KOS
KOS
Kosmos Energy Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $297.39M ▼ | $17.91M ▼ | $-377.14M ▼ | -126.81% ▼ | $-0.79 ▼ | $-16.85M ▼ |
| Q3-2025 | $311.23M ▼ | $67.83M ▲ | $-124.3M ▼ | -39.94% ▼ | $-0.26 ▼ | $84.6M ▼ |
| Q2-2025 | $392.63M ▲ | $23.14M ▼ | $-87.74M ▲ | -22.35% ▲ | $-0.18 ▲ | $149.25M ▲ |
| Q1-2025 | $290.13M ▼ | $35.92M ▼ | $-110.61M ▼ | -38.12% ▼ | $-0.23 ▼ | $88.62M ▼ |
| Q4-2024 | $397.56M | $103.35M | $-6.58M | -1.65% | $-0.01 | $130.99M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $91.52M ▲ | $4.7B ▼ | $4.17B ▼ | $528.59M ▼ |
| Q3-2025 | $64.03M ▲ | $5.09B ▼ | $4.19B ▼ | $898.79M ▼ |
| Q2-2025 | $51.69M ▲ | $5.21B ▼ | $4.2B ▲ | $1.02B ▼ |
| Q1-2025 | $49.79M ▼ | $5.27B ▼ | $4.17B ▲ | $1.1B ▼ |
| Q4-2024 | $84.97M | $5.31B | $4.11B | $1.2B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-377.14M ▼ | $35.3M ▲ | $-70.28M ▲ | $74.66M ▼ | $39.68M ▲ | $-34.98M ▲ |
| Q3-2025 | $-124.3M ▼ | $-27.57M ▼ | $-71.37M ▲ | $125M ▲ | $26.07M ▲ | $-98.94M ▼ |
| Q2-2025 | $-87.74M ▲ | $127.17M ▲ | $-125.26M ▲ | $-1K ▼ | $1.9M ▲ | $44.65M ▲ |
| Q1-2025 | $-110.61M ▼ | $-888K ▼ | $-134.29M ▲ | $100M ▲ | $-35.18M ▼ | $-91.13M ▼ |
| Q4-2024 | $-6.58M | $175.75M | $-191.24M | $48.89M | $33.39M | $14.33M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Equatorial Guinea Segment | $30.00M ▲ | $60.00M ▲ | $40.00M ▼ | $20.00M ▼ |
Ghana Segment | $150.00M ▲ | $200.00M ▲ | $140.00M ▼ | $130.00M ▼ |
Mauritania And Senegal | $0 ▲ | $20.00M ▲ | $40.00M ▲ | $50.00M ▲ |
US Gulf Of Mexico | $100.00M ▲ | $100.00M ▲ | $90.00M ▼ | $80.00M ▼ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|
GHANA | $210.00M ▲ | $140.00M ▼ | $290.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Kosmos Energy Ltd.'s financial evolution and strategic trajectory over the past five years.
Kosmos combines a sizable production and revenue base with a clear strategic focus on deepwater and LNG opportunities along the Atlantic Margin. It has demonstrated the ability to generate positive operating and free cash flow even when reported earnings are deeply negative, which points to real cash‑generating assets beneath the accounting noise. The balance sheet is not heavily leveraged, giving the company some resilience in a volatile sector. Technically, Kosmos benefits from strong subsurface expertise, advanced seismic capabilities, and a proven infrastructure‑led exploration model, all reinforced by partnerships with larger industry players.
The most visible risk is the company’s weak profitability: negative gross margins, large net losses, and deeply negative retained earnings indicate that, to date, operations have not produced sustainable returns. Liquidity is only moderate, with short‑term obligations slightly outweighing current assets, leaving limited room for major setbacks without external support. The business model also concentrates risk in a handful of large, technically complex projects that can be vulnerable to delays, cost inflation, regulatory changes, and commodity price swings. Over the longer term, evolving climate policy and the global move toward lower‑carbon energy could pressure the economics and social license of deepwater oil and gas projects.
Looking ahead, Kosmos’s trajectory will largely hinge on execution and cost control at its key projects, especially the ramp‑up and potential expansion of the Greater Tortue Ahmeyim LNG development and the monetization of Gulf of Mexico discoveries. If the company can improve operating and gross margins, maintain strong operating cash flow, and keep leverage in check, its financial profile could gradually strengthen as major assets mature. Conversely, persistent cost overruns, lower‑than‑expected production, or a weaker commodity price environment could extend the period of losses and strain liquidity. The combination of niche technical strength and high project and market risk means outcomes are likely to be binary: success on a few critical projects would materially improve the story, while missteps could be difficult to absorb given the current financial base.
