KTTA
KTTA
Pasithea Therapeutics Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $2.93M ▼ | $-3.04M ▲ | 0% | $-0.41 ▲ | $-2.86M ▲ |
| Q2-2025 | $0 | $3.81M ▲ | $-3.72M ▼ | 0% | $-0.66 ▲ | $-3.65M ▼ |
| Q1-2025 | $0 | $3.68M ▲ | $-3.56M ▼ | 0% | $-3.25 ▼ | $-3.52M ▼ |
| Q4-2024 | $0 | $3.1M ▲ | $-3.18M ▼ | 0% | $-2.9 ▼ | $-3.02M ▼ |
| Q3-2024 | $0 | $3M | $-3M | 0% | $-2.87 | $-2.84M |
What's going well?
Losses are narrowing, and operating expenses are down by nearly $1 million. The company is still investing in R&D, which could pay off if it leads to future products or sales.
What's concerning?
There is still no revenue, and the company continues to burn cash each quarter. Share dilution is high, meaning existing shareholders own a smaller piece of the company.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.12M ▼ | $13.63M ▼ | $1.42M ▼ | $12.21M ▼ |
| Q2-2025 | $7.22M ▲ | $17.01M ▲ | $1.83M ▲ | $15.18M ▲ |
| Q1-2025 | $5.34M ▼ | $14.66M ▼ | $1.68M ▲ | $12.98M ▼ |
| Q4-2024 | $6.92M ▼ | $16.06M ▼ | $1.28M ▲ | $14.78M ▼ |
| Q3-2024 | $9.36M | $18.64M | $823.98K | $17.81M |
What's financially strong about this company?
The company has no debt and enough cash to cover its bills several times over. Its liabilities are low and there are no hidden obligations.
What are the financial risks or weaknesses?
Cash is falling quickly, and most assets are intangible, which could be written down if business weakens. The company has a long history of losses, as shown by large negative retained earnings.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.04M ▲ | $-2.89M ▲ | $0 | $-116.14K ▼ | $-2.99M ▼ | $-2.89M ▲ |
| Q2-2025 | $-3.72M ▼ | $-3.87M ▼ | $0 | $5.74M ▲ | $1.88M ▲ | $-3.87M ▼ |
| Q1-2025 | $-3.56M ▼ | $-3.06M ▼ | $0 | $1.47M ▲ | $-1.58M ▲ | $-3.06M ▼ |
| Q4-2024 | $-3.18M ▼ | $-2.44M ▲ | $0 | $-23.55K ▼ | $-2.44M ▼ | $-2.44M ▲ |
| Q3-2024 | $-3M | $-3.12M | $0 | $4.54M | $1.39M | $-3.12M |
What's strong about this company's cash flow?
Cash burn is slowing, with losses shrinking by about $1 million compared to last quarter. The company is not taking on more debt and capital spending is minimal.
What are the cash flow concerns?
KTTA keeps losing real cash, and with only $4.2 million left, it may run out of money within a few quarters unless it raises more. The business is highly dependent on outside funding and has no shareholder returns.
5-Year Trend Analysis
A comprehensive look at Pasithea Therapeutics Corp.'s financial evolution and strategic trajectory over the past five years.
Pasithea’s key strengths are its clear scientific focus, the differentiated design of its lead candidate PAS-004, and a portfolio aimed at serious diseases with high unmet need where regulatory and pricing environments can be favorable. The company operates with little to no debt, reducing financial risk from creditors, and historically has been able to raise equity to fund its activities. Its niche orientation, orphan drug designation, and early clinical work provide some potential for future strategic partnerships if the data continue to be supportive.
Major risks center on the combination of scientific uncertainty and financial strain. The company has essentially no revenue, large and persistent operating losses, and a rapidly shrinking cash balance, which together imply an ongoing need to access external capital. Clinical risk is elevated given the early stage of its programs and the presence of strong incumbent competitors in MEK inhibition. Negative retained earnings and equity dilution over time underscore the pressure on shareholders if the pipeline does not translate into clear value. Regulatory, execution, and financing setbacks could all significantly affect the company’s viability.
The outlook is highly dependent on clinical milestones and financing capacity. In the near to medium term, investors and other stakeholders will likely focus on safety and efficacy readouts from PAS-004 trials, the breadth of indications pursued, and any movement toward partnerships with larger pharma. Financially, current trends point to continued cash burn and deep losses unless there is a major shift through deals or late-stage successes. This pattern is typical for a small, clinical-stage biotech, but it means the future is binary and uncertain: substantial upside is possible if the science works and is well-capitalized, while setbacks or funding challenges could quickly constrain strategic options.
