KXIN
KXIN
Kaixin Auto HoldingsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $47.5K | $4.4M | $-8.41M ▼ | -17.71K% ▼ | $-10.2 | $-2.49M ▲ |
| Q1-2025 | $47.5K ▲ | $4.4M ▼ | $-4.21M ▲ | -8.85K% ▼ | $-10.2 ▲ | $-3.36M ▲ |
| Q4-2024 | $0 | $13.4M ▲ | $-35.6M ▼ | 0% | $-237 | $-11.79M ▼ |
| Q3-2024 | $0 | $6.7M ▲ | $-17.8M ▼ | 0% | $-237 ▼ | $-6.08M ▼ |
| Q2-2024 | $0 | $3.88M | $-5.37M | 0% | $-1.36 | $-4.5M |
What's going well?
The company is still operating and has kept its share count stable. There's no sign of dilution, and the accounting is straightforward.
What's concerning?
Revenue is stuck at a tiny $47,500, while losses have doubled and overhead has exploded. The company is burning cash fast and shows no sign of a turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $552K | $20.77M | $9.67M | $11.11M |
| Q1-2025 | $552K ▼ | $20.77M ▼ | $9.67M ▼ | $11.11M ▼ |
| Q4-2024 | $2.39M | $24.64M | $11.47M | $13.17M |
| Q3-2024 | $2.39M ▲ | $24.64M ▼ | $11.47M ▼ | $13.17M ▼ |
| Q2-2024 | $628K | $64.6M | $15.36M | $45.89M |
What's financially strong about this company?
Debt is very low compared to assets, and equity is still positive. The company is not overleveraged and has some physical assets.
What are the financial risks or weaknesses?
Cash is extremely low versus bills due soon, and almost all assets are intangible, which may not be easily turned into cash. The company has a long history of losses and negative retained earnings.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-4.21M | $-1.48M ▼ | $1K ▲ | $-356K ▼ | $-1.84M ▼ | $-739K |
| Q1-2025 | $-4.21M ▲ | $-739K ▲ | $500 ▲ | $-178K ▼ | $0 | $-739K ▲ |
| Q4-2024 | $-17.8M | $-791K | $-21K | $2.25M | $0 ▲ | $-800K |
| Q3-2024 | $-17.8M ▼ | $-791K ▼ | $-21K ▼ | $2.25M ▲ | $-628K ▼ | $-800K ▼ |
| Q2-2024 | $-2.69M | $-719K | $8K | $0 | $628K | $-719K |
What's strong about this company's cash flow?
Non-cash expenses like stock-based compensation make up most of the losses, so actual cash burn is lower than net losses. No money is being spent on new equipment, keeping costs down.
What are the cash flow concerns?
The company keeps burning cash every quarter, with no improvement and almost no cash left. Without new funding, KXIN risks running out of money soon.
5-Year Trend Analysis
A comprehensive look at Kaixin Auto Holdings's financial evolution and strategic trajectory over the past five years.
Key positives include a materially reduced debt burden and a shift to a net cash position, which offers some financial breathing room. The company has cleaned up parts of its balance sheet, cut some costs, and articulated a forward-looking strategy focused on electric vehicles and AI technologies. Its use of partnerships allows it to access advanced capabilities without shouldering all the development costs internally, and its niche focus in mini EVs and electric logistics vehicles targets real pockets of demand.
Risks are very high. The legacy revenue base has effectively vanished, the company has a long history of sizable losses, and operating and free cash flows remain consistently negative. Equity and assets have shrunk sharply, reflecting both accumulated losses and possible asset write-downs. The new strategic direction places Kaixin in brutally competitive markets where many stronger players are already entrenched. Diversification into areas like AI animation and digital assets adds complexity and potential distraction at a time when financial resilience is limited.
The outlook is highly uncertain and heavily dependent on successful execution of a complex transformation. If Kaixin can convert its AI partnerships and EV brands into real, recurring revenue with improving margins, the company could eventually rebuild scale on a very different foundation than its old dealership business. However, the current financials show no operating core to fund this journey, implying reliance on external capital and careful cash management. From a financial analysis perspective, this remains a high-risk turnaround and reinvention story with more questions than answers at this stage.
