KNF - Knife River Corporation Stock Analysis | Stock Taper
Logo
Knife River Corporation

KNF

Knife River Corporation NYSE
$88.98 -0.45% (-0.40)

Market Cap $5.04 B
52w High $103.17
52w Low $58.72
P/E 32.24
Volume 404.94K
Outstanding Shares 56.66M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $755.1M $80.1M $32M 4.24% $0.56 $117.8M
Q3-2025 $1.2B $70.93M $143.15M 11.89% $2.53 $269.87M
Q2-2025 $833.76M $69.17M $50.6M 6.07% $0.89 $140.49M
Q1-2025 $353.47M $73.06M $-68.71M -19.44% $-1.21 $-39.32M
Q4-2024 $657.22M $70.07M $23.27M 3.54% $0.41 $81.89M

What's going well?

The company remained profitable despite the big drop in sales. Overhead costs did not balloon, and there were no one-time charges distorting the results.

What's concerning?

Revenue, profit margins, and net income all fell sharply. Margins are thin, and costs are not adjusting quickly enough to lower sales, raising concerns about future profitability if this trend continues.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $123.4M $3.65B $2.01B $1.64B
Q3-2025 $81.1M $3.7B $2.1B $1.61B
Q2-2025 $26.61M $3.63B $2.17B $1.46B
Q1-2025 $86.12M $3.28B $1.87B $1.41B
Q4-2024 $281.13M $2.85B $1.38B $1.48B

What's financially strong about this company?

The company has positive equity, a growing cash balance, and a strong investment in real assets. Debt is mostly long-term, and working capital is stable with no major red flags.

What are the financial risks or weaknesses?

Cash is still a small part of total assets, and the drop in deferred revenue could signal fewer prepayments. Debt is moderate, but asset quality relies on physical assets and goodwill.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $32M $195.92M $-130.68M $-22.9M $42.3M $138.14M
Q3-2025 $143.15M $250.43M $-81.07M $-165.93M $3.43M $188.7M
Q2-2025 $50.6M $-42.57M $-198.31M $180.07M $-60.81M $-196.21M
Q1-2025 $-68.71M $-125.28M $-503.63M $486.26M $-142.65M $-200.24M
Q4-2024 $23.27M $172.43M $-156.97M $-1.77M $13.69M $127.17M

What's strong about this company's cash flow?

The company produces much more cash than it reports as profit, with $196 million in operating cash flow and $138 million in free cash flow. It is self-funding, pays down debt, and grows its cash balance.

What are the cash flow concerns?

Operating and free cash flow both dropped sharply this quarter, and a big jump in accounts receivable means more cash is tied up with customers. No cash is being returned to shareholders.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Aggregates
Aggregates
$80.00M $170.00M $220.00M $150.00M
Asphalt
Asphalt
$20.00M $110.00M $200.00M $90.00M
Other
Other
$40.00M $80.00M $90.00M $70.00M
Readymix concrete
Readymix concrete
$110.00M $210.00M $260.00M $0

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Central Segment
Central Segment
$70.00M $260.00M $430.00M $250.00M
Energy Services Segment
Energy Services Segment
$10.00M $90.00M $150.00M $50.00M
Mountain Segment
Mountain Segment
$70.00M $180.00M $230.00M $170.00M
West Segment
West Segment
$210.00M $320.00M $400.00M $290.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Knife River Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Knife River combines steady, broad‑based revenue growth with improving gross economics and a proven ability to generate cash from operations. Its balance sheet shows expanding assets and equity, underpinned by retained earnings, while its vertically integrated model, strong presence in mid‑sized growth markets, and focus on sustainability and operational excellence provide meaningful competitive differentiation. The company’s investment in modern facilities, workforce training, and low‑carbon products positions it well for long‑term infrastructure and construction trends that increasingly value reliability and environmental performance.

! Risks

At the same time, profitability at the operating and net levels has come under pressure as overhead and interest costs climb, and the latest year’s sharp increase in debt and drop in cash have raised financial risk and reduced flexibility. Free cash flow has turned negative amid a surge in capital spending and acquisitions, creating reliance on external financing just as leverage is rising. Industry cyclicality, acquisition and integration risks, potential goodwill impairments, and sensitivity to public infrastructure budgets and environmental regulation all add layers of uncertainty that could weigh on returns if growth or margins fall short of expectations.

Outlook

The overall picture is of a company in an ambitious build‑out phase: strategically well positioned with solid operational cash generation and attractive long‑term demand drivers, but navigating a period of elevated investment, leverage, and execution risk. If Knife River can translate its recent capital projects and acquisitions into higher sustainable margins and more stable free cash flow, its financial profile could strengthen meaningfully over time. Until that plays out, the outlook is one of cautious optimism, with a need to closely watch cost discipline, debt levels, integration progress, and the resilience of demand in its core construction and infrastructure markets.