KYIV
KYIV
Kyivstar Group Ltd. Common SharesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $297M ▲ | $315M ▲ | $-89M ▼ | -29.97% ▼ | $-0.41 ▼ | $-17M ▼ |
| Q2-2025 | $284M ▲ | $145M ▲ | $82M ▲ | 28.87% ▲ | $0.36 ▲ | $176M ▲ |
| Q1-2025 | $255M ▲ | $137M ▲ | $44M ▼ | 17.25% ▼ | $0.19 ▼ | $123M ▼ |
| Q2-2024 | $235M ▲ | $112M ▼ | $72M ▲ | 30.64% ▲ | $0.31 ▲ | $150M ▲ |
| Q1-2024 | $186M | $113M | $36M | 19.35% | $0.16 | $109M |
What's going well?
Revenue is still growing, up 5% from last quarter. Gross margins remain very high at 90%, showing the core business can be profitable if costs are controlled.
What's concerning?
Operating expenses and other costs exploded this quarter, wiping out profits and leading to a big loss. The sudden spike in 'other expenses' is a major red flag and needs explanation.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $472M ▲ | $2.03B ▲ | $797M ▼ | $1.24B ▲ |
| Q2-2025 | $58.02M ▼ | $1.34B ▼ | $1B ▼ | $337.87M ▼ |
| Q1-2025 | $520M | $2.35B | $1.21B | $1.14B |
What's financially strong about this company?
The company has massively increased its cash, paid down debt, and built up equity. Liquidity is excellent, and most assets are tangible or in cash. Working capital is efficient, with no inventory risk.
What are the financial risks or weaknesses?
The sharp rise in goodwill and intangibles could be risky if recent acquisitions don’t perform. The drop in receivables and inventory may signal a big business shift, and the large change in common stock could mean a recapitalization or restructuring.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-74M ▼ | $141M ▲ | $-132M ▼ | $11M ▲ | $14M ▲ | $40M ▲ |
| Q2-2025 | $1.46M ▼ | $-571.24K ▼ | $0 ▲ | $525K ▲ | $-46.23K ▼ | $-571.24K ▼ |
| Q1-2025 | $58M ▼ | $128M ▲ | $-64M ▲ | $-30M ▼ | $38M ▲ | $74M ▲ |
| Q2-2024 | $89M ▲ | $117M ▲ | $-91M ▲ | $-7M | $15M ▲ | $67M ▲ |
| Q1-2024 | $45M | $83M | $-103M | $-7M | $-30M | $44M |
What's strong about this company's cash flow?
The company is now generating strong cash flow from its core operations, paid down a large amount of debt, and ended the quarter with a much larger cash cushion. Free cash flow is positive, showing the business is self-sustaining.
What are the cash flow concerns?
Net income swung to a large loss, and working capital changes (like rising receivables and inventory) could be warning signs if they continue. The big jump in cash flow may not be sustainable if these trends reverse.
5-Year Trend Analysis
A comprehensive look at Kyivstar Group Ltd. Common Shares's financial evolution and strategic trajectory over the past five years.
Key strengths include very strong profitability and cash generation from the core telecom business, a larger and better‑capitalized balance sheet with reduced net debt, and a leading market position in Ukraine with extensive network coverage. The company is also building a differentiated digital ecosystem spanning consumer and enterprise services, supported by major international partnerships and a clear willingness to invest in long‑term infrastructure and innovation. Its resilience in a difficult environment further underscores the robustness of the franchise.
Main risks center on cost and funding pressures, execution, and the broader macro and geopolitical backdrop. Rising network and operating costs are already nudging margins lower, while significantly higher capital spending is narrowing free‑cash‑flow headroom. The sharp increase in short‑term liabilities heightens liquidity and refinancing risk, even as cash balances grow. At the strategic level, Kyivstar must successfully integrate acquisitions, roll out complex technologies like 5G, cloud, and satellite services, and defend its position against both local telecom rivals and powerful global digital competitors, all against the backdrop of war and regulatory uncertainty.
The overall outlook is one of cautious resilience with meaningful upside potential tied to execution and the external environment. The core connectivity business looks stable and cash‑generative, capable of supporting ongoing investment. If Kyivstar manages costs, refinances short‑term obligations smoothly, and successfully scales its digital ecosystem, it could gradually shift its growth profile from flat telecom revenues to a more dynamic mix of digital services. However, this trajectory is highly sensitive to geopolitical developments in Ukraine, regulatory decisions, and the company’s ability to deliver complex projects on time and on budget.
