KTTAW
KTTAW
Pasithea Therapeutics Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $2.93M ▼ | $-3.04M ▲ | 0% | $-0.41 ▲ | $-2.86M ▲ |
| Q2-2025 | $0 | $3.81M ▲ | $-3.72M ▼ | 0% | $-0.66 ▲ | $-3.65M ▼ |
| Q1-2025 | $0 | $3.68M ▲ | $-3.56M ▼ | 0% | $-3.25 ▼ | $-3.52M ▼ |
| Q4-2024 | $0 | $3.1M ▲ | $-3.18M ▼ | 0% | $-2.9 ▼ | $-3.02M ▼ |
| Q3-2024 | $0 | $3M | $-3M | 0% | $-2.87 | $-2.84M |
What's going well?
The company managed to cut its losses by reducing spending, especially in R&D and admin costs. Net loss and per-share loss both improved compared to last quarter.
What's concerning?
KTTAW still has zero revenue and is burning cash every quarter. The big jump in share count dilutes existing shareholders and signals the company may be raising money to survive.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.12M ▼ | $13.63M ▼ | $1.42M ▼ | $12.21M ▼ |
| Q2-2025 | $7.22M ▲ | $17.01M ▲ | $1.83M ▲ | $15.18M ▲ |
| Q1-2025 | $5.34M ▼ | $14.66M ▼ | $1.68M ▲ | $12.98M ▼ |
| Q4-2024 | $6.92M ▼ | $16.06M ▼ | $1.28M ▲ | $14.78M ▼ |
| Q3-2024 | $9.36M | $18.64M | $823.98K | $17.81M |
What's financially strong about this company?
No debt and plenty of cash to cover all bills. The company can easily pay its short-term obligations and has a clean balance sheet with no hidden liabilities.
What are the financial risks or weaknesses?
Cash and equity dropped significantly this quarter, and most assets are intangible (goodwill and intangibles), which could be written down if business weakens. The company has a history of losses, as shown by large negative retained earnings.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.04M ▲ | $-2.89M ▲ | $0 | $-116.14K ▼ | $-2.99M ▼ | $-2.89M ▲ |
| Q2-2025 | $-3.72M ▼ | $-3.87M ▼ | $0 | $5.74M ▲ | $1.88M ▲ | $-3.87M ▼ |
| Q1-2025 | $-3.56M ▼ | $-3.06M ▼ | $0 | $1.47M ▲ | $-1.58M ▲ | $-3.06M ▼ |
| Q4-2024 | $-3.18M ▼ | $-2.44M ▲ | $0 | $-23.55K ▼ | $-2.44M ▼ | $-2.44M ▲ |
| Q3-2024 | $-3M | $-3.12M | $0 | $4.54M | $1.39M | $-3.12M |
What's strong about this company's cash flow?
The cash burn rate is improving, with losses getting smaller each quarter. The company is not taking on new debt and is keeping capital spending very low.
What are the cash flow concerns?
KTTAW is still burning millions in cash every quarter and now has less than two quarters of cash left. The business is highly dependent on raising more money to survive.
5-Year Trend Analysis
A comprehensive look at Pasithea Therapeutics Corp.'s financial evolution and strategic trajectory over the past five years.
Pasithea combines a clean, debt‑free balance sheet and solid near‑term liquidity with a focused, innovation‑driven strategy in areas of high unmet medical need. The lead candidate PAS‑004 has a differentiated scientific rationale and regulatory support through orphan designation, and the broader pipeline spans oncology and neurodegeneration, offering multiple potential shots on goal. Cost controls have begun to moderate some expense lines, suggesting management is attentive to runway.
The company has no meaningful revenue, large and persistent losses, and a rapidly shrinking cash base, which together create significant financing risk. Its asset value is heavily tied to intangibles whose worth depends on uncertain clinical outcomes. As a small player in a technically demanding and competitive field, Pasithea faces high probabilities of trial setbacks, regulatory hurdles, and possible dilution from future equity raises, any of which could materially weaken shareholder value.
Looking ahead, Pasithea’s trajectory will be driven far more by scientific and financing milestones than by traditional financial metrics. In the near to medium term, investors should expect continued losses and cash burn while awaiting key data from PAS‑004 trials and signs of partnering or additional pipeline progress. If clinical results are favorable and funding remains accessible, the company could transition toward a stronger strategic position over time, but the path is long, uncertain, and characteristic of high‑risk, early‑stage biotech development.
