KOS
KOS
Kosmos Energy Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $311.23M ▼ | $67.83M ▲ | $-124.3M ▼ | -39.94% ▼ | $-0.26 ▼ | $84.6M ▼ |
| Q2-2025 | $392.63M ▲ | $23.14M ▼ | $-87.74M ▲ | -22.35% ▲ | $-0.18 ▲ | $149.25M ▲ |
| Q1-2025 | $290.13M ▼ | $35.92M ▼ | $-110.61M ▼ | -38.12% ▼ | $-0.23 ▼ | $88.62M ▼ |
| Q4-2024 | $397.56M ▼ | $103.35M ▲ | $-6.58M ▼ | -1.65% ▼ | $-0.01 ▼ | $130.99M ▼ |
| Q3-2024 | $407.79M | $38.01M | $44.97M | 11.03% | $0.1 | $252.84M |
What's going well?
Gross profit and operating income improved sharply, swinging from losses to gains. The company managed to cut product costs significantly, boosting core profitability before interest and one-time items.
What's concerning?
Revenue dropped sharply and the net loss grew much larger. Results are heavily distorted by big swings in 'other' income and expenses, making it hard to judge true performance.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $64.03M ▲ | $5.09B ▼ | $4.19B ▼ | $898.79M ▼ |
| Q2-2025 | $51.69M ▲ | $5.21B ▼ | $4.2B ▲ | $1.02B ▼ |
| Q1-2025 | $49.79M ▼ | $5.27B ▼ | $4.17B ▲ | $1.1B ▼ |
| Q4-2024 | $84.97M ▲ | $5.31B ▼ | $4.11B ▼ | $1.2B ▲ |
| Q3-2024 | $51.58M | $5.47B | $4.27B | $1.2B |
What's financially strong about this company?
Most assets are real and tangible, with no goodwill or intangibles. The company is collecting from customers faster, and inventory is stable.
What are the financial risks or weaknesses?
Cash is very low, debt is high and rising, and equity is shrinking. The company has a history of losses and little buffer if things go wrong.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-124.3M ▼ | $-27.57M ▼ | $-71.37M ▲ | $125M ▲ | $26.07M ▲ | $-27.57M ▼ |
| Q2-2025 | $-87.74M ▲ | $127.17M ▲ | $-125.26M ▲ | $-1K ▼ | $1.9M ▲ | $44.65M ▲ |
| Q1-2025 | $-110.61M ▼ | $-888K ▼ | $-134.29M ▲ | $100M ▲ | $-35.18M ▼ | $-91.13M ▼ |
| Q4-2024 | $-6.58M ▼ | $175.75M ▲ | $-191.24M ▲ | $48.89M ▼ | $33.39M ▲ | $14.33M ▲ |
| Q3-2024 | $37K | $6.28M | $-219.25M | $90.73M | $-122.23M | $-212.96M |
What's strong about this company's cash flow?
The company still has $78.1 million in cash on hand, and non-cash expenses like depreciation make up most of the accounting losses. If operations recover, cash flow could improve quickly.
What are the cash flow concerns?
Cash flow swung sharply negative this quarter, and the company is now dependent on outside money to stay afloat. If this continues, cash could run out within a year.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Equatorial Guinea Segment | $70.00M ▲ | $30.00M ▼ | $60.00M ▲ | $40.00M ▼ |
Ghana Segment | $220.00M ▲ | $150.00M ▼ | $200.00M ▲ | $140.00M ▼ |
Mauritania And Senegal | $0 ▲ | $0 ▲ | $20.00M ▲ | $40.00M ▲ |
US Gulf Of Mexico | $100.00M ▲ | $100.00M ▲ | $100.00M ▲ | $90.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Kosmos Energy Ltd.'s financial evolution and strategic trajectory over the past five years.
Kosmos has executed a meaningful recovery from heavy losses to sustained profitability, underpinned by solid operating cash flow and a growing base of long-life offshore assets. Its specialization in deepwater exploration and development, proprietary geological expertise, and strategic partnerships with larger players provide a clear competitive identity. The portfolio’s increasing exposure to natural gas and LNG is aligned with medium-term energy transition dynamics, and shareholders’ equity and asset base have strengthened over time despite past setbacks.
At the same time, the company remains highly leveraged, with thin liquidity and free cash flow that is often negative due to heavy capital spending. This creates dependence on supportive capital markets and successful project execution, especially in a small number of large, technically complex developments located in countries with varying degrees of political and regulatory risk. Margin compression in recent years, combined with occasional quarterly losses, underscores exposure to commodity cycles and cost pressures. Longer term, climate policies and shifts in global energy demand add another layer of strategic uncertainty.
The outlook for Kosmos is finely balanced. If it can deliver key projects like GTA and planned expansions in Ghana on time and on budget, and then transition from a build-out phase to a harvest phase with lower capex, the company could see stronger, more stable free cash flow and gradual de-leveraging. Conversely, delays, cost overruns, or weaker commodity prices would magnify the impact of its leveraged balance sheet and tight liquidity. Overall, Kosmos offers meaningful upside tied to a concentrated set of deepwater and LNG assets, but its future path will be largely determined by execution quality and discipline in capital allocation over the next several years.
