KRMN
KRMN
Karman Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $134.49M ▲ | $1.12M ▼ | $7.71M ▲ | 5.73% ▼ | $0.06 ▲ | $38.08M ▲ |
| Q3-2025 | $121.79M ▲ | $28.13M ▲ | $7.64M ▲ | 6.28% ▲ | $0.06 ▲ | $31.58M ▲ |
| Q2-2025 | $115.1M ▲ | $26.92M ▼ | $6.81M ▲ | 5.91% ▲ | $0.05 ▲ | $30.79M ▲ |
| Q1-2025 | $100.12M ▲ | $29.49M ▲ | $-4.8M ▼ | -4.79% ▼ | $-0.04 ▼ | $19.34M ▼ |
| Q4-2024 | $91.24M | $20.36M | $1.68M | 1.84% | $0.01 | $23.38M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $33.96M ▲ | $1.14B ▲ | $759.98M ▲ | $382.69M ▲ |
| Q3-2025 | $18.66M ▼ | $968.08M ▲ | $598.96M ▲ | $369.12M ▲ |
| Q2-2025 | $27.44M ▼ | $953.93M ▲ | $592.45M ▲ | $361.48M ▲ |
| Q1-2025 | $113.68M ▲ | $875.39M ▲ | $526.48M ▼ | $348.92M ▲ |
| Q4-2024 | $11.53M | $773.96M | $577.96M | $196M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.71M ▲ | $8.71M ▲ | $-90.35M ▼ | $96.94M ▲ | $15.29M ▲ | $4.01M ▲ |
| Q3-2025 | $7.64M ▲ | $131K ▲ | $-6.97M ▲ | $-1.93M ▼ | $-8.77M ▲ | $-6.84M ▲ |
| Q2-2025 | $6.81M ▲ | $-17.37M ▼ | $-129.91M ▼ | $61.04M ▼ | $-86.24M ▼ | $-21M ▼ |
| Q1-2025 | $-4.8M ▼ | $-13.58M ▼ | $-11.04M ▼ | $126.78M ▲ | $102.15M ▲ | $-18.63M ▼ |
| Q4-2024 | $1.68M | $7.56M | $-4.26M | $562.29K | $3.86M | $3.45M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Karman Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong starting revenue base, attractive gross and operating margins, and a robust liquidity position that reduces near-term financial stress. Strategically, Karman benefits from embedded relationships with many leading defense primes, exposure to high-priority programs, and a vertically integrated model supported by proprietary materials and advanced manufacturing. Positive operating and free cash flow, even at this early stage, adds credibility to the underlying business model despite the accounting and financing noise.
Major risks center on leverage, earnings quality, and execution. High interest expense and negative EBITDA show that the current capital structure weighs heavily on profitability, while a large concentration of goodwill and intangibles exposes the balance sheet to potential impairments if acquisitions disappoint. The company is pursuing an aggressive, acquisition-led and capital-intensive growth strategy in a highly technical, regulated industry, which raises integration and execution risk. Dependence on defense budgets and a relatively narrow set of large customers adds another layer of external uncertainty.
Looking ahead, Karman appears positioned at the crossroads of several attractive defense and space trends, with the tools to become a key long-term supplier if it executes well. The financial profile today reflects a platform still being assembled: strong liquidity and decent operating performance contrasted with thin net margins, negative EBITDA, and reliance on debt to fund growth. The future trajectory will hinge on whether the company can translate its innovation, acquisitions, and capacity investments into steadier, higher-quality cash flows and a more balanced capital structure over time.
About Karman Holdings Inc.
https://karman-sd.comKarman Holdings Inc., through its subsidiary, Karman Space and Defense, engages in designing, testing, manufacturing, and sale of mission-critical systems for missile and defense, space programs, hypersonic, and launch vehicle markets. It also supplies metallic and composite flight hardware and sub-assemblies.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $134.49M ▲ | $1.12M ▼ | $7.71M ▲ | 5.73% ▼ | $0.06 ▲ | $38.08M ▲ |
| Q3-2025 | $121.79M ▲ | $28.13M ▲ | $7.64M ▲ | 6.28% ▲ | $0.06 ▲ | $31.58M ▲ |
| Q2-2025 | $115.1M ▲ | $26.92M ▼ | $6.81M ▲ | 5.91% ▲ | $0.05 ▲ | $30.79M ▲ |
| Q1-2025 | $100.12M ▲ | $29.49M ▲ | $-4.8M ▼ | -4.79% ▼ | $-0.04 ▼ | $19.34M ▼ |
| Q4-2024 | $91.24M | $20.36M | $1.68M | 1.84% | $0.01 | $23.38M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $33.96M ▲ | $1.14B ▲ | $759.98M ▲ | $382.69M ▲ |
| Q3-2025 | $18.66M ▼ | $968.08M ▲ | $598.96M ▲ | $369.12M ▲ |
| Q2-2025 | $27.44M ▼ | $953.93M ▲ | $592.45M ▲ | $361.48M ▲ |
| Q1-2025 | $113.68M ▲ | $875.39M ▲ | $526.48M ▼ | $348.92M ▲ |
| Q4-2024 | $11.53M | $773.96M | $577.96M | $196M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.71M ▲ | $8.71M ▲ | $-90.35M ▼ | $96.94M ▲ | $15.29M ▲ | $4.01M ▲ |
| Q3-2025 | $7.64M ▲ | $131K ▲ | $-6.97M ▲ | $-1.93M ▼ | $-8.77M ▲ | $-6.84M ▲ |
| Q2-2025 | $6.81M ▲ | $-17.37M ▼ | $-129.91M ▼ | $61.04M ▼ | $-86.24M ▼ | $-21M ▼ |
| Q1-2025 | $-4.8M ▼ | $-13.58M ▼ | $-11.04M ▼ | $126.78M ▲ | $102.15M ▲ | $-18.63M ▼ |
| Q4-2024 | $1.68M | $7.56M | $-4.26M | $562.29K | $3.86M | $3.45M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Karman Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong starting revenue base, attractive gross and operating margins, and a robust liquidity position that reduces near-term financial stress. Strategically, Karman benefits from embedded relationships with many leading defense primes, exposure to high-priority programs, and a vertically integrated model supported by proprietary materials and advanced manufacturing. Positive operating and free cash flow, even at this early stage, adds credibility to the underlying business model despite the accounting and financing noise.
Major risks center on leverage, earnings quality, and execution. High interest expense and negative EBITDA show that the current capital structure weighs heavily on profitability, while a large concentration of goodwill and intangibles exposes the balance sheet to potential impairments if acquisitions disappoint. The company is pursuing an aggressive, acquisition-led and capital-intensive growth strategy in a highly technical, regulated industry, which raises integration and execution risk. Dependence on defense budgets and a relatively narrow set of large customers adds another layer of external uncertainty.
Looking ahead, Karman appears positioned at the crossroads of several attractive defense and space trends, with the tools to become a key long-term supplier if it executes well. The financial profile today reflects a platform still being assembled: strong liquidity and decent operating performance contrasted with thin net margins, negative EBITDA, and reliance on debt to fund growth. The future trajectory will hinge on whether the company can translate its innovation, acquisitions, and capacity investments into steadier, higher-quality cash flows and a more balanced capital structure over time.

CEO
Jonathan Rambeau
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 132
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:9.34M
Value:$828.84M
FMR LLC
Shares:5.85M
Value:$519.13M
BLACKROCK, INC.
Shares:4.45M
Value:$395.2M
Summary
Showing Top 3 of 320

