KNF
KNF
Knife River CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $755.1M ▼ | $80.1M ▲ | $32M ▼ | 4.24% ▼ | $0.56 ▼ | $117.8M ▼ |
| Q3-2025 | $1.2B ▲ | $70.93M ▲ | $143.15M ▲ | 11.89% ▲ | $2.53 ▲ | $269.87M ▲ |
| Q2-2025 | $833.76M ▲ | $69.17M ▼ | $50.6M ▲ | 6.07% ▲ | $0.89 ▲ | $140.49M ▲ |
| Q1-2025 | $353.47M ▼ | $73.06M ▲ | $-68.71M ▼ | -19.44% ▼ | $-1.21 ▼ | $-39.32M ▼ |
| Q4-2024 | $657.22M | $70.07M | $23.27M | 3.54% | $0.41 | $81.89M |
What's going well?
The company remained profitable despite the big drop in sales. Overhead costs did not balloon, and there were no one-time charges distorting the results.
What's concerning?
Revenue, profit margins, and net income all fell sharply. Margins are thin, and costs are not adjusting quickly enough to lower sales, raising concerns about future profitability if this trend continues.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $123.4M ▲ | $3.65B ▼ | $2.01B ▼ | $1.64B ▲ |
| Q3-2025 | $81.1M ▲ | $3.7B ▲ | $2.1B ▼ | $1.61B ▲ |
| Q2-2025 | $26.61M ▼ | $3.63B ▲ | $2.17B ▲ | $1.46B ▲ |
| Q1-2025 | $86.12M ▼ | $3.28B ▲ | $1.87B ▲ | $1.41B ▼ |
| Q4-2024 | $281.13M | $2.85B | $1.38B | $1.48B |
What's financially strong about this company?
The company has positive equity, a growing cash balance, and a strong investment in real assets. Debt is mostly long-term, and working capital is stable with no major red flags.
What are the financial risks or weaknesses?
Cash is still a small part of total assets, and the drop in deferred revenue could signal fewer prepayments. Debt is moderate, but asset quality relies on physical assets and goodwill.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $32M ▼ | $195.92M ▼ | $-130.68M ▼ | $-22.9M ▲ | $42.3M ▲ | $138.14M ▼ |
| Q3-2025 | $143.15M ▲ | $250.43M ▲ | $-81.07M ▲ | $-165.93M ▼ | $3.43M ▲ | $188.7M ▲ |
| Q2-2025 | $50.6M ▲ | $-42.57M ▲ | $-198.31M ▲ | $180.07M ▼ | $-60.81M ▲ | $-196.21M ▲ |
| Q1-2025 | $-68.71M ▼ | $-125.28M ▼ | $-503.63M ▼ | $486.26M ▲ | $-142.65M ▼ | $-200.24M ▼ |
| Q4-2024 | $23.27M | $172.43M | $-156.97M | $-1.77M | $13.69M | $127.17M |
What's strong about this company's cash flow?
The company produces much more cash than it reports as profit, with $196 million in operating cash flow and $138 million in free cash flow. It is self-funding, pays down debt, and grows its cash balance.
What are the cash flow concerns?
Operating and free cash flow both dropped sharply this quarter, and a big jump in accounts receivable means more cash is tied up with customers. No cash is being returned to shareholders.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Aggregates | $80.00M ▲ | $170.00M ▲ | $220.00M ▲ | $150.00M ▼ |
Asphalt | $20.00M ▲ | $110.00M ▲ | $200.00M ▲ | $90.00M ▼ |
Other | $40.00M ▲ | $80.00M ▲ | $90.00M ▲ | $70.00M ▼ |
Readymix concrete | $110.00M ▲ | $210.00M ▲ | $260.00M ▲ | $0 ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Central Segment | $70.00M ▲ | $260.00M ▲ | $430.00M ▲ | $250.00M ▼ |
Energy Services Segment | $10.00M ▲ | $90.00M ▲ | $150.00M ▲ | $50.00M ▼ |
Mountain Segment | $70.00M ▲ | $180.00M ▲ | $230.00M ▲ | $170.00M ▼ |
West Segment | $210.00M ▲ | $320.00M ▲ | $400.00M ▲ | $290.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Knife River Corporation's financial evolution and strategic trajectory over the past five years.
