KTTA
KTTA
Pasithea Therapeutics Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $10.1M ▲ | $-10.11M ▼ | 0% | $-0.89 ▼ | $-10.1M ▼ |
| Q3-2025 | $0 | $2.93M ▼ | $-3.04M ▲ | 0% | $-0.41 ▲ | $-2.86M ▲ |
| Q2-2025 | $0 | $3.81M ▲ | $-3.72M ▼ | 0% | $-0.66 ▲ | $-3.65M ▼ |
| Q1-2025 | $0 | $3.68M ▲ | $-3.56M ▼ | 0% | $-3.25 ▼ | $-3.52M ▼ |
| Q4-2024 | $0 | $3.1M | $-3.18M | 0% | $-2.9 | $-3.02M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $55.16M ▲ | $60.24M ▲ | $5.02M ▲ | $55.22M ▲ |
| Q3-2025 | $4.12M ▼ | $13.63M ▼ | $1.42M ▼ | $12.21M ▼ |
| Q2-2025 | $7.22M ▲ | $17.01M ▲ | $1.83M ▲ | $15.18M ▲ |
| Q1-2025 | $5.34M ▼ | $14.66M ▼ | $1.68M ▲ | $12.98M ▼ |
| Q4-2024 | $6.92M | $16.06M | $1.28M | $14.78M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.84B ▼ | $-5.4M ▼ | $11K ▲ | $56.42M ▲ | $51.04M ▲ | $-5.4M ▼ |
| Q3-2025 | $-3.04M ▲ | $-2.89M ▲ | $0 | $-116.14K ▼ | $-2.99M ▼ | $-2.89M ▲ |
| Q2-2025 | $-3.72M ▼ | $-3.87M ▼ | $0 | $5.74M ▲ | $1.88M ▲ | $-3.87M ▼ |
| Q1-2025 | $-3.56M ▼ | $-3.06M ▼ | $0 | $1.47M ▲ | $-1.58M ▲ | $-3.06M ▼ |
| Q4-2024 | $-3.18M | $-2.44M | $0 | $-23.55K | $-2.44M | $-2.44M |
5-Year Trend Analysis
A comprehensive look at Pasithea Therapeutics Corp.'s financial evolution and strategic trajectory over the past five years.
Pasithea combines a strong cash position and debt-free balance sheet with a focused, science-driven pipeline centered on a potentially differentiated MEK inhibitor. Regulatory Fast Track status, supportive grant funding, and early clinical signals of activity and tolerability add credibility. The company’s lean physical footprint and concentration on high-unmet-need indications give it strategic clarity and near-term catalysts around trial readouts.
At the same time, the company is pre-revenue, heavily loss-making, and dependent on ongoing cash burn to advance its programs. Its future hinges on the success of a few key assets, particularly PAS-004, so clinical or regulatory setbacks could be highly damaging. A large accumulated deficit, reliance on intangible assets, and the need for future external funding raise the risks of dilution and financial strain if results disappoint or timelines slip.
Looking ahead, Pasithea’s story is likely to be driven more by clinical headlines than by traditional financial metrics. With ample cash and no debt, it appears positioned to fund several years of development and reach important data milestones. The medium- to long-term outlook is highly uncertain but potentially rewarding, depending on whether PAS-004 and the broader pipeline can translate promising early science into durable clinical benefit and, eventually, a sustainable commercial business.
About Pasithea Therapeutics Corp.
https://www.pasithea.comPasithea Therapeutics Corp., a biotechnology company, engages in research and discovery of treatments for psychiatric and neurological disorders. It also intends to operate anti-depression clinics and provide business support services using trained pharmacists to administer intravenous infusions of ketamine. The company was incorporated in 2020 and is headquartered in Miami Beach, Florida.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $10.1M ▲ | $-10.11M ▼ | 0% | $-0.89 ▼ | $-10.1M ▼ |
| Q3-2025 | $0 | $2.93M ▼ | $-3.04M ▲ | 0% | $-0.41 ▲ | $-2.86M ▲ |
| Q2-2025 | $0 | $3.81M ▲ | $-3.72M ▼ | 0% | $-0.66 ▲ | $-3.65M ▼ |
| Q1-2025 | $0 | $3.68M ▲ | $-3.56M ▼ | 0% | $-3.25 ▼ | $-3.52M ▼ |
| Q4-2024 | $0 | $3.1M | $-3.18M | 0% | $-2.9 | $-3.02M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $55.16M ▲ | $60.24M ▲ | $5.02M ▲ | $55.22M ▲ |
| Q3-2025 | $4.12M ▼ | $13.63M ▼ | $1.42M ▼ | $12.21M ▼ |
| Q2-2025 | $7.22M ▲ | $17.01M ▲ | $1.83M ▲ | $15.18M ▲ |
| Q1-2025 | $5.34M ▼ | $14.66M ▼ | $1.68M ▲ | $12.98M ▼ |
| Q4-2024 | $6.92M | $16.06M | $1.28M | $14.78M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.84B ▼ | $-5.4M ▼ | $11K ▲ | $56.42M ▲ | $51.04M ▲ | $-5.4M ▼ |
| Q3-2025 | $-3.04M ▲ | $-2.89M ▲ | $0 | $-116.14K ▼ | $-2.99M ▼ | $-2.89M ▲ |
| Q2-2025 | $-3.72M ▼ | $-3.87M ▼ | $0 | $5.74M ▲ | $1.88M ▲ | $-3.87M ▼ |
| Q1-2025 | $-3.56M ▼ | $-3.06M ▼ | $0 | $1.47M ▲ | $-1.58M ▲ | $-3.06M ▼ |
| Q4-2024 | $-3.18M | $-2.44M | $0 | $-23.55K | $-2.44M | $-2.44M |
5-Year Trend Analysis
A comprehensive look at Pasithea Therapeutics Corp.'s financial evolution and strategic trajectory over the past five years.
Pasithea combines a strong cash position and debt-free balance sheet with a focused, science-driven pipeline centered on a potentially differentiated MEK inhibitor. Regulatory Fast Track status, supportive grant funding, and early clinical signals of activity and tolerability add credibility. The company’s lean physical footprint and concentration on high-unmet-need indications give it strategic clarity and near-term catalysts around trial readouts.
At the same time, the company is pre-revenue, heavily loss-making, and dependent on ongoing cash burn to advance its programs. Its future hinges on the success of a few key assets, particularly PAS-004, so clinical or regulatory setbacks could be highly damaging. A large accumulated deficit, reliance on intangible assets, and the need for future external funding raise the risks of dilution and financial strain if results disappoint or timelines slip.
Looking ahead, Pasithea’s story is likely to be driven more by clinical headlines than by traditional financial metrics. With ample cash and no debt, it appears positioned to fund several years of development and reach important data milestones. The medium- to long-term outlook is highly uncertain but potentially rewarding, depending on whether PAS-004 and the broader pipeline can translate promising early science into durable clinical benefit and, eventually, a sustainable commercial business.

CEO
Tiago Reis Marques
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-01-02 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 2 of 2
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
ADAGE CAPITAL PARTNERS GP, L.L.C.
Shares:2.1M
Value:$1.56M
JANUS HENDERSON GROUP PLC
Shares:2.1M
Value:$1.56M
AMERIPRISE FINANCIAL INC
Shares:1.93M
Value:$1.43M
Summary
Showing Top 3 of 16