About Kaixin Auto Holdings
https://ir.kaixin.comKaixin Auto Holdings primarily engages in the sale of domestic and imported automobiles in the People's Republic of China. It focuses on automobiles brands, such as Audi, BMW, Mercedes-Benz, Land Rover, Bentley, Rolls-Royce, and Porsche. As of December 31, 2021, the company had 14 used car dealerships covering 14 cities in 12 provinces in China.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $47.5K | $4.4M | $-8.41M ▼ | -17.71K% ▼ | $-10.2 | $-2.49M ▲ |
| Q1-2025 | $47.5K ▲ | $4.4M ▼ | $-4.21M ▲ | -8.85K% ▼ | $-10.2 ▲ | $-3.36M ▲ |
| Q4-2024 | $0 | $13.4M ▲ | $-35.6M ▼ | 0% | $-237 | $-11.79M ▼ |
| Q3-2024 | $0 | $6.7M ▲ | $-17.8M ▼ | 0% | $-237 ▼ | $-6.08M ▼ |
| Q2-2024 | $0 | $3.88M | $-5.37M | 0% | $-1.36 | $-4.5M |
What's going well?
The company is still operating and has kept its share count stable. There's no sign of dilution, and the accounting is straightforward.
What's concerning?
Revenue is stuck at a tiny $47,500, while losses have doubled and overhead has exploded. The company is burning cash fast and shows no sign of a turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $552K | $20.77M | $9.67M | $11.11M |
| Q1-2025 | $552K ▼ | $20.77M ▼ | $9.67M ▼ | $11.11M ▼ |
| Q4-2024 | $2.39M | $24.64M | $11.47M | $13.17M |
| Q3-2024 | $2.39M ▲ | $24.64M ▼ | $11.47M ▼ | $13.17M ▼ |
| Q2-2024 | $628K | $64.6M | $15.36M | $45.89M |
What's financially strong about this company?
Debt is very low compared to assets, and equity is still positive. The company is not overleveraged and has some physical assets.
What are the financial risks or weaknesses?
Cash is extremely low versus bills due soon, and almost all assets are intangible, which may not be easily turned into cash. The company has a long history of losses and negative retained earnings.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-4.21M | $-1.48M ▼ | $1K ▲ | $-356K ▼ | $-1.84M ▼ | $-739K |
| Q1-2025 | $-4.21M ▲ | $-739K ▲ | $500 ▲ | $-178K ▼ | $0 | $-739K ▲ |
| Q4-2024 | $-17.8M | $-791K | $-21K | $2.25M | $0 ▲ | $-800K |
| Q3-2024 | $-17.8M ▼ | $-791K ▼ | $-21K ▼ | $2.25M ▲ | $-628K ▼ | $-800K ▼ |
| Q2-2024 | $-2.69M | $-719K | $8K | $0 | $628K | $-719K |
What's strong about this company's cash flow?
Non-cash expenses like stock-based compensation make up most of the losses, so actual cash burn is lower than net losses. No money is being spent on new equipment, keeping costs down.
What are the cash flow concerns?
The company keeps burning cash every quarter, with no improvement and almost no cash left. Without new funding, KXIN risks running out of money soon.
5-Year Trend Analysis
A comprehensive look at Kaixin Auto Holdings's financial evolution and strategic trajectory over the past five years.
Key positives include a materially reduced debt burden and a shift to a net cash position, which offers some financial breathing room. The company has cleaned up parts of its balance sheet, cut some costs, and articulated a forward-looking strategy focused on electric vehicles and AI technologies. Its use of partnerships allows it to access advanced capabilities without shouldering all the development costs internally, and its niche focus in mini EVs and electric logistics vehicles targets real pockets of demand.
Risks are very high. The legacy revenue base has effectively vanished, the company has a long history of sizable losses, and operating and free cash flows remain consistently negative. Equity and assets have shrunk sharply, reflecting both accumulated losses and possible asset write-downs. The new strategic direction places Kaixin in brutally competitive markets where many stronger players are already entrenched. Diversification into areas like AI animation and digital assets adds complexity and potential distraction at a time when financial resilience is limited.
The outlook is highly uncertain and heavily dependent on successful execution of a complex transformation. If Kaixin can convert its AI partnerships and EV brands into real, recurring revenue with improving margins, the company could eventually rebuild scale on a very different foundation than its old dealership business. However, the current financials show no operating core to fund this journey, implying reliance on external capital and careful cash management. From a financial analysis perspective, this remains a high-risk turnaround and reinvention story with more questions than answers at this stage.

CEO
Mingjun Lin
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-12-01 | Reverse | 1:30 |
| 2024-10-25 | Reverse | 1:60 |
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

