KOPN - Kopin Corporation Stock Analysis | Stock Taper
Logo
Kopin Corporation

KOPN

Kopin Corporation NASDAQ
$2.94 0.67% (+0.02)

Market Cap $514.97 M
52w High $4.16
52w Low $0.88
P/E -146.97
Volume 5.47M
Outstanding Shares 176.36M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $39.29B $21.33B $2.55B 6.5% $0.04 $-9.85B
Q3-2025 $11.96M $4.13M $4.08M 34.11% $0.02 $4.33M
Q2-2025 $8.45M $6.84M $-5.17M -61.11% $-0.03 $-4.89M
Q1-2025 $10.54M $6.82M $-3.11M -29.54% $-0.02 $-2.84M
Q4-2024 $14.65M $6.24M $-1.95M -13.3% $-0.01 $-1.74M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $61.63B $108.39B $36.72B $64.12B
Q3-2025 $26.51M $61.22M $39.89M $21.32M
Q2-2025 $26.79M $61.18M $45.14M $16.04M
Q1-2025 $31.54M $65.04M $44.36M $20.68M
Q4-2024 $35.58M $70.77M $47.48M $23.28M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $9.92B $-7.86B $-2.18B $44.11B $34.07B $-7.95B
Q3-2025 $4.08M $-110.43K $2.32M $-65.05K $2.14M $-217.05K
Q2-2025 $-5.17M $-4.16M $13.28M $-89.66K $9.04M $-4.89M
Q1-2025 $-3.11M $-3.41M $4.59M $0 $1.17M $-3.91M
Q4-2024 $-1.95M $-1.59M $145.22K $1.08M $-370.47K $-2.08M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Defense
Defense
$10.00M $10.00M $10.00M $0
Industrial
Industrial
$0 $0 $0 $0
License and Royalties
License and Royalties
$0 $0 $0 $0
Medical
Medical
$0 $0 $0 $0
Research and Development
Research and Development
$0 $0 $0 $0

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Americas
Americas
$10.00M $10.00M $10.00M $10.00M
Asia Pacific
Asia Pacific
$0 $0 $0 $0
Europe
Europe
$0 $0 $0 $0
OTHER AMERICAS
OTHER AMERICAS
$0 $0 $0 $0
UNITED STATES
UNITED STATES
$10.00M $10.00M $10.00M $10.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Kopin Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a specialized position in high‑performance microdisplays, especially for defense and industrial uses; deep technical expertise and a substantial patent base; low financial leverage with net cash on the balance sheet; and a pipeline of advanced display technologies backed by government and strategic partners. Recent revenue growth and a stronger cash balance provide some breathing room to pursue this strategy.

! Risks

Major concerns center on persistent and worsening losses, negative operating and free cash flow, and the erosion of shareholder equity over time. The business remains dependent on external financing, which brings dilution risk. Competitive and technological pressures in the display and AR/VR ecosystem are intense, and program‑driven demand from defense and key partners can be lumpy and unpredictable. If innovation spending is cut too far to preserve cash, the company could also risk falling behind technically.

Outlook

Looking ahead, Kopin’s prospects hinge on whether it can convert its innovation and defense relationships into a more scalable, profitable business model. The balance sheet and cash on hand provide time, but not an unlimited window, to improve margins and move toward self‑funding operations. Execution on MicroLED, NeuralDisplay, and defense‑oriented modules—combined with tighter cost control—will be critical drivers of whether the company can transition from a technically strong but chronically loss‑making niche player to a more sustainable enterprise over the medium term.