KNF

KNF
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.204B ▲ | $70.929M ▲ | $143.151M ▲ | 11.892% ▲ | $2.53 ▲ | $269.871M ▲ |
| Q2-2025 | $833.759M ▲ | $69.17M ▼ | $50.603M ▲ | 6.069% ▲ | $0.89 ▲ | $140.488M ▲ |
| Q1-2025 | $353.471M ▼ | $73.058M ▲ | $-68.71M ▼ | -19.439% ▼ | $-1.21 ▼ | $-39.324M ▼ |
| Q4-2024 | $657.216M ▼ | $70.066M ▲ | $23.273M ▼ | 3.541% ▼ | $0.41 ▼ | $81.892M ▼ |
| Q3-2024 | $1.105B | $63.874M | $148.104M | 13.4% | $2.62 | $246.419M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $81.097M ▲ | $3.703B ▲ | $2.096B ▼ | $1.607B ▲ |
| Q2-2025 | $26.614M ▼ | $3.631B ▲ | $2.17B ▲ | $1.461B ▲ |
| Q1-2025 | $86.118M ▼ | $3.281B ▲ | $1.873B ▲ | $1.408B ▼ |
| Q4-2024 | $281.134M ▲ | $2.851B ▼ | $1.375B ▼ | $1.476B ▲ |
| Q3-2024 | $267.442M | $2.884B | $1.435B | $1.449B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $143.151M ▲ | $250.43M ▲ | $-81.074M ▲ | $-165.927M ▼ | $3.429M ▲ | $188.698M ▲ |
| Q2-2025 | $50.603M ▲ | $-42.57M ▲ | $-198.312M ▲ | $180.068M ▼ | $-60.814M ▲ | $-196.207M ▲ |
| Q1-2025 | $-68.71M ▼ | $-125.277M ▼ | $-503.633M ▼ | $486.258M ▲ | $-142.652M ▼ | $-200.235M ▼ |
| Q4-2024 | $23.273M ▼ | $172.434M ▼ | $-156.974M ▼ | $-1.768M ▼ | $13.692M ▼ | $127.168M ▼ |
| Q3-2024 | $148.104M | $239.667M | $-27.629M | $-1.765M | $210.273M | $216.129M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Aggregates | $120.00M ▲ | $80.00M ▼ | $170.00M ▲ | $220.00M ▲ |
Asphalt | $90.00M ▲ | $20.00M ▼ | $110.00M ▲ | $200.00M ▲ |
Other | $60.00M ▲ | $40.00M ▼ | $80.00M ▲ | $90.00M ▲ |
Readymix concrete | $160.00M ▲ | $110.00M ▼ | $210.00M ▲ | $260.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, Knife River comes across as a steadily improving construction materials business with a growing focus on efficiency and sustainability. Financial performance has been trending in the right direction: revenues and profits have grown, margins have improved, and the balance sheet is stronger with more equity and better liquidity. Its vertically integrated model and strong aggregate positions provide a solid competitive base, while process and product innovations—like the advanced precast facility and sustainable concrete solutions—offer potential for further differentiation. At the same time, the company operates in a cyclical, capital‑intensive industry, where results remain sensitive to construction activity, infrastructure funding, cost inflation, and the success of its capital projects and acquisitions. In short, Knife River looks like a capital‑heavy but increasingly efficient operator, using integration and innovation to carve out a more durable position in a challenging, cyclical market.
About Knife River Corporation
https://www.kniferiver.comKnife River Corporation provides aggregates-based construction materials and contracting services in the United States. It operates through six segments: Pacific, Northwest, Mountain, North Central, South, and Energy Services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.204B ▲ | $70.929M ▲ | $143.151M ▲ | 11.892% ▲ | $2.53 ▲ | $269.871M ▲ |
| Q2-2025 | $833.759M ▲ | $69.17M ▼ | $50.603M ▲ | 6.069% ▲ | $0.89 ▲ | $140.488M ▲ |
| Q1-2025 | $353.471M ▼ | $73.058M ▲ | $-68.71M ▼ | -19.439% ▼ | $-1.21 ▼ | $-39.324M ▼ |
| Q4-2024 | $657.216M ▼ | $70.066M ▲ | $23.273M ▼ | 3.541% ▼ | $0.41 ▼ | $81.892M ▼ |
| Q3-2024 | $1.105B | $63.874M | $148.104M | 13.4% | $2.62 | $246.419M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $81.097M ▲ | $3.703B ▲ | $2.096B ▼ | $1.607B ▲ |
| Q2-2025 | $26.614M ▼ | $3.631B ▲ | $2.17B ▲ | $1.461B ▲ |
| Q1-2025 | $86.118M ▼ | $3.281B ▲ | $1.873B ▲ | $1.408B ▼ |
| Q4-2024 | $281.134M ▲ | $2.851B ▼ | $1.375B ▼ | $1.476B ▲ |
| Q3-2024 | $267.442M | $2.884B | $1.435B | $1.449B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $143.151M ▲ | $250.43M ▲ | $-81.074M ▲ | $-165.927M ▼ | $3.429M ▲ | $188.698M ▲ |
| Q2-2025 | $50.603M ▲ | $-42.57M ▲ | $-198.312M ▲ | $180.068M ▼ | $-60.814M ▲ | $-196.207M ▲ |
| Q1-2025 | $-68.71M ▼ | $-125.277M ▼ | $-503.633M ▼ | $486.258M ▲ | $-142.652M ▼ | $-200.235M ▼ |
| Q4-2024 | $23.273M ▼ | $172.434M ▼ | $-156.974M ▼ | $-1.768M ▼ | $13.692M ▼ | $127.168M ▼ |
| Q3-2024 | $148.104M | $239.667M | $-27.629M | $-1.765M | $210.273M | $216.129M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Aggregates | $120.00M ▲ | $80.00M ▼ | $170.00M ▲ | $220.00M ▲ |
Asphalt | $90.00M ▲ | $20.00M ▼ | $110.00M ▲ | $200.00M ▲ |
Other | $60.00M ▲ | $40.00M ▼ | $80.00M ▲ | $90.00M ▲ |
Readymix concrete | $160.00M ▲ | $110.00M ▼ | $210.00M ▲ | $260.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, Knife River comes across as a steadily improving construction materials business with a growing focus on efficiency and sustainability. Financial performance has been trending in the right direction: revenues and profits have grown, margins have improved, and the balance sheet is stronger with more equity and better liquidity. Its vertically integrated model and strong aggregate positions provide a solid competitive base, while process and product innovations—like the advanced precast facility and sustainable concrete solutions—offer potential for further differentiation. At the same time, the company operates in a cyclical, capital‑intensive industry, where results remain sensitive to construction activity, infrastructure funding, cost inflation, and the success of its capital projects and acquisitions. In short, Knife River looks like a capital‑heavy but increasingly efficient operator, using integration and innovation to carve out a more durable position in a challenging, cyclical market.

