KOS - Kosmos Energy Ltd. Stock Analysis | Stock Taper
Logo
Kosmos Energy Ltd.

KOS

Kosmos Energy Ltd. NYSE
$2.33 5.91% (+0.13)

Market Cap $1.11 B
52w High $2.83
52w Low $0.84
Dividend Yield 6.93%
Frequency Quarterly
P/E -3.33
Volume 23.52M
Outstanding Shares 478.33M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $311.23M $67.83M $-124.3M -39.94% $-0.26 $84.6M
Q2-2025 $392.63M $23.14M $-87.74M -22.35% $-0.18 $149.25M
Q1-2025 $290.13M $35.92M $-110.61M -38.12% $-0.23 $88.62M
Q4-2024 $397.56M $103.35M $-6.58M -1.65% $-0.01 $130.99M
Q3-2024 $407.79M $38.01M $44.97M 11.03% $0.1 $252.84M

What's going well?

Gross profit and operating income improved sharply, swinging from losses to gains. The company managed to cut product costs significantly, boosting core profitability before interest and one-time items.

What's concerning?

Revenue dropped sharply and the net loss grew much larger. Results are heavily distorted by big swings in 'other' income and expenses, making it hard to judge true performance.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $64.03M $5.09B $4.19B $898.79M
Q2-2025 $51.69M $5.21B $4.2B $1.02B
Q1-2025 $49.79M $5.27B $4.17B $1.1B
Q4-2024 $84.97M $5.31B $4.11B $1.2B
Q3-2024 $51.58M $5.47B $4.27B $1.2B

What's financially strong about this company?

Most assets are real and tangible, with no goodwill or intangibles. The company is collecting from customers faster, and inventory is stable.

What are the financial risks or weaknesses?

Cash is very low, debt is high and rising, and equity is shrinking. The company has a history of losses and little buffer if things go wrong.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-124.3M $-27.57M $-71.37M $125M $26.07M $-27.57M
Q2-2025 $-87.74M $127.17M $-125.26M $-1K $1.9M $44.65M
Q1-2025 $-110.61M $-888K $-134.29M $100M $-35.18M $-91.13M
Q4-2024 $-6.58M $175.75M $-191.24M $48.89M $33.39M $14.33M
Q3-2024 $37K $6.28M $-219.25M $90.73M $-122.23M $-212.96M

What's strong about this company's cash flow?

The company still has $78.1 million in cash on hand, and non-cash expenses like depreciation make up most of the accounting losses. If operations recover, cash flow could improve quickly.

What are the cash flow concerns?

Cash flow swung sharply negative this quarter, and the company is now dependent on outside money to stay afloat. If this continues, cash could run out within a year.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Equatorial Guinea Segment
Equatorial Guinea Segment
$70.00M $30.00M $60.00M $40.00M
Ghana Segment
Ghana Segment
$220.00M $150.00M $200.00M $140.00M
Mauritania And Senegal
Mauritania And Senegal
$0 $0 $20.00M $40.00M
US Gulf Of Mexico
US Gulf Of Mexico
$100.00M $100.00M $100.00M $90.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Kosmos Energy Ltd.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Kosmos has executed a meaningful recovery from heavy losses to sustained profitability, underpinned by solid operating cash flow and a growing base of long-life offshore assets. Its specialization in deepwater exploration and development, proprietary geological expertise, and strategic partnerships with larger players provide a clear competitive identity. The portfolio’s increasing exposure to natural gas and LNG is aligned with medium-term energy transition dynamics, and shareholders’ equity and asset base have strengthened over time despite past setbacks.

! Risks

At the same time, the company remains highly leveraged, with thin liquidity and free cash flow that is often negative due to heavy capital spending. This creates dependence on supportive capital markets and successful project execution, especially in a small number of large, technically complex developments located in countries with varying degrees of political and regulatory risk. Margin compression in recent years, combined with occasional quarterly losses, underscores exposure to commodity cycles and cost pressures. Longer term, climate policies and shifts in global energy demand add another layer of strategic uncertainty.

Outlook

The outlook for Kosmos is finely balanced. If it can deliver key projects like GTA and planned expansions in Ghana on time and on budget, and then transition from a build-out phase to a harvest phase with lower capex, the company could see stronger, more stable free cash flow and gradual de-leveraging. Conversely, delays, cost overruns, or weaker commodity prices would magnify the impact of its leveraged balance sheet and tight liquidity. Overall, Kosmos offers meaningful upside tied to a concentrated set of deepwater and LNG assets, but its future path will be largely determined by execution quality and discipline in capital allocation over the next several years.