KOPN
KOPN
Kopin CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $10.55M ▲ | $10.93M ▲ | $-3.75M ▼ | -35.56% ▼ | $-0.02 ▼ | $-5.74M ▲ |
| Q4-2025 | $8.37M | $3.55M ▼ | $6.81M ▲ | 81.34% ▲ | $0.04 | $-6.45M ▼ |
| Q4-2025 | $8.37M ▼ | $8.65M ▲ | $6.75M ▲ | 80.65% ▲ | $0.04 ▲ | $-4.83M ▼ |
| Q3-2025 | $11.96M ▲ | $4.13M ▼ | $4.08M ▲ | 34.11% ▲ | $0.02 ▲ | $-372.44K ▲ |
| Q2-2025 | $8.45M | $6.84M | $-5.17M | -61.11% | $-0.03 | $-5.24M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $59.49M ▼ | $102.44M ▼ | $34.02M ▼ | $68.42M ▼ |
| Q4-2025 | $61.63B ▲ | $108.39M ▲ | $36.72M ▼ | $71.67M ▲ |
| Q3-2025 | $26.51M ▼ | $61.22M ▲ | $39.89M ▼ | $21.32M ▲ |
| Q2-2025 | $26.79M ▼ | $61.18M ▼ | $45.14M ▲ | $16.04M ▼ |
| Q1-2025 | $31.54M | $65.04M | $44.36M | $20.68M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-3.75M ▼ | $-810.75K ▲ | $-1.3M ▲ | $-29.17K ▼ | $-2.14M ▼ | $-2.11M ▲ |
| Q4-2025 | $6.81M ▲ | $-7.86M ▼ | $-2.18M ▼ | $44.11M ▲ | $34.07M ▲ | $-7.95M ▼ |
| Q3-2025 | $4.08M ▲ | $-110.43K ▲ | $2.32M ▼ | $-65.05K ▲ | $2.14M ▼ | $-217.05K ▲ |
| Q2-2025 | $-5.17M ▼ | $-4.16M ▼ | $13.28M ▲ | $-89.66K ▼ | $9.04M ▲ | $-4.89M ▼ |
| Q1-2025 | $-3.11M | $-3.41M | $4.59M | $0 | $1.17M | $-3.91M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Collaboration | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Defense | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $10.00M ▲ |
Grant | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Industrial | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
License and Royalties | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Research and Development | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Medical | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Americas | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Asia Pacific | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Europe | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Americas | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Kopin Corporation's financial evolution and strategic trajectory over the past five years.
Kopin combines a credible commercial footprint with strong technical depth in a specialized, high‑value segment of the display industry. It benefits from healthy gross margins, a broad and defensible IP portfolio, and entrenched relationships in U.S. defense and other mission‑critical applications. The balance sheet is robust, with substantial cash, minimal debt, and solid liquidity, giving the company room to invest and navigate volatility. Its innovation pipeline, especially in MicroLED and AI‑enhanced display architectures, provides multiple potential avenues for future growth and differentiation.
The main risks are financial and execution‑related. Core operations are currently unprofitable and cash‑negative, with heavy overhead and R&D costs outweighing gross profit, and the recent positive net income depends on non‑operating items rather than sustainable operating performance. Historically, the company has accumulated large losses, as reflected in sharply negative retained earnings. Continued reliance on external capital or prior cash reserves is needed if operating cash flow does not improve. Strategically, Kopin also faces concentration risk in key defense and industrial programs, exposure to defense budget and policy changes, and intense technological competition from much larger players in AR/VR and display technologies.
The outlook is balanced between opportunity and uncertainty. Kopin has the technological assets, customer relationships, and financial cushion to benefit from growing demand for advanced near‑eye displays in defense, enterprise, and medical markets, and its emerging technologies could materially enhance its competitive position if successfully commercialized. At the same time, the current business model is not yet self‑funding, and the long‑term outcome depends on the company’s ability to translate its innovation pipeline into scalable, profitable, and cash‑generative products while managing costs and concentration risks. Observers will likely focus on whether operating margins, cash flow, and program diversification improve over the next few years as key indicators of how that balance is evolving.