CEO
Brian R. Gray
Compensation Summary
(Year 2024)

CEO
Brian R. Gray
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades

DA Davidson
Buy

RBC Capital
Outperform

Oppenheimer
Outperform

Wells Fargo
Overweight

Stephens & Co.
Overweight
Grade Summary
Price Target
Institutional Ownership

BLACKROCK, INC.
6.922M Shares
$518.035M

BLACKROCK INC.
6.862M Shares
$513.579M

VANGUARD GROUP INC
5.754M Shares
$430.658M

PRICE T ROWE ASSOCIATES INC /MD/
3.792M Shares
$283.759M

BAILLIE GIFFORD & CO
2.199M Shares
$164.556M

STATE STREET CORP
2.04M Shares
$152.648M

CAPITAL RESEARCH GLOBAL INVESTORS
1.863M Shares
$139.41M

GEODE CAPITAL MANAGEMENT, LLC
1.408M Shares
$105.396M

DIMENSIONAL FUND ADVISORS LP
1.247M Shares
$93.362M

FMR LLC
1.212M Shares
$90.686M

MORGAN STANLEY
1.21M Shares
$90.543M

T. ROWE PRICE INVESTMENT MANAGEMENT, INC.
1.172M Shares
$87.68M

BARROW HANLEY MEWHINNEY & STRAUSS LLC
1.125M Shares
$84.218M

GOLDMAN SACHS GROUP INC
920.529K Shares
$68.892M

INVESCO LTD.
901.476K Shares
$67.466M

SILVERCREST ASSET MANAGEMENT GROUP LLC
821.377K Shares
$61.472M

CONGRESS ASSET MANAGEMENT CO /MA
766.403K Shares
$57.358M

WESTWOOD HOLDINGS GROUP INC
716.573K Shares
$53.628M

NORTHERN TRUST CORP
701.466K Shares
$52.498M

MACQUARIE GROUP LTD
664.288K Shares
$49.715M
Summary
Only Showing The Top 20

