LAD
LAD
Lithia Motors, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $9.2B ▼ | $977.6M ▼ | $136.8M ▼ | 1.49% ▼ | $5.72 ▼ | $390.7M ▼ |
| Q3-2025 | $9.68B ▲ | $998.5M ▼ | $217.1M ▼ | 2.24% ▼ | $8.62 ▼ | $473.8M ▼ |
| Q2-2025 | $9.58B ▲ | $1.06B ▲ | $256.1M ▲ | 2.67% ▲ | $9.89 ▲ | $577.8M ▲ |
| Q1-2025 | $9.18B ▲ | $1B ▲ | $209.5M ▼ | 2.28% ▼ | $7.96 ▼ | $572.2M ▼ |
| Q4-2024 | $9.17B | $955.2M | $216.2M | 2.36% | $8.19 | $629.1M |
What's going well?
The company is still profitable, and a lower share count helps support earnings per share. No unusual charges distorted the results, so the numbers give a clear picture.
What's concerning?
Revenue and profits both dropped sharply, and margins are getting squeezed. High interest costs are eating into profits, and expenses aren't falling fast enough to match lower sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $341.8M ▼ | $25.11B ▲ | $18.48B ▲ | $6.63B ▼ |
| Q3-2025 | $419.5M ▲ | $24.52B ▲ | $17.73B ▲ | $6.77B ▼ |
| Q2-2025 | $406.6M ▼ | $24.16B ▲ | $17.15B ▲ | $6.99B ▲ |
| Q1-2025 | $430.3M ▲ | $23.48B ▲ | $16.7B ▲ | $6.76B ▲ |
| Q4-2024 | $402.2M | $23.13B | $16.45B | $6.66B |
What's financially strong about this company?
The company has a solid base of tangible assets and a surge in deferred revenue, meaning customers are paying upfront. Goodwill risk is now gone after a write-off.
What are the financial risks or weaknesses?
Cash is low, debt is high, and most assets are tied up in inventory and equipment. Liquidity is just adequate, and working capital is under pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.4M ▼ | $158.8M ▲ | $-548.5M ▼ | $312.5M ▲ | $-75.3M ▼ | $65.6M ▲ |
| Q3-2025 | $217.1M ▼ | $79M ▲ | $-163.9M ▲ | $100.6M ▼ | $12.7M ▲ | $-29.9M ▲ |
| Q2-2025 | $258.2M ▲ | $9.3M ▼ | $-198.4M ▼ | $159.5M ▲ | $-25.9M ▼ | $-70.8M ▼ |
| Q1-2025 | $211.2M ▼ | $322.1M ▲ | $-117.1M ▼ | $-173M ▼ | $28.1M ▼ | $253.4M ▲ |
| Q4-2024 | $217.2M | $61.8M | $-33.6M | $27.4M | $42.7M | $-17.7M |
What's strong about this company's cash flow?
Operating cash flow more than doubled to $159 million, and free cash flow turned positive. The company paid down a huge amount of debt and returned over $300 million to shareholders.
What are the cash flow concerns?
Net income collapsed to just $4.4 million, and working capital changes tied up a lot of cash. Cash returned to shareholders was higher than free cash flow, which may not be sustainable.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Finance and Insurance | $360.00M ▲ | $360.00M ▲ | $370.00M ▲ | $740.00M ▲ |
Fleet and Other | $210.00M ▲ | $200.00M ▼ | $210.00M ▲ | $0 ▼ |
New Vehicle Retail | $4.71Bn ▲ | $4.38Bn ▼ | $4.50Bn ▲ | $0 ▼ |
Used Retail Vehicle | $2.64Bn ▲ | $2.92Bn ▲ | $3.09Bn ▲ | $0 ▼ |
Used Wholesale Vehicle | $340.00M ▲ | $330.00M ▼ | $380.00M ▲ | $0 ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|
CANADA | $260.00M ▲ | $340.00M ▲ | $570.00M ▲ |
UNITED KINGDOM | $1.85Bn ▲ | $1.75Bn ▼ | $3.31Bn ▲ |
UNITED STATES | $7.07Bn ▲ | $7.49Bn ▲ | $14.99Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Lithia Motors, Inc.'s financial evolution and strategic trajectory over the past five years.