About Pasithea Therapeutics Corp.
http://pasitheaclinics.comPasithea Therapeutics Corp., a biotechnology company, engages in research and discovery of treatments for psychiatric and neurological disorders. The company also intends to operate anti-depression clinics and provide business support services using trained pharmacists to administer intravenous infusions of ketamine.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $2.93M ▼ | $-3.04M ▲ | 0% | $-0.41 ▲ | $-2.86M ▲ |
| Q2-2025 | $0 | $3.81M ▲ | $-3.72M ▼ | 0% | $-0.66 ▲ | $-3.65M ▼ |
| Q1-2025 | $0 | $3.68M ▲ | $-3.56M ▼ | 0% | $-3.25 ▼ | $-3.52M ▼ |
| Q4-2024 | $0 | $3.1M ▲ | $-3.18M ▼ | 0% | $-2.9 ▼ | $-3.02M ▼ |
| Q3-2024 | $0 | $3M | $-3M | 0% | $-2.87 | $-2.84M |
What's going well?
The company managed to cut its losses by reducing spending, especially in R&D and admin costs. Net loss and per-share loss both improved compared to last quarter.
What's concerning?
KTTAW still has zero revenue and is burning cash every quarter. The big jump in share count dilutes existing shareholders and signals the company may be raising money to survive.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.12M ▼ | $13.63M ▼ | $1.42M ▼ | $12.21M ▼ |
| Q2-2025 | $7.22M ▲ | $17.01M ▲ | $1.83M ▲ | $15.18M ▲ |
| Q1-2025 | $5.34M ▼ | $14.66M ▼ | $1.68M ▲ | $12.98M ▼ |
| Q4-2024 | $6.92M ▼ | $16.06M ▼ | $1.28M ▲ | $14.78M ▼ |
| Q3-2024 | $9.36M | $18.64M | $823.98K | $17.81M |
What's financially strong about this company?
No debt and plenty of cash to cover all bills. The company can easily pay its short-term obligations and has a clean balance sheet with no hidden liabilities.
What are the financial risks or weaknesses?
Cash and equity dropped significantly this quarter, and most assets are intangible (goodwill and intangibles), which could be written down if business weakens. The company has a history of losses, as shown by large negative retained earnings.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.04M ▲ | $-2.89M ▲ | $0 | $-116.14K ▼ | $-2.99M ▼ | $-2.89M ▲ |
| Q2-2025 | $-3.72M ▼ | $-3.87M ▼ | $0 | $5.74M ▲ | $1.88M ▲ | $-3.87M ▼ |
| Q1-2025 | $-3.56M ▼ | $-3.06M ▼ | $0 | $1.47M ▲ | $-1.58M ▲ | $-3.06M ▼ |
| Q4-2024 | $-3.18M ▼ | $-2.44M ▲ | $0 | $-23.55K ▼ | $-2.44M ▼ | $-2.44M ▲ |
| Q3-2024 | $-3M | $-3.12M | $0 | $4.54M | $1.39M | $-3.12M |
What's strong about this company's cash flow?
The cash burn rate is improving, with losses getting smaller each quarter. The company is not taking on new debt and is keeping capital spending very low.
What are the cash flow concerns?
KTTAW is still burning millions in cash every quarter and now has less than two quarters of cash left. The business is highly dependent on raising more money to survive.
5-Year Trend Analysis
A comprehensive look at Pasithea Therapeutics Corp.'s financial evolution and strategic trajectory over the past five years.
Pasithea combines a clean, debt‑free balance sheet and solid near‑term liquidity with a focused, innovation‑driven strategy in areas of high unmet medical need. The lead candidate PAS‑004 has a differentiated scientific rationale and regulatory support through orphan designation, and the broader pipeline spans oncology and neurodegeneration, offering multiple potential shots on goal. Cost controls have begun to moderate some expense lines, suggesting management is attentive to runway.
The company has no meaningful revenue, large and persistent losses, and a rapidly shrinking cash base, which together create significant financing risk. Its asset value is heavily tied to intangibles whose worth depends on uncertain clinical outcomes. As a small player in a technically demanding and competitive field, Pasithea faces high probabilities of trial setbacks, regulatory hurdles, and possible dilution from future equity raises, any of which could materially weaken shareholder value.
Looking ahead, Pasithea’s trajectory will be driven far more by scientific and financing milestones than by traditional financial metrics. In the near to medium term, investors should expect continued losses and cash burn while awaiting key data from PAS‑004 trials and signs of partnering or additional pipeline progress. If clinical results are favorable and funding remains accessible, the company could transition toward a stronger strategic position over time, but the path is long, uncertain, and characteristic of high‑risk, early‑stage biotech development.

CEO
Tiago Reis Marques
Compensation Summary
(Year 2024)
Upcoming Earnings
Price Target
Institutional Ownership
KEPOS CAPITAL LP
Shares:334.6K
Value:$3.41K
TWO SIGMA SECURITIES, LLC
Shares:55.58K
Value:$566.91
ARMISTICE CAPITAL, LLC
Shares:50K
Value:$510
Summary
Showing Top 3 of 8

