KSCP
KSCP
Knightscope, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.13M ▲ | $7.84M ▲ | $-9.54M ▼ | -304.66% ▼ | $-0.98 ▼ | $-8.84M ▼ |
| Q2-2025 | $2.75M ▼ | $5.24M ▼ | $-6.33M ▲ | -230.23% ▲ | $-0.9 ▲ | $-5.64M ▲ |
| Q1-2025 | $2.92M ▲ | $6.16M ▲ | $-6.9M ▲ | -236.44% ▲ | $-1.28 ▲ | $-6.16M ▼ |
| Q4-2024 | $2.81M ▲ | $5.9M ▼ | $-6.97M ▲ | -247.67% ▲ | $-2.35 ▲ | $-6.11M ▲ |
| Q3-2024 | $2.54M | $7.04M | $-10.9M | -430.14% | $-3.58 | $-7.09M |
What's going well?
Revenue is growing, up 14% from last quarter. The company is investing heavily in R&D, which could pay off if new products succeed. No major one-time charges distorted the results.
What's concerning?
Losses are growing fast, with costs rising much faster than revenue. Gross margins are negative and getting worse, and the company is burning through cash while issuing more shares, which dilutes existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $20.39M ▲ | $41.06M ▲ | $14.16M ▲ | $26.9M ▲ |
| Q2-2025 | $8.21M ▼ | $29.22M ▼ | $14.11M ▲ | $15.12M ▼ |
| Q1-2025 | $12.66M ▲ | $29.81M ▲ | $11.65M ▼ | $18.16M ▲ |
| Q4-2024 | $11.12M ▲ | $28.18M ▲ | $12.4M ▼ | $15.78M ▲ |
| Q3-2024 | $5.2M | $24.92M | $15.67M | $9.26M |
What's financially strong about this company?
KSCP has more than double the cash it needs to cover all short-term bills, and its debt is very low compared to its assets. The company paid down debt, boosted cash, and improved its equity position significantly this quarter.
What are the financial risks or weaknesses?
Despite the strong balance sheet, the company has a long history of losses, as shown by negative retained earnings. It also issued more shares, which can dilute existing shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-9.54M ▼ | $-7.87M ▼ | $-706K ▲ | $20.75M ▲ | $12.18M ▲ | $-8.58M ▼ |
| Q2-2025 | $-6.33M ▲ | $-5.49M ▲ | $-737K ▼ | $1.78M ▼ | $-4.45M ▼ | $-6.23M ▲ |
| Q1-2025 | $-6.9M ▲ | $-6.38M ▼ | $-449K ▲ | $8.26M ▼ | $1.44M ▼ | $-6.38M ▼ |
| Q4-2024 | $-6.97M ▲ | $-5.08M ▼ | $-698K ▲ | $11.7M ▲ | $5.92M ▲ | $-5.11M ▼ |
| Q3-2024 | $-10.9M | $-4.74M | $-717K | $8.03M | $2.58M | $-4.74M |
What's strong about this company's cash flow?
The company managed to raise a large amount of cash this quarter, boosting its cash balance and giving itself more time to try to turn things around. Debt is low and being paid down.
What are the cash flow concerns?
Cash burn is getting worse, not better, and the business is fully dependent on selling new shares to survive. This means heavy dilution for existing shareholders and a risky future if the company can't raise more money.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Knightscope, Inc.'s financial evolution and strategic trajectory over the past five years.
Knightscope combines differentiated robotics and AI technology with a recurring subscription model and an integrated service approach, positioning it as an early leader in a promising but still nascent segment of the security industry. The company has demonstrated the ability to grow revenue from a low base, win noteworthy commercial and government contracts, and significantly strengthen its balance sheet and liquidity in recent years, all while steadily increasing its investment in research and development.
At the same time, the financial profile is challenging: gross margins remain negative, operating and net losses are large, free cash flow is deeply negative, and cumulative losses are substantial, leaving the business heavily dependent on continued access to external capital. Volatile debt usage, potential shareholder dilution, intense and evolving competition, regulatory and adoption risks around autonomous surveillance, and the execution challenge of scaling manufacturing and deployments all add to the overall risk picture.
Overall, Knightscope appears to be an innovative, early‑stage company with improving liquidity but an unproven and currently unfavorable economic model. The future trajectory will depend on its ability to accelerate and stabilize revenue growth, improve unit economics—especially gross margins—and convert its technology and data advantages into sustainable profitability, all while carefully managing cash and funding needs in a competitive and rapidly evolving market.
