KTTAW
KTTAW
Pasithea Therapeutics Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $10.26M ▲ | $-10.11M ▼ | 0% | $-0.89 ▼ | $-10.1M ▼ |
| Q3-2025 | $0 | $2.93M ▼ | $-3.04M ▲ | 0% | $-0.41 ▲ | $-2.86M ▲ |
| Q2-2025 | $0 | $3.81M ▲ | $-3.72M ▼ | 0% | $-0.66 ▲ | $-3.65M ▼ |
| Q1-2025 | $0 | $3.68M ▲ | $-3.56M ▼ | 0% | $-3.25 ▼ | $-3.52M ▼ |
| Q4-2024 | $0 | $3.1M | $-3.18M | 0% | $-2.9 | $-3.02M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $55.16M ▲ | $60.24M ▲ | $5.02M ▲ | $55.22M ▲ |
| Q3-2025 | $4.12M ▼ | $13.63M ▼ | $1.42M ▼ | $12.21M ▼ |
| Q2-2025 | $7.22M ▲ | $17.01M ▲ | $1.83M ▲ | $15.18M ▲ |
| Q1-2025 | $5.34M ▼ | $14.66M ▼ | $1.68M ▲ | $12.98M ▼ |
| Q4-2024 | $6.92M | $16.06M | $1.28M | $14.78M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.84B ▼ | $-5.4M ▼ | $11K ▲ | $56.42M ▲ | $51.04M ▲ | $-5.4M ▼ |
| Q3-2025 | $-3.04M ▲ | $-2.89M ▲ | $0 | $-116.14K ▼ | $-2.99M ▼ | $-2.89M ▲ |
| Q2-2025 | $-3.72M ▼ | $-3.87M ▼ | $0 | $5.74M ▲ | $1.88M ▲ | $-3.87M ▼ |
| Q1-2025 | $-3.56M ▼ | $-3.06M ▼ | $0 | $1.47M ▲ | $-1.58M ▲ | $-3.06M ▼ |
| Q4-2024 | $-3.18M | $-2.44M | $0 | $-23.55K | $-2.44M | $-2.44M |
5-Year Trend Analysis
A comprehensive look at Pasithea Therapeutics Corp.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong liquidity position with no debt, a focused and differentiated lead asset supported by favorable regulatory designations, and a pipeline that targets serious diseases with high unmet need. The company’s balance sheet currently provides a buffer to continue funding development, and its scientific approach aims for best‑in‑class characteristics rather than “me‑too” drugs.
Major risks center on persistent large losses, negative operating and free cash flow, and the absence of any current revenue base. The entire investment case rests on clinical, regulatory, and commercial outcomes that are uncertain and may take years to resolve. Competition from much larger players, reliance on continued external funding, and the possibility of trial setbacks or safety issues further increase overall risk.
The outlook is highly binary and dependent on the success of the pipeline, particularly PAS‑004. In the near to medium term, financial statements are likely to continue showing losses and cash burn while trials progress. If clinical data remain positive and funding stays available, the company could move gradually toward later‑stage development and potential partnerships; if not, it may face pressure to scale back programs or restructure. Overall, this is a classic early‑stage biotech profile: significant scientific opportunity paired with substantial financial and execution risk.
About Pasithea Therapeutics Corp.
http://pasitheaclinics.comPasithea Therapeutics Corp., a biotechnology company, engages in research and discovery of treatments for psychiatric and neurological disorders. The company also intends to operate anti-depression clinics and provide business support services using trained pharmacists to administer intravenous infusions of ketamine.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $10.26M ▲ | $-10.11M ▼ | 0% | $-0.89 ▼ | $-10.1M ▼ |
| Q3-2025 | $0 | $2.93M ▼ | $-3.04M ▲ | 0% | $-0.41 ▲ | $-2.86M ▲ |
| Q2-2025 | $0 | $3.81M ▲ | $-3.72M ▼ | 0% | $-0.66 ▲ | $-3.65M ▼ |
| Q1-2025 | $0 | $3.68M ▲ | $-3.56M ▼ | 0% | $-3.25 ▼ | $-3.52M ▼ |
| Q4-2024 | $0 | $3.1M | $-3.18M | 0% | $-2.9 | $-3.02M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $55.16M ▲ | $60.24M ▲ | $5.02M ▲ | $55.22M ▲ |
| Q3-2025 | $4.12M ▼ | $13.63M ▼ | $1.42M ▼ | $12.21M ▼ |
| Q2-2025 | $7.22M ▲ | $17.01M ▲ | $1.83M ▲ | $15.18M ▲ |
| Q1-2025 | $5.34M ▼ | $14.66M ▼ | $1.68M ▲ | $12.98M ▼ |
| Q4-2024 | $6.92M | $16.06M | $1.28M | $14.78M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.84B ▼ | $-5.4M ▼ | $11K ▲ | $56.42M ▲ | $51.04M ▲ | $-5.4M ▼ |
| Q3-2025 | $-3.04M ▲ | $-2.89M ▲ | $0 | $-116.14K ▼ | $-2.99M ▼ | $-2.89M ▲ |
| Q2-2025 | $-3.72M ▼ | $-3.87M ▼ | $0 | $5.74M ▲ | $1.88M ▲ | $-3.87M ▼ |
| Q1-2025 | $-3.56M ▼ | $-3.06M ▼ | $0 | $1.47M ▲ | $-1.58M ▲ | $-3.06M ▼ |
| Q4-2024 | $-3.18M | $-2.44M | $0 | $-23.55K | $-2.44M | $-2.44M |
5-Year Trend Analysis
A comprehensive look at Pasithea Therapeutics Corp.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong liquidity position with no debt, a focused and differentiated lead asset supported by favorable regulatory designations, and a pipeline that targets serious diseases with high unmet need. The company’s balance sheet currently provides a buffer to continue funding development, and its scientific approach aims for best‑in‑class characteristics rather than “me‑too” drugs.
Major risks center on persistent large losses, negative operating and free cash flow, and the absence of any current revenue base. The entire investment case rests on clinical, regulatory, and commercial outcomes that are uncertain and may take years to resolve. Competition from much larger players, reliance on continued external funding, and the possibility of trial setbacks or safety issues further increase overall risk.
The outlook is highly binary and dependent on the success of the pipeline, particularly PAS‑004. In the near to medium term, financial statements are likely to continue showing losses and cash burn while trials progress. If clinical data remain positive and funding stays available, the company could move gradually toward later‑stage development and potential partnerships; if not, it may face pressure to scale back programs or restructure. Overall, this is a classic early‑stage biotech profile: significant scientific opportunity paired with substantial financial and execution risk.

CEO
Tiago Reis Marques
Compensation Summary
(Year 2024)
Upcoming Earnings
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
KEPOS CAPITAL LP
Shares:334.6K
Value:$4.99K
TWO SIGMA SECURITIES, LLC
Shares:55.58K
Value:$828.13
ARMISTICE CAPITAL, LLC
Shares:50K
Value:$745
Summary
Showing Top 3 of 8

