KRMN - Karman Holdings Inc. Stock Analysis | Stock Taper
Logo
Karman Holdings Inc.

KRMN

Karman Holdings Inc. NYSE
$88.72 -4.32% (-4.01)

Market Cap $12.29 B
52w High $118.38
52w Low $31.64
P/E 682.46
Volume 1.54M
Outstanding Shares 132.53M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $134.49M $1.12M $7.71M 5.73% $0.06 $38.08M
Q3-2025 $121.79M $28.13M $7.64M 6.28% $0.06 $31.58M
Q2-2025 $115.1M $26.92M $6.81M 5.91% $0.05 $30.79M
Q1-2025 $100.12M $29.49M $-4.8M -4.79% $-0.04 $19.34M
Q4-2024 $91.24M $20.36M $1.68M 1.84% $0.01 $23.38M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $33.96M $1.14B $759.98M $382.69M
Q3-2025 $18.66M $968.08M $598.96M $369.12M
Q2-2025 $27.44M $953.93M $592.45M $361.48M
Q1-2025 $113.68M $875.39M $526.48M $348.92M
Q4-2024 $11.53M $773.96M $577.96M $196M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $7.71M $8.71M $-90.35M $96.94M $15.29M $4.01M
Q3-2025 $7.64M $131K $-6.97M $-1.93M $-8.77M $-6.84M
Q2-2025 $6.81M $-17.37M $-129.91M $61.04M $-86.24M $-21M
Q1-2025 $-4.8M $-13.58M $-11.04M $126.78M $102.15M $-18.63M
Q4-2024 $1.68M $7.56M $-4.26M $562.29K $3.86M $3.45M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Karman Holdings Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a strong starting revenue base, attractive gross and operating margins, and a robust liquidity position that reduces near-term financial stress. Strategically, Karman benefits from embedded relationships with many leading defense primes, exposure to high-priority programs, and a vertically integrated model supported by proprietary materials and advanced manufacturing. Positive operating and free cash flow, even at this early stage, adds credibility to the underlying business model despite the accounting and financing noise.

! Risks

Major risks center on leverage, earnings quality, and execution. High interest expense and negative EBITDA show that the current capital structure weighs heavily on profitability, while a large concentration of goodwill and intangibles exposes the balance sheet to potential impairments if acquisitions disappoint. The company is pursuing an aggressive, acquisition-led and capital-intensive growth strategy in a highly technical, regulated industry, which raises integration and execution risk. Dependence on defense budgets and a relatively narrow set of large customers adds another layer of external uncertainty.

Outlook

Looking ahead, Karman appears positioned at the crossroads of several attractive defense and space trends, with the tools to become a key long-term supplier if it executes well. The financial profile today reflects a platform still being assembled: strong liquidity and decent operating performance contrasted with thin net margins, negative EBITDA, and reliance on debt to fund growth. The future trajectory will hinge on whether the company can translate its innovation, acquisitions, and capacity investments into steadier, higher-quality cash flows and a more balanced capital structure over time.