Knife River combines steady, broad‑based revenue growth with improving gross economics and a proven ability to generate cash from operations. Its balance sheet shows expanding assets and equity, underpinned by retained earnings, while its vertically integrated model, strong presence in mid‑sized growth markets, and focus on sustainability and operational excellence provide meaningful competitive differentiation. The company’s investment in modern facilities, workforce training, and low‑carbon products positions it well for long‑term infrastructure and construction trends that increasingly value reliability and environmental performance.
At the same time, profitability at the operating and net levels has come under pressure as overhead and interest costs climb, and the latest year’s sharp increase in debt and drop in cash have raised financial risk and reduced flexibility. Free cash flow has turned negative amid a surge in capital spending and acquisitions, creating reliance on external financing just as leverage is rising. Industry cyclicality, acquisition and integration risks, potential goodwill impairments, and sensitivity to public infrastructure budgets and environmental regulation all add layers of uncertainty that could weigh on returns if growth or margins fall short of expectations.
The overall picture is of a company in an ambitious build‑out phase: strategically well positioned with solid operational cash generation and attractive long‑term demand drivers, but navigating a period of elevated investment, leverage, and execution risk. If Knife River can translate its recent capital projects and acquisitions into higher sustainable margins and more stable free cash flow, its financial profile could strengthen meaningfully over time. Until that plays out, the outlook is one of cautious optimism, with a need to closely watch cost discipline, debt levels, integration progress, and the resilience of demand in its core construction and infrastructure markets.
About Knife River Corporation
https://www.kniferiver.comKnife River Corporation provides aggregates-based construction materials and contracting services in the United States. It operates through six segments: Pacific, Northwest, Mountain, North Central, South, and Energy Services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $755.1M ▼ | $80.1M ▲ | $32M ▼ | 4.24% ▼ | $0.56 ▼ | $117.8M ▼ |
| Q3-2025 | $1.2B ▲ | $70.93M ▲ | $143.15M ▲ | 11.89% ▲ | $2.53 ▲ | $269.87M ▲ |
| Q2-2025 | $833.76M ▲ | $69.17M ▼ | $50.6M ▲ | 6.07% ▲ | $0.89 ▲ | $140.49M ▲ |
| Q1-2025 | $353.47M ▼ | $73.06M ▲ | $-68.71M ▼ | -19.44% ▼ | $-1.21 ▼ | $-39.32M ▼ |
| Q4-2024 | $657.22M | $70.07M | $23.27M | 3.54% | $0.41 | $81.89M |
What's going well?
The company remained profitable despite the big drop in sales. Overhead costs did not balloon, and there were no one-time charges distorting the results.
What's concerning?
Revenue, profit margins, and net income all fell sharply. Margins are thin, and costs are not adjusting quickly enough to lower sales, raising concerns about future profitability if this trend continues.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $123.4M ▲ | $3.65B ▼ | $2.01B ▼ | $1.64B ▲ |
| Q3-2025 | $81.1M ▲ | $3.7B ▲ | $2.1B ▼ | $1.61B ▲ |
| Q2-2025 | $26.61M ▼ | $3.63B ▲ | $2.17B ▲ | $1.46B ▲ |
| Q1-2025 | $86.12M ▼ | $3.28B ▲ | $1.87B ▲ | $1.41B ▼ |
| Q4-2024 | $281.13M | $2.85B | $1.38B | $1.48B |
What's financially strong about this company?
The company has positive equity, a growing cash balance, and a strong investment in real assets. Debt is mostly long-term, and working capital is stable with no major red flags.
What are the financial risks or weaknesses?
