KREF-PA
KREF-PA
KKR Real Estate Finance Trust Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $107.51M ▼ | $46.63M ▲ | $-26.24M ▼ | -24.41% ▼ | $-0.49 ▼ | $49.35M ▼ |
| Q3-2025 | $113.86M ▼ | $3.91M ▼ | $13.78M ▲ | 12.1% ▲ | $0.12 ▲ | $96.19M ▲ |
| Q2-2025 | $118.55M ▲ | $53.51M ▲ | $-29.73M ▼ | -25.07% ▼ | $-0.53 ▼ | $52.02M ▼ |
| Q1-2025 | $118.04M ▼ | $28.71M ▲ | $-4.86M ▼ | -4.12% ▼ | $-0.15 ▼ | $77.37M ▼ |
| Q4-2024 | $128.37M | $7.56M | $20.25M | 15.78% | $0.21 | $108.57M |
What's going well?
Gross margins remain high at 87%, and net interest income is steady. The core business can generate operating profit if costs are controlled.
What's concerning?
Operating expenses exploded, and large 'other' charges led to a big loss. Heavy interest costs and volatile earnings raise red flags for stability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $84.62M ▼ | $6.46B ▼ | $5.24B ▲ | $1.17B ▼ |
| Q3-2025 | $204.09M ▲ | $6.48B ▼ | $5.2B ▼ | $1.23B ▼ |
| Q2-2025 | $107.72M ▲ | $6.76B ▲ | $5.46B ▲ | $1.24B ▼ |
| Q1-2025 | $106.41M ▲ | $6.55B ▲ | $5.19B ▲ | $1.31B ▼ |
| Q4-2024 | $104.93M | $6.35B | $4.95B | $1.35B |
What's financially strong about this company?
The company reduced its total debt this quarter and still has positive equity. There is no goodwill or intangible asset risk, and no unusual liabilities are reported.
What are the financial risks or weaknesses?
Cash is very low and fell sharply, while short-term debt and liabilities jumped. Liquidity is stressed and retained earnings are negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-26.94M ▼ | $16.73M ▼ | $-135.47M ▼ | $-1.06M ▲ | $-119.8M ▼ | $14.03M ▼ |
| Q3-2025 | $12.77M ▲ | $18.5M ▼ | $383.55M ▲ | $-304.88M ▼ | $97.18M ▲ | $17.52M ▼ |
| Q2-2025 | $-30.57M ▼ | $21.13M ▲ | $236.68M ▲ | $-255.19M ▼ | $2.62M ▲ | $20.51M ▲ |
| Q1-2025 | $-5.75M ▼ | $15.92M ▼ | $-220.47M ▼ | $205.35M ▲ | $797K ▲ | $14.63M ▼ |
| Q4-2024 | $19.56M | $18.32M | $407.6M | $-430.51M | $-4.6M | $18.3M |
What's strong about this company's cash flow?
The company continues to generate cash from its core operations, even while reporting an accounting loss. Operating and free cash flow remain positive, and the business is not reliant on equity dilution.
What are the cash flow concerns?
Cash reserves dropped by $120 million this quarter, and payouts to shareholders were higher than free cash flow. The company borrowed new debt after paying down debt last quarter, which could signal growing reliance on outside funding.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at KKR Real Estate Finance Trust Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a scalable, institutional lending platform supported by KKR’s brand, expertise, and capital markets access; strong gross margins and historically solid operating cash generation; a capital-light model that keeps traditional capex low; and a sizable, positive equity base with recent improvement in net debt toward a net cash position. The focus on senior loans and conservative structures can provide downside protection relative to more aggressive credit strategies, and the ability to offer customized lending solutions supports client relationships and deal flow.
Major risks center on earnings volatility, recent net losses, and steadily worsening retained earnings, which point to challenges in generating durable profitability. Liquidity metrics have become fragile and erratic, with lower cash balances and higher near-term obligations increasing short-term risk. Declining operating and free cash flow, alongside continuing dividends and share repurchases, put additional pressure on the cash position. On the external side, exposure to the commercial real estate cycle—especially troubled segments—and reliance on significant leverage and wholesale funding amplify the impact of macro and market shocks.
The outlook appears transitional and somewhat cautious. The business model still has the ingredients to generate attractive cash flows over time, especially if credit conditions stabilize and management can successfully resolve underperforming assets and redeploy capital into stronger sectors. However, near-term financial trends—weak profitability, thinner liquidity, and falling cash generation—suggest a period of constraint and balance sheet focus rather than aggressive growth. Future performance will depend heavily on how the commercial real estate cycle evolves and how effectively KREF-PA uses its KKR-backed platform to navigate credit challenges and rebuild earnings power.