About Kosmos Energy Ltd.
https://www.kosmosenergy.comKosmos Energy Ltd., a deep-water independent oil and gas exploration and production company, focuses along the Atlantic Margins. The company's primary assets include production offshore Ghana, Equatorial Guinea, and the U.S. Gulf of Mexico, as well as a gas development offshore Mauritania and Senegal. It also maintains a proven basin exploration program.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $297.39M ▼ | $17.91M ▼ | $-377.14M ▼ | -126.81% ▼ | $-0.79 ▼ | $-16.85M ▼ |
| Q3-2025 | $311.23M ▼ | $67.83M ▲ | $-124.3M ▼ | -39.94% ▼ | $-0.26 ▼ | $84.6M ▼ |
| Q2-2025 | $392.63M ▲ | $23.14M ▼ | $-87.74M ▲ | -22.35% ▲ | $-0.18 ▲ | $149.25M ▲ |
| Q1-2025 | $290.13M ▼ | $35.92M ▼ | $-110.61M ▼ | -38.12% ▼ | $-0.23 ▼ | $88.62M ▼ |
| Q4-2024 | $397.56M | $103.35M | $-6.58M | -1.65% | $-0.01 | $130.99M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $91.52M ▲ | $4.7B ▼ | $4.17B ▼ | $528.59M ▼ |
| Q3-2025 | $64.03M ▲ | $5.09B ▼ | $4.19B ▼ | $898.79M ▼ |
| Q2-2025 | $51.69M ▲ | $5.21B ▼ | $4.2B ▲ | $1.02B ▼ |
| Q1-2025 | $49.79M ▼ | $5.27B ▼ | $4.17B ▲ | $1.1B ▼ |
| Q4-2024 | $84.97M | $5.31B | $4.11B | $1.2B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-377.14M ▼ | $35.3M ▲ | $-70.28M ▲ | $74.66M ▼ | $39.68M ▲ | $-34.98M ▲ |
| Q3-2025 | $-124.3M ▼ | $-27.57M ▼ | $-71.37M ▲ | $125M ▲ | $26.07M ▲ | $-98.94M ▼ |
| Q2-2025 | $-87.74M ▲ | $127.17M ▲ | $-125.26M ▲ | $-1K ▼ | $1.9M ▲ | $44.65M ▲ |
| Q1-2025 | $-110.61M ▼ | $-888K ▼ | $-134.29M ▲ | $100M ▲ | $-35.18M ▼ | $-91.13M ▼ |
| Q4-2024 | $-6.58M | $175.75M | $-191.24M | $48.89M | $33.39M | $14.33M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Equatorial Guinea Segment | $30.00M ▲ | $60.00M ▲ | $40.00M ▼ | $20.00M ▼ |
Ghana Segment | $150.00M ▲ | $200.00M ▲ | $140.00M ▼ | $130.00M ▼ |
Mauritania And Senegal | $0 ▲ | $20.00M ▲ | $40.00M ▲ | $50.00M ▲ |
US Gulf Of Mexico | $100.00M ▲ | $100.00M ▲ | $90.00M ▼ | $80.00M ▼ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|
GHANA | $210.00M ▲ | $140.00M ▼ | $290.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Kosmos Energy Ltd.'s financial evolution and strategic trajectory over the past five years.
Kosmos combines a sizable production and revenue base with a clear strategic focus on deepwater and LNG opportunities along the Atlantic Margin. It has demonstrated the ability to generate positive operating and free cash flow even when reported earnings are deeply negative, which points to real cash‑generating assets beneath the accounting noise. The balance sheet is not heavily leveraged, giving the company some resilience in a volatile sector. Technically, Kosmos benefits from strong subsurface expertise, advanced seismic capabilities, and a proven infrastructure‑led exploration model, all reinforced by partnerships with larger industry players.
The most visible risk is the company’s weak profitability: negative gross margins, large net losses, and deeply negative retained earnings indicate that, to date, operations have not produced sustainable returns. Liquidity is only moderate, with short‑term obligations slightly outweighing current assets, leaving limited room for major setbacks without external support. The business model also concentrates risk in a handful of large, technically complex projects that can be vulnerable to delays, cost inflation, regulatory changes, and commodity price swings. Over the longer term, evolving climate policy and the global move toward lower‑carbon energy could pressure the economics and social license of deepwater oil and gas projects.
Looking ahead, Kosmos’s trajectory will largely hinge on execution and cost control at its key projects, especially the ramp‑up and potential expansion of the Greater Tortue Ahmeyim LNG development and the monetization of Gulf of Mexico discoveries. If the company can improve operating and gross margins, maintain strong operating cash flow, and keep leverage in check, its financial profile could gradually strengthen as major assets mature. Conversely, persistent cost overruns, lower‑than‑expected production, or a weaker commodity price environment could extend the period of losses and strain liquidity. The combination of niche technical strength and high project and market risk means outcomes are likely to be binary: success on a few critical projects would materially improve the story, while missteps could be difficult to absorb given the current financial base.

CEO
Andrew G. Inglis
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 115
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Johnson Rice
Buy
Goldman Sachs
Neutral
Bernstein
Market Perform
Mizuho
Neutral
B of A Securities
Underperform
Benchmark
Hold
Grade Summary
Showing Top 6 of 6
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:68.91M
Value:$182.7M
BLACKROCK INC.
Shares:47.42M
Value:$125.72M
GRANTHAM, MAYO, VAN OTTERLOO & CO. LLC
Shares:34.8M
Value:$92.28M
Summary
Showing Top 3 of 305