About Kopin Corporation
https://www.kopin.comKopin Corporation, together with its subsidiaries, invents, develops, manufactures, and sells microdisplays, subassemblies, head-mounted and hand-held systems, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $10.55M ▲ | $10.93M ▲ | $-3.75M ▼ | -35.56% ▼ | $-0.02 ▼ | $-5.74M ▲ |
| Q4-2025 | $8.37M | $3.55M ▼ | $6.81M ▲ | 81.34% ▲ | $0.04 | $-6.45M ▼ |
| Q4-2025 | $8.37M ▼ | $8.65M ▲ | $6.75M ▲ | 80.65% ▲ | $0.04 ▲ | $-4.83M ▼ |
| Q3-2025 | $11.96M ▲ | $4.13M ▼ | $4.08M ▲ | 34.11% ▲ | $0.02 ▲ | $-372.44K ▲ |
| Q2-2025 | $8.45M | $6.84M | $-5.17M | -61.11% | $-0.03 | $-5.24M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $59.49M ▼ | $102.44M ▼ | $34.02M ▼ | $68.42M ▼ |
| Q4-2025 | $61.63B ▲ | $108.39M ▲ | $36.72M ▼ | $71.67M ▲ |
| Q3-2025 | $26.51M ▼ | $61.22M ▲ | $39.89M ▼ | $21.32M ▲ |
| Q2-2025 | $26.79M ▼ | $61.18M ▼ | $45.14M ▲ | $16.04M ▼ |
| Q1-2025 | $31.54M | $65.04M | $44.36M | $20.68M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-3.75M ▼ | $-810.75K ▲ | $-1.3M ▲ | $-29.17K ▼ | $-2.14M ▼ | $-2.11M ▲ |
| Q4-2025 | $6.81M ▲ | $-7.86M ▼ | $-2.18M ▼ | $44.11M ▲ | $34.07M ▲ | $-7.95M ▼ |
| Q3-2025 | $4.08M ▲ | $-110.43K ▲ | $2.32M ▼ | $-65.05K ▲ | $2.14M ▼ | $-217.05K ▲ |
| Q2-2025 | $-5.17M ▼ | $-4.16M ▼ | $13.28M ▲ | $-89.66K ▼ | $9.04M ▲ | $-4.89M ▼ |
| Q1-2025 | $-3.11M | $-3.41M | $4.59M | $0 | $1.17M | $-3.91M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Collaboration | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Defense | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $10.00M ▲ |
Grant | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Industrial | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
License and Royalties | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Research and Development | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Medical | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Americas | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Asia Pacific | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Europe | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Americas | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Kopin Corporation's financial evolution and strategic trajectory over the past five years.
Kopin combines a credible commercial footprint with strong technical depth in a specialized, high‑value segment of the display industry. It benefits from healthy gross margins, a broad and defensible IP portfolio, and entrenched relationships in U.S. defense and other mission‑critical applications. The balance sheet is robust, with substantial cash, minimal debt, and solid liquidity, giving the company room to invest and navigate volatility. Its innovation pipeline, especially in MicroLED and AI‑enhanced display architectures, provides multiple potential avenues for future growth and differentiation.
The main risks are financial and execution‑related. Core operations are currently unprofitable and cash‑negative, with heavy overhead and R&D costs outweighing gross profit, and the recent positive net income depends on non‑operating items rather than sustainable operating performance. Historically, the company has accumulated large losses, as reflected in sharply negative retained earnings. Continued reliance on external capital or prior cash reserves is needed if operating cash flow does not improve. Strategically, Kopin also faces concentration risk in key defense and industrial programs, exposure to defense budget and policy changes, and intense technological competition from much larger players in AR/VR and display technologies.
The outlook is balanced between opportunity and uncertainty. Kopin has the technological assets, customer relationships, and financial cushion to benefit from growing demand for advanced near‑eye displays in defense, enterprise, and medical markets, and its emerging technologies could materially enhance its competitive position if successfully commercialized. At the same time, the current business model is not yet self‑funding, and the long‑term outcome depends on the company’s ability to translate its innovation pipeline into scalable, profitable, and cash‑generative products while managing costs and concentration risks. Observers will likely focus on whether operating margins, cash flow, and program diversification improve over the next few years as key indicators of how that balance is evolving.

CEO
Michael Murray
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2000-07-13 | Forward | 2:1 |
| 1999-12-30 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 63
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
AWM INVESTMENT COMPANY, INC.
Shares:13.47M
Value:$76.94M
BLACKROCK, INC.
Shares:12.33M
Value:$70.39M
STATE STREET CORP
Shares:11.35M
Value:$64.8M
Summary
Showing Top 3 of 240

