KWM
KWM
K Wave Media Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $16.45M ▼ | $58.95M ▼ | $-57.64M ▲ | -350.46% ▼ | $-0.91 ▲ | $-7.97M ▲ |
| Q3-2025 | $16.91M ▲ | $60.62M ▲ | $-59.27M ▼ | -350.46% ▲ | $-0.94 ▼ | $-8.2M ▼ |
| Q4-2024 | $66.23K ▼ | $2.45M ▼ | $-3.52M ▲ | -5.32K% ▼ | $-0.04 ▲ | $-2.5M ▲ |
| Q4-2023 | $208.7K | $3.64M | $-3.63M | -1.74K% | $-38.37 | $-3.61M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $6.17M ▲ | $86.76M ▲ | $101.67M ▲ | $-14.71M ▼ |
| Q2-2025 | $5.2K ▼ | $126.64K ▼ | $55.13K ▼ | $70.89K ▲ |
| Q4-2024 | $3.11M ▲ | $8.49M ▼ | $10M ▲ | $-1.51M ▼ |
| Q3-2024 | $1.11M ▼ | $8.8M ▲ | $8.39M ▲ | $418.75K ▼ |
| Q4-2023 | $3.53M | $8.78M | $2.77M | $6.01M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-57.64M ▲ | $-1.75M ▲ | $-7.13M ▲ | $8.7M ▼ | $0 | $-1.77M ▲ |
| Q3-2025 | $-59.27M ▼ | $-1.8M ▼ | $-7.33M ▼ | $8.95M ▲ | $0 ▼ | $-1.82M ▼ |
| Q4-2024 | $6.84M ▲ | $-1.73M ▼ | $-242.04K ▼ | $-2.46M ▼ | $118.8K ▲ | $1.48M ▲ |
| Q3-2024 | $-9.93M ▼ | $-1.67M ▲ | $-68.22K ▼ | $96K ▲ | $-2.96M ▼ | $-1.56M ▲ |
| Q4-2023 | $-3.63M | $-3.17M | $1.53M | $0 | $-1.61M | $-3.17M |
5-Year Trend Analysis
A comprehensive look at K Wave Media Ltd.'s financial evolution and strategic trajectory over the past five years.
KWM benefits from a sizable revenue base, strong ties to globally influential K-pop and K-culture brands, and a bold, differentiated strategy at the convergence of entertainment, AI infrastructure, and digital assets. Its partnerships with leading Korean entertainment companies and technology collaborators give it access to valuable IP and technical capabilities that many competitors lack. The company has also demonstrated an ability to raise capital, which has so far allowed it to fund its strategic pivot despite heavy cash burn.
At the same time, the financial risk profile is severe. KWM is deeply unprofitable, has a cost structure that far exceeds its revenue, carries high debt with negative equity, and suffers from weak liquidity and heavily negative free cash flow. The business relies on continued access to external financing to fund operations and investments. Strategic risks are also material: regulatory uncertainty around tokenized securities and digital assets, the volatility of its Bitcoin treasury approach, intense competitive pressure from larger players, and substantial execution risk in integrating acquisitions and launching new platforms.
The outlook is highly uncertain and heavily dependent on execution. In a positive scenario, KWM successfully restructures its cost base, stabilizes its balance sheet, and brings its AI and tokenization platforms to scale, turning its unique K-culture ecosystem into a profitable, defensible franchise. In a negative scenario, ongoing losses, high leverage, and regulatory or competitive setbacks could constrain its options and force painful restructuring. For now, the company sits at an inflection point: strategically ambitious, but financially fragile, with a wide range of potential future paths.
About K Wave Media Ltd.
https://www.kwavemedia.comK Wave Media Ltd. operates in the entertainment industry, specializing in the development of intellectual property and content, as well as merchandising and capital investment within the sector. The firm's operations are headquartered in Grand Cayman, Cayman Islands.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $16.45M ▼ | $58.95M ▼ | $-57.64M ▲ | -350.46% ▼ | $-0.91 ▲ | $-7.97M ▲ |
| Q3-2025 | $16.91M ▲ | $60.62M ▲ | $-59.27M ▼ | -350.46% ▲ | $-0.94 ▼ | $-8.2M ▼ |
| Q4-2024 | $66.23K ▼ | $2.45M ▼ | $-3.52M ▲ | -5.32K% ▼ | $-0.04 ▲ | $-2.5M ▲ |
| Q4-2023 | $208.7K | $3.64M | $-3.63M | -1.74K% | $-38.37 | $-3.61M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $6.17M ▲ | $86.76M ▲ | $101.67M ▲ | $-14.71M ▼ |
| Q2-2025 | $5.2K ▼ | $126.64K ▼ | $55.13K ▼ | $70.89K ▲ |
| Q4-2024 | $3.11M ▲ | $8.49M ▼ | $10M ▲ | $-1.51M ▼ |
| Q3-2024 | $1.11M ▼ | $8.8M ▲ | $8.39M ▲ | $418.75K ▼ |
| Q4-2023 | $3.53M | $8.78M | $2.77M | $6.01M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-57.64M ▲ | $-1.75M ▲ | $-7.13M ▲ | $8.7M ▼ | $0 | $-1.77M ▲ |
| Q3-2025 | $-59.27M ▼ | $-1.8M ▼ | $-7.33M ▼ | $8.95M ▲ | $0 ▼ | $-1.82M ▼ |
| Q4-2024 | $6.84M ▲ | $-1.73M ▼ | $-242.04K ▼ | $-2.46M ▼ | $118.8K ▲ | $1.48M ▲ |
| Q3-2024 | $-9.93M ▼ | $-1.67M ▲ | $-68.22K ▼ | $96K ▲ | $-2.96M ▼ | $-1.56M ▲ |
| Q4-2023 | $-3.63M | $-3.17M | $1.53M | $0 | $-1.61M | $-3.17M |
5-Year Trend Analysis
A comprehensive look at K Wave Media Ltd.'s financial evolution and strategic trajectory over the past five years.
KWM benefits from a sizable revenue base, strong ties to globally influential K-pop and K-culture brands, and a bold, differentiated strategy at the convergence of entertainment, AI infrastructure, and digital assets. Its partnerships with leading Korean entertainment companies and technology collaborators give it access to valuable IP and technical capabilities that many competitors lack. The company has also demonstrated an ability to raise capital, which has so far allowed it to fund its strategic pivot despite heavy cash burn.
At the same time, the financial risk profile is severe. KWM is deeply unprofitable, has a cost structure that far exceeds its revenue, carries high debt with negative equity, and suffers from weak liquidity and heavily negative free cash flow. The business relies on continued access to external financing to fund operations and investments. Strategic risks are also material: regulatory uncertainty around tokenized securities and digital assets, the volatility of its Bitcoin treasury approach, intense competitive pressure from larger players, and substantial execution risk in integrating acquisitions and launching new platforms.
The outlook is highly uncertain and heavily dependent on execution. In a positive scenario, KWM successfully restructures its cost base, stabilizes its balance sheet, and brings its AI and tokenization platforms to scale, turning its unique K-culture ecosystem into a profitable, defensible franchise. In a negative scenario, ongoing losses, high leverage, and regulatory or competitive setbacks could constrain its options and force painful restructuring. For now, the company sits at an inflection point: strategically ambitious, but financially fragile, with a wide range of potential future paths.

CEO
Ted Kim
Compensation Summary
(Year )
Ratings Snapshot
Rating : C

