KNF
KNF
Knife River CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $410.13M ▼ | $81.46M ▲ | $-79.2M ▼ | -19.31% ▼ | $-1.4 ▼ | $-32.08M ▼ |
| Q4-2025 | $755.1M ▼ | $80.1M ▲ | $32M ▼ | 4.24% ▼ | $0.56 ▼ | $117.8M ▼ |
| Q3-2025 | $1.2B ▲ | $70.93M ▲ | $143.15M ▲ | 11.89% ▲ | $2.53 ▲ | $269.87M ▲ |
| Q2-2025 | $833.76M ▲ | $69.17M ▼ | $50.6M ▲ | 6.07% ▲ | $0.89 ▲ | $140.49M ▲ |
| Q1-2025 | $353.47M | $73.06M | $-68.71M | -19.44% | $-1.21 | $-39.32M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $75.5M ▼ | $3.82B ▲ | $2.26B ▲ | $1.56B ▼ |
| Q4-2025 | $123.4M ▲ | $3.65B ▼ | $2.01B ▼ | $1.64B ▲ |
| Q3-2025 | $81.1M ▲ | $3.7B ▲ | $2.1B ▼ | $1.61B ▲ |
| Q2-2025 | $26.61M ▼ | $3.63B ▲ | $2.17B ▲ | $1.46B ▲ |
| Q1-2025 | $86.12M | $3.28B | $1.87B | $1.41B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-79.2M ▼ | $-58.6M ▼ | $-251M ▼ | $261.7M ▲ | $-47.9M ▼ | $-135.9M ▼ |
| Q4-2025 | $32M ▼ | $195.92M ▼ | $-130.68M ▼ | $-22.9M ▲ | $42.3M ▲ | $138.14M ▼ |
| Q3-2025 | $143.15M ▲ | $250.43M ▲ | $-81.07M ▲ | $-165.93M ▼ | $3.43M ▲ | $188.7M ▲ |
| Q2-2025 | $50.6M ▲ | $-42.57M ▲ | $-198.31M ▲ | $180.07M ▼ | $-60.81M ▲ | $-196.21M ▲ |
| Q1-2025 | $-68.71M | $-125.28M | $-503.63M | $486.26M | $-142.65M | $-200.24M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Aggregates | $170.00M ▲ | $220.00M ▲ | $150.00M ▼ | $100.00M ▼ |
Asphalt | $110.00M ▲ | $200.00M ▲ | $90.00M ▼ | $20.00M ▼ |
Other | $80.00M ▲ | $90.00M ▲ | $70.00M ▼ | $50.00M ▼ |
Readymix concrete | $210.00M ▲ | $260.00M ▲ | $0 ▼ | $140.00M ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Central Segment | $260.00M ▲ | $430.00M ▲ | $250.00M ▼ | $100.00M ▼ |
Energy Services Segment | $90.00M ▲ | $150.00M ▲ | $50.00M ▼ | $20.00M ▼ |
Mountain Segment | $180.00M ▲ | $230.00M ▲ | $170.00M ▼ | $80.00M ▼ |
West Segment | $320.00M ▲ | $400.00M ▲ | $290.00M ▼ | $210.00M ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Knife River Corporation's financial evolution and strategic trajectory over the past five years.
Knife River combines steady, broad‑based revenue growth with improving gross economics and a proven ability to generate cash from operations. Its balance sheet shows expanding assets and equity, underpinned by retained earnings, while its vertically integrated model, strong presence in mid‑sized growth markets, and focus on sustainability and operational excellence provide meaningful competitive differentiation. The company’s investment in modern facilities, workforce training, and low‑carbon products positions it well for long‑term infrastructure and construction trends that increasingly value reliability and environmental performance.
At the same time, profitability at the operating and net levels has come under pressure as overhead and interest costs climb, and the latest year’s sharp increase in debt and drop in cash have raised financial risk and reduced flexibility. Free cash flow has turned negative amid a surge in capital spending and acquisitions, creating reliance on external financing just as leverage is rising. Industry cyclicality, acquisition and integration risks, potential goodwill impairments, and sensitivity to public infrastructure budgets and environmental regulation all add layers of uncertainty that could weigh on returns if growth or margins fall short of expectations.
The overall picture is of a company in an ambitious build‑out phase: strategically well positioned with solid operational cash generation and attractive long‑term demand drivers, but navigating a period of elevated investment, leverage, and execution risk. If Knife River can translate its recent capital projects and acquisitions into higher sustainable margins and more stable free cash flow, its financial profile could strengthen meaningfully over time. Until that plays out, the outlook is one of cautious optimism, with a need to closely watch cost discipline, debt levels, integration progress, and the resilience of demand in its core construction and infrastructure markets.