About Kosmos Energy Ltd.
https://www.kosmosenergy.comKosmos Energy Ltd., a deep-water independent oil and gas exploration and production company, focuses along the Atlantic Margins. The company's primary assets include production offshore Ghana, Equatorial Guinea, and the U.S. Gulf of Mexico, as well as a gas development offshore Mauritania and Senegal. It also maintains a proven basin exploration program.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $311.23M ▼ | $67.83M ▲ | $-124.3M ▼ | -39.94% ▼ | $-0.26 ▼ | $84.6M ▼ |
| Q2-2025 | $392.63M ▲ | $23.14M ▼ | $-87.74M ▲ | -22.35% ▲ | $-0.18 ▲ | $149.25M ▲ |
| Q1-2025 | $290.13M ▼ | $35.92M ▼ | $-110.61M ▼ | -38.12% ▼ | $-0.23 ▼ | $88.62M ▼ |
| Q4-2024 | $397.56M ▼ | $103.35M ▲ | $-6.58M ▼ | -1.65% ▼ | $-0.01 ▼ | $130.99M ▼ |
| Q3-2024 | $407.79M | $38.01M | $44.97M | 11.03% | $0.1 | $252.84M |
What's going well?
Gross profit and operating income improved sharply, swinging from losses to gains. The company managed to cut product costs significantly, boosting core profitability before interest and one-time items.
What's concerning?
Revenue dropped sharply and the net loss grew much larger. Results are heavily distorted by big swings in 'other' income and expenses, making it hard to judge true performance.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $64.03M ▲ | $5.09B ▼ | $4.19B ▼ | $898.79M ▼ |
| Q2-2025 | $51.69M ▲ | $5.21B ▼ | $4.2B ▲ | $1.02B ▼ |
| Q1-2025 | $49.79M ▼ | $5.27B ▼ | $4.17B ▲ | $1.1B ▼ |
| Q4-2024 | $84.97M ▲ | $5.31B ▼ | $4.11B ▼ | $1.2B ▲ |
| Q3-2024 | $51.58M | $5.47B | $4.27B | $1.2B |
What's financially strong about this company?
Most assets are real and tangible, with no goodwill or intangibles. The company is collecting from customers faster, and inventory is stable.
What are the financial risks or weaknesses?
Cash is very low, debt is high and rising, and equity is shrinking. The company has a history of losses and little buffer if things go wrong.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-124.3M ▼ | $-27.57M ▼ | $-71.37M ▲ | $125M ▲ | $26.07M ▲ | $-27.57M ▼ |
| Q2-2025 | $-87.74M ▲ | $127.17M ▲ | $-125.26M ▲ | $-1K ▼ | $1.9M ▲ | $44.65M ▲ |
| Q1-2025 | $-110.61M ▼ | $-888K ▼ | $-134.29M ▲ | $100M ▲ | $-35.18M ▼ | $-91.13M ▼ |
| Q4-2024 | $-6.58M ▼ | $175.75M ▲ | $-191.24M ▲ | $48.89M ▼ | $33.39M ▲ | $14.33M ▲ |
| Q3-2024 | $37K | $6.28M | $-219.25M | $90.73M | $-122.23M | $-212.96M |
What's strong about this company's cash flow?
The company still has $78.1 million in cash on hand, and non-cash expenses like depreciation make up most of the accounting losses. If operations recover, cash flow could improve quickly.
What are the cash flow concerns?
Cash flow swung sharply negative this quarter, and the company is now dependent on outside money to stay afloat. If this continues, cash could run out within a year.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Equatorial Guinea Segment | $70.00M ▲ | $30.00M ▼ | $60.00M ▲ | $40.00M ▼ |
Ghana Segment | $220.00M ▲ | $150.00M ▼ | $200.00M ▲ | $140.00M ▼ |
Mauritania And Senegal | $0 ▲ | $0 ▲ | $20.00M ▲ | $40.00M ▲ |
US Gulf Of Mexico | $100.00M ▲ | $100.00M ▲ | $100.00M ▲ | $90.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Kosmos Energy Ltd.'s financial evolution and strategic trajectory over the past five years.
Kosmos has executed a meaningful recovery from heavy losses to sustained profitability, underpinned by solid operating cash flow and a growing base of long-life offshore assets. Its specialization in deepwater exploration and development, proprietary geological expertise, and strategic partnerships with larger players provide a clear competitive identity. The portfolio’s increasing exposure to natural gas and LNG is aligned with medium-term energy transition dynamics, and shareholders’ equity and asset base have strengthened over time despite past setbacks.
At the same time, the company remains highly leveraged, with thin liquidity and free cash flow that is often negative due to heavy capital spending. This creates dependence on supportive capital markets and successful project execution, especially in a small number of large, technically complex developments located in countries with varying degrees of political and regulatory risk. Margin compression in recent years, combined with occasional quarterly losses, underscores exposure to commodity cycles and cost pressures. Longer term, climate policies and shifts in global energy demand add another layer of strategic uncertainty.
The outlook for Kosmos is finely balanced. If it can deliver key projects like GTA and planned expansions in Ghana on time and on budget, and then transition from a build-out phase to a harvest phase with lower capex, the company could see stronger, more stable free cash flow and gradual de-leveraging. Conversely, delays, cost overruns, or weaker commodity prices would magnify the impact of its leveraged balance sheet and tight liquidity. Overall, Kosmos offers meaningful upside tied to a concentrated set of deepwater and LNG assets, but its future path will be largely determined by execution quality and discipline in capital allocation over the next several years.

CEO
Andrew G. Inglis
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 105
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Goldman Sachs
Neutral
Bernstein
Market Perform
Mizuho
Neutral
Johnson Rice
Accumulate
B of A Securities
Underperform
Benchmark
Hold
Grade Summary
Showing Top 6 of 6
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:68.91M
Value:$160.56M
BLACKROCK INC.
Shares:47.42M
Value:$110.49M
GRANTHAM, MAYO, VAN OTTERLOO & CO. LLC
Shares:34.8M
Value:$81.09M
Summary
Showing Top 3 of 304

