KSCP - Knightscope, Inc. Stock Analysis | Stock Taper
Logo
Knightscope, Inc.

KSCP

Knightscope, Inc. NASDAQ
$4.03 1.39% (+0.06)

Market Cap $32.50 M
52w High $10.14
52w Low $2.45
P/E -1.04
Volume 188.13K
Outstanding Shares 8.19M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $3.13M $7.84M $-9.54M -304.66% $-0.98 $-8.84M
Q2-2025 $2.75M $5.24M $-6.33M -230.23% $-0.9 $-5.64M
Q1-2025 $2.92M $6.16M $-6.9M -236.44% $-1.28 $-6.16M
Q4-2024 $2.81M $5.9M $-6.97M -247.67% $-2.35 $-6.11M
Q3-2024 $2.54M $7.04M $-10.9M -430.14% $-3.58 $-7.09M

What's going well?

Revenue is growing, up 14% from last quarter. The company is investing heavily in R&D, which could pay off if new products succeed. No major one-time charges distorted the results.

What's concerning?

Losses are growing fast, with costs rising much faster than revenue. Gross margins are negative and getting worse, and the company is burning through cash while issuing more shares, which dilutes existing shareholders.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $20.39M $41.06M $14.16M $26.9M
Q2-2025 $8.21M $29.22M $14.11M $15.12M
Q1-2025 $12.66M $29.81M $11.65M $18.16M
Q4-2024 $11.12M $28.18M $12.4M $15.78M
Q3-2024 $5.2M $24.92M $15.67M $9.26M

What's financially strong about this company?

KSCP has more than double the cash it needs to cover all short-term bills, and its debt is very low compared to its assets. The company paid down debt, boosted cash, and improved its equity position significantly this quarter.

What are the financial risks or weaknesses?

Despite the strong balance sheet, the company has a long history of losses, as shown by negative retained earnings. It also issued more shares, which can dilute existing shareholders.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-9.54M $-7.87M $-706K $20.75M $12.18M $-8.58M
Q2-2025 $-6.33M $-5.49M $-737K $1.78M $-4.45M $-6.23M
Q1-2025 $-6.9M $-6.38M $-449K $8.26M $1.44M $-6.38M
Q4-2024 $-6.97M $-5.08M $-698K $11.7M $5.92M $-5.11M
Q3-2024 $-10.9M $-4.74M $-717K $8.03M $2.58M $-4.74M

What's strong about this company's cash flow?

The company managed to raise a large amount of cash this quarter, boosting its cash balance and giving itself more time to try to turn things around. Debt is low and being paid down.

What are the cash flow concerns?

Cash burn is getting worse, not better, and the business is fully dependent on selling new shares to survive. This means heavy dilution for existing shareholders and a risky future if the company can't raise more money.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Product
Product
$0 $0 $0 $0
Service
Service
$0 $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Knightscope, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Knightscope combines differentiated robotics and AI technology with a recurring subscription model and an integrated service approach, positioning it as an early leader in a promising but still nascent segment of the security industry. The company has demonstrated the ability to grow revenue from a low base, win noteworthy commercial and government contracts, and significantly strengthen its balance sheet and liquidity in recent years, all while steadily increasing its investment in research and development.

! Risks

At the same time, the financial profile is challenging: gross margins remain negative, operating and net losses are large, free cash flow is deeply negative, and cumulative losses are substantial, leaving the business heavily dependent on continued access to external capital. Volatile debt usage, potential shareholder dilution, intense and evolving competition, regulatory and adoption risks around autonomous surveillance, and the execution challenge of scaling manufacturing and deployments all add to the overall risk picture.

Outlook

Overall, Knightscope appears to be an innovative, early‑stage company with improving liquidity but an unproven and currently unfavorable economic model. The future trajectory will depend on its ability to accelerate and stabilize revenue growth, improve unit economics—especially gross margins—and convert its technology and data advantages into sustainable profitability, all while carefully managing cash and funding needs in a competitive and rapidly evolving market.