About Pasithea Therapeutics Corp.
https://www.pasithea.comPasithea Therapeutics Corp., a biotechnology company, engages in research and discovery of treatments for psychiatric and neurological disorders. It also intends to operate anti-depression clinics and provide business support services using trained pharmacists to administer intravenous infusions of ketamine. The company was incorporated in 2020 and is headquartered in Miami Beach, Florida.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $2.93M ▼ | $-3.04M ▲ | 0% | $-0.41 ▲ | $-2.86M ▲ |
| Q2-2025 | $0 | $3.81M ▲ | $-3.72M ▼ | 0% | $-0.66 ▲ | $-3.65M ▼ |
| Q1-2025 | $0 | $3.68M ▲ | $-3.56M ▼ | 0% | $-3.25 ▼ | $-3.52M ▼ |
| Q4-2024 | $0 | $3.1M ▲ | $-3.18M ▼ | 0% | $-2.9 ▼ | $-3.02M ▼ |
| Q3-2024 | $0 | $3M | $-3M | 0% | $-2.87 | $-2.84M |
What's going well?
Losses are narrowing, and operating expenses are down by nearly $1 million. The company is still investing in R&D, which could pay off if it leads to future products or sales.
What's concerning?
There is still no revenue, and the company continues to burn cash each quarter. Share dilution is high, meaning existing shareholders own a smaller piece of the company.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.12M ▼ | $13.63M ▼ | $1.42M ▼ | $12.21M ▼ |
| Q2-2025 | $7.22M ▲ | $17.01M ▲ | $1.83M ▲ | $15.18M ▲ |
| Q1-2025 | $5.34M ▼ | $14.66M ▼ | $1.68M ▲ | $12.98M ▼ |
| Q4-2024 | $6.92M ▼ | $16.06M ▼ | $1.28M ▲ | $14.78M ▼ |
| Q3-2024 | $9.36M | $18.64M | $823.98K | $17.81M |
What's financially strong about this company?
The company has no debt and enough cash to cover its bills several times over. Its liabilities are low and there are no hidden obligations.
What are the financial risks or weaknesses?
Cash is falling quickly, and most assets are intangible, which could be written down if business weakens. The company has a long history of losses, as shown by large negative retained earnings.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.04M ▲ | $-2.89M ▲ | $0 | $-116.14K ▼ | $-2.99M ▼ | $-2.89M ▲ |
| Q2-2025 | $-3.72M ▼ | $-3.87M ▼ | $0 | $5.74M ▲ | $1.88M ▲ | $-3.87M ▼ |
| Q1-2025 | $-3.56M ▼ | $-3.06M ▼ | $0 | $1.47M ▲ | $-1.58M ▲ | $-3.06M ▼ |
| Q4-2024 | $-3.18M ▼ | $-2.44M ▲ | $0 | $-23.55K ▼ | $-2.44M ▼ | $-2.44M ▲ |
| Q3-2024 | $-3M | $-3.12M | $0 | $4.54M | $1.39M | $-3.12M |
What's strong about this company's cash flow?
Cash burn is slowing, with losses shrinking by about $1 million compared to last quarter. The company is not taking on more debt and capital spending is minimal.
What are the cash flow concerns?
KTTA keeps losing real cash, and with only $4.2 million left, it may run out of money within a few quarters unless it raises more. The business is highly dependent on outside funding and has no shareholder returns.
5-Year Trend Analysis
A comprehensive look at Pasithea Therapeutics Corp.'s financial evolution and strategic trajectory over the past five years.
Pasithea’s key strengths are its clear scientific focus, the differentiated design of its lead candidate PAS-004, and a portfolio aimed at serious diseases with high unmet need where regulatory and pricing environments can be favorable. The company operates with little to no debt, reducing financial risk from creditors, and historically has been able to raise equity to fund its activities. Its niche orientation, orphan drug designation, and early clinical work provide some potential for future strategic partnerships if the data continue to be supportive.
Major risks center on the combination of scientific uncertainty and financial strain. The company has essentially no revenue, large and persistent operating losses, and a rapidly shrinking cash balance, which together imply an ongoing need to access external capital. Clinical risk is elevated given the early stage of its programs and the presence of strong incumbent competitors in MEK inhibition. Negative retained earnings and equity dilution over time underscore the pressure on shareholders if the pipeline does not translate into clear value. Regulatory, execution, and financing setbacks could all significantly affect the company’s viability.
The outlook is highly dependent on clinical milestones and financing capacity. In the near to medium term, investors and other stakeholders will likely focus on safety and efficacy readouts from PAS-004 trials, the breadth of indications pursued, and any movement toward partnerships with larger pharma. Financially, current trends point to continued cash burn and deep losses unless there is a major shift through deals or late-stage successes. This pattern is typical for a small, clinical-stage biotech, but it means the future is binary and uncertain: substantial upside is possible if the science works and is well-capitalized, while setbacks or funding challenges could quickly constrain strategic options.

CEO
Tiago Reis Marques
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-01-02 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 2 of 2
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
ADAGE CAPITAL PARTNERS GP, L.L.C.
Shares:2.1M
Value:$1.85M
JANUS HENDERSON GROUP PLC
Shares:2.1M
Value:$1.85M
AMERIPRISE FINANCIAL INC
Shares:1.93M
Value:$1.7M
Summary
Showing Top 3 of 16