Cash is still a small part of total assets, and the drop in deferred revenue could signal fewer prepayments. Debt is moderate, but asset quality relies on physical assets and goodwill.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $32M ▼ | $195.92M ▼ | $-130.68M ▼ | $-22.9M ▲ | $42.3M ▲ | $138.14M ▼ |
| Q3-2025 | $143.15M ▲ | $250.43M ▲ | $-81.07M ▲ | $-165.93M ▼ | $3.43M ▲ | $188.7M ▲ |
| Q2-2025 | $50.6M ▲ | $-42.57M ▲ | $-198.31M ▲ | $180.07M ▼ | $-60.81M ▲ | $-196.21M ▲ |
| Q1-2025 | $-68.71M ▼ | $-125.28M ▼ | $-503.63M ▼ | $486.26M ▲ | $-142.65M ▼ | $-200.24M ▼ |
| Q4-2024 | $23.27M | $172.43M | $-156.97M | $-1.77M | $13.69M | $127.17M |
What's strong about this company's cash flow?
The company produces much more cash than it reports as profit, with $196 million in operating cash flow and $138 million in free cash flow. It is self-funding, pays down debt, and grows its cash balance.
What are the cash flow concerns?
Operating and free cash flow both dropped sharply this quarter, and a big jump in accounts receivable means more cash is tied up with customers. No cash is being returned to shareholders.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Aggregates | $80.00M ▲ | $170.00M ▲ | $220.00M ▲ | $150.00M ▼ |
Asphalt | $20.00M ▲ | $110.00M ▲ | $200.00M ▲ | $90.00M ▼ |
Other | $40.00M ▲ | $80.00M ▲ | $90.00M ▲ | $70.00M ▼ |
Readymix concrete | $110.00M ▲ | $210.00M ▲ | $260.00M ▲ | $0 ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Central Segment | $70.00M ▲ | $260.00M ▲ | $430.00M ▲ | $250.00M ▼ |
Energy Services Segment | $10.00M ▲ | $90.00M ▲ | $150.00M ▲ | $50.00M ▼ |
Mountain Segment | $70.00M ▲ | $180.00M ▲ | $230.00M ▲ | $170.00M ▼ |
West Segment | $210.00M ▲ | $320.00M ▲ | $400.00M ▲ | $290.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Knife River Corporation's financial evolution and strategic trajectory over the past five years.
Knife River combines steady, broad‑based revenue growth with improving gross economics and a proven ability to generate cash from operations. Its balance sheet shows expanding assets and equity, underpinned by retained earnings, while its vertically integrated model, strong presence in mid‑sized growth markets, and focus on sustainability and operational excellence provide meaningful competitive differentiation. The company’s investment in modern facilities, workforce training, and low‑carbon products positions it well for long‑term infrastructure and construction trends that increasingly value reliability and environmental performance.
At the same time, profitability at the operating and net levels has come under pressure as overhead and interest costs climb, and the latest year’s sharp increase in debt and drop in cash have raised financial risk and reduced flexibility. Free cash flow has turned negative amid a surge in capital spending and acquisitions, creating reliance on external financing just as leverage is rising. Industry cyclicality, acquisition and integration risks, potential goodwill impairments, and sensitivity to public infrastructure budgets and environmental regulation all add layers of uncertainty that could weigh on returns if growth or margins fall short of expectations.
The overall picture is of a company in an ambitious build‑out phase: strategically well positioned with solid operational cash generation and attractive long‑term demand drivers, but navigating a period of elevated investment, leverage, and execution risk. If Knife River can translate its recent capital projects and acquisitions into higher sustainable margins and more stable free cash flow, its financial profile could strengthen meaningfully over time. Until that plays out, the outlook is one of cautious optimism, with a need to closely watch cost discipline, debt levels, integration progress, and the resilience of demand in its core construction and infrastructure markets.

CEO
Brian R. Gray
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 200
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
DA Davidson
Buy
RBC Capital
Outperform
Stephens & Co.
Overweight
Wells Fargo
Underweight
Oppenheimer
Outperform
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:7.01M
Value:$624.16M
BLACKROCK INC.
Shares:6.86M
Value:$610.61M
VANGUARD GROUP INC
Shares:5.75M
Value:$512.02M
Summary
Showing Top 3 of 478