About KKR Real Estate Finance Trust Inc.
https://www.kkrreit.comKKR Real Estate Finance Trust Inc., a mortgage real estate investment trust, focuses primarily on originating and acquiring senior loans secured by commercial real estate (CRE) assets. It engages in the origination and purchase of credit investments related to CRE, including leveraged and unleveraged commercial mortgage loans, and commercial mortgage-backed securities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $107.51M ▼ | $46.63M ▲ | $-26.24M ▼ | -24.41% ▼ | $-0.49 ▼ | $49.35M ▼ |
| Q3-2025 | $113.86M ▼ | $3.91M ▼ | $13.78M ▲ | 12.1% ▲ | $0.12 ▲ | $96.19M ▲ |
| Q2-2025 | $118.55M ▲ | $53.51M ▲ | $-29.73M ▼ | -25.07% ▼ | $-0.53 ▼ | $52.02M ▼ |
| Q1-2025 | $118.04M ▼ | $28.71M ▲ | $-4.86M ▼ | -4.12% ▼ | $-0.15 ▼ | $77.37M ▼ |
| Q4-2024 | $128.37M | $7.56M | $20.25M | 15.78% | $0.21 | $108.57M |
What's going well?
Gross margins remain high at 87%, and net interest income is steady. The core business can generate operating profit if costs are controlled.
What's concerning?
Operating expenses exploded, and large 'other' charges led to a big loss. Heavy interest costs and volatile earnings raise red flags for stability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $84.62M ▼ | $6.46B ▼ | $5.24B ▲ | $1.17B ▼ |
| Q3-2025 | $204.09M ▲ | $6.48B ▼ | $5.2B ▼ | $1.23B ▼ |
| Q2-2025 | $107.72M ▲ | $6.76B ▲ | $5.46B ▲ | $1.24B ▼ |
| Q1-2025 | $106.41M ▲ | $6.55B ▲ | $5.19B ▲ | $1.31B ▼ |
| Q4-2024 | $104.93M | $6.35B | $4.95B | $1.35B |
What's financially strong about this company?
The company reduced its total debt this quarter and still has positive equity. There is no goodwill or intangible asset risk, and no unusual liabilities are reported.
What are the financial risks or weaknesses?
Cash is very low and fell sharply, while short-term debt and liabilities jumped. Liquidity is stressed and retained earnings are negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-26.94M ▼ | $16.73M ▼ | $-135.47M ▼ | $-1.06M ▲ | $-119.8M ▼ | $14.03M ▼ |
| Q3-2025 | $12.77M ▲ | $18.5M ▼ | $383.55M ▲ | $-304.88M ▼ | $97.18M ▲ | $17.52M ▼ |
| Q2-2025 | $-30.57M ▼ | $21.13M ▲ | $236.68M ▲ | $-255.19M ▼ | $2.62M ▲ | $20.51M ▲ |
| Q1-2025 | $-5.75M ▼ | $15.92M ▼ | $-220.47M ▼ | $205.35M ▲ | $797K ▲ | $14.63M ▼ |
| Q4-2024 | $19.56M | $18.32M | $407.6M | $-430.51M | $-4.6M | $18.3M |
What's strong about this company's cash flow?
The company continues to generate cash from its core operations, even while reporting an accounting loss. Operating and free cash flow remain positive, and the business is not reliant on equity dilution.
What are the cash flow concerns?
Cash reserves dropped by $120 million this quarter, and payouts to shareholders were higher than free cash flow. The company borrowed new debt after paying down debt last quarter, which could signal growing reliance on outside funding.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at KKR Real Estate Finance Trust Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a scalable, institutional lending platform supported by KKR’s brand, expertise, and capital markets access; strong gross margins and historically solid operating cash generation; a capital-light model that keeps traditional capex low; and a sizable, positive equity base with recent improvement in net debt toward a net cash position. The focus on senior loans and conservative structures can provide downside protection relative to more aggressive credit strategies, and the ability to offer customized lending solutions supports client relationships and deal flow.
Major risks center on earnings volatility, recent net losses, and steadily worsening retained earnings, which point to challenges in generating durable profitability. Liquidity metrics have become fragile and erratic, with lower cash balances and higher near-term obligations increasing short-term risk. Declining operating and free cash flow, alongside continuing dividends and share repurchases, put additional pressure on the cash position. On the external side, exposure to the commercial real estate cycle—especially troubled segments—and reliance on significant leverage and wholesale funding amplify the impact of macro and market shocks.
The outlook appears transitional and somewhat cautious. The business model still has the ingredients to generate attractive cash flows over time, especially if credit conditions stabilize and management can successfully resolve underperforming assets and redeploy capital into stronger sectors. However, near-term financial trends—weak profitability, thinner liquidity, and falling cash generation—suggest a period of constraint and balance sheet focus rather than aggressive growth. Future performance will depend heavily on how the commercial real estate cycle evolves and how effectively KREF-PA uses its KKR-backed platform to navigate credit challenges and rebuild earnings power.

CEO
Matthew A. Salem
Compensation Summary
(Year 2022)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 10
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