About Kyivstar Group Ltd. Common Shares
https://kyivstar.uaKyivstar Group Ltd. is a holding company that, through its subsidiaries, delivers a broad range of mobile and fixed-line services. Its offerings include 4G connectivity, big data analytics, cloud services, cybersecurity solutions, and digital television. The Company operates in Ukraine and the United Arab Emirates.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $297M ▲ | $315M ▲ | $-89M ▼ | -29.97% ▼ | $-0.41 ▼ | $-17M ▼ |
| Q2-2025 | $284M ▲ | $145M ▲ | $82M ▲ | 28.87% ▲ | $0.36 ▲ | $176M ▲ |
| Q1-2025 | $255M ▲ | $137M ▲ | $44M ▼ | 17.25% ▼ | $0.19 ▼ | $123M ▼ |
| Q2-2024 | $235M ▲ | $112M ▼ | $72M ▲ | 30.64% ▲ | $0.31 ▲ | $150M ▲ |
| Q1-2024 | $186M | $113M | $36M | 19.35% | $0.16 | $109M |
What's going well?
Revenue is still growing, up 5% from last quarter. Gross margins remain very high at 90%, showing the core business can be profitable if costs are controlled.
What's concerning?
Operating expenses and other costs exploded this quarter, wiping out profits and leading to a big loss. The sudden spike in 'other expenses' is a major red flag and needs explanation.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $472M ▲ | $2.03B ▲ | $797M ▼ | $1.24B ▲ |
| Q2-2025 | $58.02M ▼ | $1.34B ▼ | $1B ▼ | $337.87M ▼ |
| Q1-2025 | $520M | $2.35B | $1.21B | $1.14B |
What's financially strong about this company?
The company has massively increased its cash, paid down debt, and built up equity. Liquidity is excellent, and most assets are tangible or in cash. Working capital is efficient, with no inventory risk.
What are the financial risks or weaknesses?
The sharp rise in goodwill and intangibles could be risky if recent acquisitions don’t perform. The drop in receivables and inventory may signal a big business shift, and the large change in common stock could mean a recapitalization or restructuring.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-74M ▼ | $141M ▲ | $-132M ▼ | $11M ▲ | $14M ▲ | $40M ▲ |
| Q2-2025 | $1.46M ▼ | $-571.24K ▼ | $0 ▲ | $525K ▲ | $-46.23K ▼ | $-571.24K ▼ |
| Q1-2025 | $58M ▼ | $128M ▲ | $-64M ▲ | $-30M ▼ | $38M ▲ | $74M ▲ |
| Q2-2024 | $89M ▲ | $117M ▲ | $-91M ▲ | $-7M | $15M ▲ | $67M ▲ |
| Q1-2024 | $45M | $83M | $-103M | $-7M | $-30M | $44M |
What's strong about this company's cash flow?
The company is now generating strong cash flow from its core operations, paid down a large amount of debt, and ended the quarter with a much larger cash cushion. Free cash flow is positive, showing the business is self-sustaining.
What are the cash flow concerns?
Net income swung to a large loss, and working capital changes (like rising receivables and inventory) could be warning signs if they continue. The big jump in cash flow may not be sustainable if these trends reverse.
5-Year Trend Analysis
A comprehensive look at Kyivstar Group Ltd. Common Shares's financial evolution and strategic trajectory over the past five years.
Key strengths include very strong profitability and cash generation from the core telecom business, a larger and better‑capitalized balance sheet with reduced net debt, and a leading market position in Ukraine with extensive network coverage. The company is also building a differentiated digital ecosystem spanning consumer and enterprise services, supported by major international partnerships and a clear willingness to invest in long‑term infrastructure and innovation. Its resilience in a difficult environment further underscores the robustness of the franchise.
Main risks center on cost and funding pressures, execution, and the broader macro and geopolitical backdrop. Rising network and operating costs are already nudging margins lower, while significantly higher capital spending is narrowing free‑cash‑flow headroom. The sharp increase in short‑term liabilities heightens liquidity and refinancing risk, even as cash balances grow. At the strategic level, Kyivstar must successfully integrate acquisitions, roll out complex technologies like 5G, cloud, and satellite services, and defend its position against both local telecom rivals and powerful global digital competitors, all against the backdrop of war and regulatory uncertainty.
The overall outlook is one of cautious resilience with meaningful upside potential tied to execution and the external environment. The core connectivity business looks stable and cash‑generative, capable of supporting ongoing investment. If Kyivstar manages costs, refinances short‑term obligations smoothly, and successfully scales its digital ecosystem, it could gradually shift its growth profile from flat telecom revenues to a more dynamic mix of digital services. However, this trajectory is highly sensitive to geopolitical developments in Ukraine, regulatory decisions, and the company’s ability to deliver complex projects on time and on budget.

CEO
Oleksandr Komarov
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
SONA ASSET MANAGEMENT (US) LLC
Shares:3.83M
Value:$45.32M
PERTENTO PARTNERS LLP
Shares:1.81M
Value:$21.36M
MORGAN STANLEY
Shares:1.02M
Value:$12.05M
Summary
Showing Top 3 of 44