Lithia’s key strengths include a rapidly expanded and diversified dealership network, strong top‑line growth, and a broad mix of revenue streams that extend beyond vehicle sales into higher‑margin services and financing. The company has shown the ability to generate substantial cash flow in favorable periods, build retained earnings, and create a sizeable equity base. Its omnichannel platform, focus on both digital and physical customer experiences, and disciplined acquisition engine provide a robust platform for long‑term growth, assuming execution remains solid.
Major risks center on profitability pressure and leverage. Margins have compressed dramatically even as revenue grows, with the most recent year showing particularly weak operating profitability. The balance sheet now carries significantly higher debt, raising sensitivity to economic downturns, interest‑rate increases, and any missteps in integrating acquisitions. Cash flows have been volatile, sometimes requiring heavy reliance on financing, and the business remains exposed to industry cyclicality, evolving consumer behavior, and regulatory and technological changes in how cars are sold, financed, and serviced.
The outlook appears balanced. On one hand, Lithia’s scale, digital initiatives, and acquisition pipeline position it to keep gaining share in a fragmented industry and to benefit from ongoing consolidation and the shift toward more digital car buying. On the other hand, the combination of thinner margins, higher leverage, and cash‑flow volatility introduces meaningful execution and financial risk, especially in a weaker macro or auto cycle. Future performance will hinge on whether management can restore and stabilize margins, harness technology and systems investments to improve efficiency, and use its enlarged balance sheet and network to generate more durable, high‑quality earnings and cash flow over time.
About Lithia Motors, Inc.
https://www.lithiainvestorrelations.comLithia Motors, Inc. operates as an automotive retailer in the United States. The company operates through three segments: Domestic, Import, and Luxury.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $9.2B ▼ | $977.6M ▼ | $136.8M ▼ | 1.49% ▼ | $5.72 ▼ | $390.7M ▼ |
| Q3-2025 | $9.68B ▲ | $998.5M ▼ | $217.1M ▼ | 2.24% ▼ | $8.62 ▼ | $473.8M ▼ |
| Q2-2025 | $9.58B ▲ | $1.06B ▲ | $256.1M ▲ | 2.67% ▲ | $9.89 ▲ | $577.8M ▲ |
| Q1-2025 | $9.18B ▲ | $1B ▲ | $209.5M ▼ | 2.28% ▼ | $7.96 ▼ | $572.2M ▼ |
| Q4-2024 | $9.17B | $955.2M | $216.2M | 2.36% | $8.19 | $629.1M |
What's going well?
The company is still profitable, and a lower share count helps support earnings per share. No unusual charges distorted the results, so the numbers give a clear picture.
What's concerning?
Revenue and profits both dropped sharply, and margins are getting squeezed. High interest costs are eating into profits, and expenses aren't falling fast enough to match lower sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $341.8M ▼ | $25.11B ▲ | $18.48B ▲ | $6.63B ▼ |
| Q3-2025 | $419.5M ▲ | $24.52B ▲ | $17.73B ▲ | $6.77B ▼ |
| Q2-2025 | $406.6M ▼ | $24.16B ▲ | $17.15B ▲ | $6.99B ▲ |
| Q1-2025 | $430.3M ▲ | $23.48B ▲ | $16.7B ▲ | $6.76B ▲ |
| Q4-2024 | $402.2M | $23.13B | $16.45B | $6.66B |
What's financially strong about this company?
The company has a solid base of tangible assets and a surge in deferred revenue, meaning customers are paying upfront. Goodwill risk is now gone after a write-off.
What are the financial risks or weaknesses?