About Knife River Corporation
https://www.kniferiver.comKnife River Corporation provides aggregates-based construction materials and contracting services in the United States. It operates through six segments: Pacific, Northwest, Mountain, North Central, South, and Energy Services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $410.13M ▼ | $81.46M ▲ | $-79.2M ▼ | -19.31% ▼ | $-1.4 ▼ | $-32.08M ▼ |
| Q4-2025 | $755.1M ▼ | $80.1M ▲ | $32M ▼ | 4.24% ▼ | $0.56 ▼ | $117.8M ▼ |
| Q3-2025 | $1.2B ▲ | $70.93M ▲ | $143.15M ▲ | 11.89% ▲ | $2.53 ▲ | $269.87M ▲ |
| Q2-2025 | $833.76M ▲ | $69.17M ▼ | $50.6M ▲ | 6.07% ▲ | $0.89 ▲ | $140.49M ▲ |
| Q1-2025 | $353.47M | $73.06M | $-68.71M | -19.44% | $-1.21 | $-39.32M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $75.5M ▼ | $3.82B ▲ | $2.26B ▲ | $1.56B ▼ |
| Q4-2025 | $123.4M ▲ | $3.65B ▼ | $2.01B ▼ | $1.64B ▲ |
| Q3-2025 | $81.1M ▲ | $3.7B ▲ | $2.1B ▼ | $1.61B ▲ |
| Q2-2025 | $26.61M ▼ | $3.63B ▲ | $2.17B ▲ | $1.46B ▲ |
| Q1-2025 | $86.12M | $3.28B | $1.87B | $1.41B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-79.2M ▼ | $-58.6M ▼ | $-251M ▼ | $261.7M ▲ | $-47.9M ▼ | $-135.9M ▼ |
| Q4-2025 | $32M ▼ | $195.92M ▼ | $-130.68M ▼ | $-22.9M ▲ | $42.3M ▲ | $138.14M ▼ |
| Q3-2025 | $143.15M ▲ | $250.43M ▲ | $-81.07M ▲ | $-165.93M ▼ | $3.43M ▲ | $188.7M ▲ |
| Q2-2025 | $50.6M ▲ | $-42.57M ▲ | $-198.31M ▲ | $180.07M ▼ | $-60.81M ▲ | $-196.21M ▲ |
| Q1-2025 | $-68.71M | $-125.28M | $-503.63M | $486.26M | $-142.65M | $-200.24M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Aggregates | $170.00M ▲ | $220.00M ▲ | $150.00M ▼ | $100.00M ▼ |
Asphalt | $110.00M ▲ | $200.00M ▲ | $90.00M ▼ | $20.00M ▼ |
Other | $80.00M ▲ | $90.00M ▲ | $70.00M ▼ | $50.00M ▼ |
Readymix concrete | $210.00M ▲ | $260.00M ▲ | $0 ▼ | $140.00M ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Central Segment | $260.00M ▲ | $430.00M ▲ | $250.00M ▼ | $100.00M ▼ |
Energy Services Segment | $90.00M ▲ | $150.00M ▲ | $50.00M ▼ | $20.00M ▼ |
Mountain Segment | $180.00M ▲ | $230.00M ▲ | $170.00M ▼ | $80.00M ▼ |
West Segment | $320.00M ▲ | $400.00M ▲ | $290.00M ▼ | $210.00M ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Knife River Corporation's financial evolution and strategic trajectory over the past five years.
Knife River combines steady, broad‑based revenue growth with improving gross economics and a proven ability to generate cash from operations. Its balance sheet shows expanding assets and equity, underpinned by retained earnings, while its vertically integrated model, strong presence in mid‑sized growth markets, and focus on sustainability and operational excellence provide meaningful competitive differentiation. The company’s investment in modern facilities, workforce training, and low‑carbon products positions it well for long‑term infrastructure and construction trends that increasingly value reliability and environmental performance.
At the same time, profitability at the operating and net levels has come under pressure as overhead and interest costs climb, and the latest year’s sharp increase in debt and drop in cash have raised financial risk and reduced flexibility. Free cash flow has turned negative amid a surge in capital spending and acquisitions, creating reliance on external financing just as leverage is rising. Industry cyclicality, acquisition and integration risks, potential goodwill impairments, and sensitivity to public infrastructure budgets and environmental regulation all add layers of uncertainty that could weigh on returns if growth or margins fall short of expectations.
The overall picture is of a company in an ambitious build‑out phase: strategically well positioned with solid operational cash generation and attractive long‑term demand drivers, but navigating a period of elevated investment, leverage, and execution risk. If Knife River can translate its recent capital projects and acquisitions into higher sustainable margins and more stable free cash flow, its financial profile could strengthen meaningfully over time. Until that plays out, the outlook is one of cautious optimism, with a need to closely watch cost discipline, debt levels, integration progress, and the resilience of demand in its core construction and infrastructure markets.

CEO
Brian R. Gray
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 202
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
JP Morgan
Neutral
Wells Fargo
Underweight
DA Davidson
Buy
RBC Capital
Outperform
Stephens & Co.
Overweight
Oppenheimer
Outperform
Grade Summary
Showing Top 6 of 6
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:7.01M
Value:$550.72M
BLACKROCK INC.
Shares:6.86M
Value:$538.76M
VANGUARD GROUP INC
Shares:5.75M
Value:$451.78M
Summary
Showing Top 3 of 513