About Knightscope, Inc.
https://www.knightscope.comKnightscope, Inc. designs, develops, builds, deploys, and supports physical security technologies in the United States. The company's solutions combine the physical presence of autonomous security robots (ASR) with real-time on-site data collection and analysis, and a human-machine interface to reduce crime.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.13M ▲ | $7.84M ▲ | $-9.54M ▼ | -304.66% ▼ | $-0.98 ▼ | $-8.84M ▼ |
| Q2-2025 | $2.75M ▼ | $5.24M ▼ | $-6.33M ▲ | -230.23% ▲ | $-0.9 ▲ | $-5.64M ▲ |
| Q1-2025 | $2.92M ▲ | $6.16M ▲ | $-6.9M ▲ | -236.44% ▲ | $-1.28 ▲ | $-6.16M ▼ |
| Q4-2024 | $2.81M ▲ | $5.9M ▼ | $-6.97M ▲ | -247.67% ▲ | $-2.35 ▲ | $-6.11M ▲ |
| Q3-2024 | $2.54M | $7.04M | $-10.9M | -430.14% | $-3.58 | $-7.09M |
What's going well?
Revenue is growing, up 14% from last quarter. The company is investing heavily in R&D, which could pay off if new products succeed. No major one-time charges distorted the results.
What's concerning?
Losses are growing fast, with costs rising much faster than revenue. Gross margins are negative and getting worse, and the company is burning through cash while issuing more shares, which dilutes existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $20.39M ▲ | $41.06M ▲ | $14.16M ▲ | $26.9M ▲ |
| Q2-2025 | $8.21M ▼ | $29.22M ▼ | $14.11M ▲ | $15.12M ▼ |
| Q1-2025 | $12.66M ▲ | $29.81M ▲ | $11.65M ▼ | $18.16M ▲ |
| Q4-2024 | $11.12M ▲ | $28.18M ▲ | $12.4M ▼ | $15.78M ▲ |
| Q3-2024 | $5.2M | $24.92M | $15.67M | $9.26M |
What's financially strong about this company?
KSCP has more than double the cash it needs to cover all short-term bills, and its debt is very low compared to its assets. The company paid down debt, boosted cash, and improved its equity position significantly this quarter.
What are the financial risks or weaknesses?
Despite the strong balance sheet, the company has a long history of losses, as shown by negative retained earnings. It also issued more shares, which can dilute existing shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-9.54M ▼ | $-7.87M ▼ | $-706K ▲ | $20.75M ▲ | $12.18M ▲ | $-8.58M ▼ |
| Q2-2025 | $-6.33M ▲ | $-5.49M ▲ | $-737K ▼ | $1.78M ▼ | $-4.45M ▼ | $-6.23M ▲ |
| Q1-2025 | $-6.9M ▲ | $-6.38M ▼ | $-449K ▲ | $8.26M ▼ | $1.44M ▼ | $-6.38M ▼ |
| Q4-2024 | $-6.97M ▲ | $-5.08M ▼ | $-698K ▲ | $11.7M ▲ | $5.92M ▲ | $-5.11M ▼ |
| Q3-2024 | $-10.9M | $-4.74M | $-717K | $8.03M | $2.58M | $-4.74M |
What's strong about this company's cash flow?
The company managed to raise a large amount of cash this quarter, boosting its cash balance and giving itself more time to try to turn things around. Debt is low and being paid down.
What are the cash flow concerns?
Cash burn is getting worse, not better, and the business is fully dependent on selling new shares to survive. This means heavy dilution for existing shareholders and a risky future if the company can't raise more money.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Knightscope, Inc.'s financial evolution and strategic trajectory over the past five years.
Knightscope combines differentiated robotics and AI technology with a recurring subscription model and an integrated service approach, positioning it as an early leader in a promising but still nascent segment of the security industry. The company has demonstrated the ability to grow revenue from a low base, win noteworthy commercial and government contracts, and significantly strengthen its balance sheet and liquidity in recent years, all while steadily increasing its investment in research and development.
At the same time, the financial profile is challenging: gross margins remain negative, operating and net losses are large, free cash flow is deeply negative, and cumulative losses are substantial, leaving the business heavily dependent on continued access to external capital. Volatile debt usage, potential shareholder dilution, intense and evolving competition, regulatory and adoption risks around autonomous surveillance, and the execution challenge of scaling manufacturing and deployments all add to the overall risk picture.
Overall, Knightscope appears to be an innovative, early‑stage company with improving liquidity but an unproven and currently unfavorable economic model. The future trajectory will depend on its ability to accelerate and stabilize revenue growth, improve unit economics—especially gross margins—and convert its technology and data advantages into sustainable profitability, all while carefully managing cash and funding needs in a competitive and rapidly evolving market.

CEO
William Santana Li
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-09-16 | Reverse | 1:50 |
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:396.8K
Value:$1.6M
UBS GROUP AG
Shares:158.06K
Value:$636.17K
GOLDMAN SACHS GROUP INC
Shares:118.77K
Value:$478.05K
Summary
Showing Top 3 of 61