Cash is low, debt is high, and most assets are tied up in inventory and equipment. Liquidity is just adequate, and working capital is under pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.4M ▼ | $158.8M ▲ | $-548.5M ▼ | $312.5M ▲ | $-75.3M ▼ | $65.6M ▲ |
| Q3-2025 | $217.1M ▼ | $79M ▲ | $-163.9M ▲ | $100.6M ▼ | $12.7M ▲ | $-29.9M ▲ |
| Q2-2025 | $258.2M ▲ | $9.3M ▼ | $-198.4M ▼ | $159.5M ▲ | $-25.9M ▼ | $-70.8M ▼ |
| Q1-2025 | $211.2M ▼ | $322.1M ▲ | $-117.1M ▼ | $-173M ▼ | $28.1M ▼ | $253.4M ▲ |
| Q4-2024 | $217.2M | $61.8M | $-33.6M | $27.4M | $42.7M | $-17.7M |
What's strong about this company's cash flow?
Operating cash flow more than doubled to $159 million, and free cash flow turned positive. The company paid down a huge amount of debt and returned over $300 million to shareholders.
What are the cash flow concerns?
Net income collapsed to just $4.4 million, and working capital changes tied up a lot of cash. Cash returned to shareholders was higher than free cash flow, which may not be sustainable.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Finance and Insurance | $360.00M ▲ | $360.00M ▲ | $370.00M ▲ | $740.00M ▲ |
Fleet and Other | $210.00M ▲ | $200.00M ▼ | $210.00M ▲ | $0 ▼ |
New Vehicle Retail | $4.71Bn ▲ | $4.38Bn ▼ | $4.50Bn ▲ | $0 ▼ |
Used Retail Vehicle | $2.64Bn ▲ | $2.92Bn ▲ | $3.09Bn ▲ | $0 ▼ |
Used Wholesale Vehicle | $340.00M ▲ | $330.00M ▼ | $380.00M ▲ | $0 ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|
CANADA | $260.00M ▲ | $340.00M ▲ | $570.00M ▲ |
UNITED KINGDOM | $1.85Bn ▲ | $1.75Bn ▼ | $3.31Bn ▲ |
UNITED STATES | $7.07Bn ▲ | $7.49Bn ▲ | $14.99Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Lithia Motors, Inc.'s financial evolution and strategic trajectory over the past five years.
Lithia’s key strengths include a rapidly expanded and diversified dealership network, strong top‑line growth, and a broad mix of revenue streams that extend beyond vehicle sales into higher‑margin services and financing. The company has shown the ability to generate substantial cash flow in favorable periods, build retained earnings, and create a sizeable equity base. Its omnichannel platform, focus on both digital and physical customer experiences, and disciplined acquisition engine provide a robust platform for long‑term growth, assuming execution remains solid.
Major risks center on profitability pressure and leverage. Margins have compressed dramatically even as revenue grows, with the most recent year showing particularly weak operating profitability. The balance sheet now carries significantly higher debt, raising sensitivity to economic downturns, interest‑rate increases, and any missteps in integrating acquisitions. Cash flows have been volatile, sometimes requiring heavy reliance on financing, and the business remains exposed to industry cyclicality, evolving consumer behavior, and regulatory and technological changes in how cars are sold, financed, and serviced.
The outlook appears balanced. On one hand, Lithia’s scale, digital initiatives, and acquisition pipeline position it to keep gaining share in a fragmented industry and to benefit from ongoing consolidation and the shift toward more digital car buying. On the other hand, the combination of thinner margins, higher leverage, and cash‑flow volatility introduces meaningful execution and financial risk, especially in a weaker macro or auto cycle. Future performance will hinge on whether management can restore and stabilize margins, harness technology and systems investments to improve efficiency, and use its enlarged balance sheet and network to generate more durable, high‑quality earnings and cash flow over time.

CEO
Bryan B. DeBoer
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 262
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Barclays
Overweight
JP Morgan
Overweight
Wells Fargo
Equal Weight
Evercore ISI Group
Outperform
Citigroup
Buy
B of A Securities
Buy
Grade Summary
Showing Top 6 of 8
Price Target
Institutional Ownership
METATRON CAPITAL SICAV PLC
Shares:30.28M
Value:$8.47B
BLACKROCK, INC.
Shares:2.61M
Value:$730.42M
VANGUARD GROUP INC
Shares:2.58M
Value:$721.02M
Summary
Showing Top 3 of 647

