LADR - Ladder Capital Corp Stock Analysis | Stock Taper
Logo
Ladder Capital Corp

LADR

Ladder Capital Corp NYSE
$10.37 -1.52% (-0.16)

Market Cap $1.32 B
52w High $11.92
52w Low $9.68
Dividend Yield 8.04%
Frequency Quarterly
P/E 20.33
Volume 550.60K
Outstanding Shares 127.32M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $96.18M $7.01M $15.89M 16.52% $0.13 $69.73M
Q3-2025 $101.94M $54.44M $19.19M 18.82% $0.15 $72.35M
Q2-2025 $97.75M $12.46M $17.33M 17.73% $0.14 $70.36M
Q1-2025 $91.55M $19.66M $11.78M 12.86% $0.09 $59.12M
Q4-2024 $68.58M $13.45M $31.38M 45.76% $0.25 $91.45M

What's going well?

The company is still profitable and maintains high gross margins. Overhead and share count are under control, and there are no unusual charges distorting results.

What's concerning?

Revenue, profits, and margins all declined this quarter. Interest expenses are high and eating into profits, and efficiency is slipping as costs aren't falling as fast as revenue.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $37.95M $5.15B $3.67B $1.48B
Q3-2025 $418.29M $4.69B $3.19B $1.5B
Q2-2025 $135.19M $4.46B $2.96B $1.5B
Q1-2025 $480.24M $4.47B $2.96B $1.52B
Q4-2024 $1.32B $4.85B $3.31B $1.54B

What's financially strong about this company?

The company owns a solid base of real assets, with no goodwill risk. Receivables and property investments have grown, which could mean new business opportunities.

What are the financial risks or weaknesses?

Cash is very low, debt is rising, and current assets don't cover near-term bills. Negative retained earnings and high leverage add risk.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $15.86M $45.36M $-536.49M $481.06M $-10.07M $45.36M
Q3-2025 $19.17M $26.34M $-291.41M $179.66M $-85.42M $26.34M
Q2-2025 $17.11M $44.05M $-405.57M $-23.47M $-385M $44.05M
Q1-2025 $11.55M $-28.73M $-373.78M $-410.2M $-812.71M $-28.73M
Q4-2024 $31.33M $-60.12M $199.09M $-492.14M $-353.17M $-60.12M

What's strong about this company's cash flow?

Operating and free cash flow both improved sharply, with $45.4 million generated this quarter. Cash earnings are high quality, with real cash coming in above reported profits. Shareholders are getting steady dividends and small buybacks.

What are the cash flow concerns?

The company is borrowing heavily—over $500 million in new debt this quarter—to fund its activities and pay shareholder returns. Cash balance is shrinking, and the business can't sustain itself without outside financing.

Revenue by Products

Product Q1-2018Q2-2018Q3-2018Q4-2018
Availableforsale Securities
Availableforsale Securities
$0 $0 $0 $0
Loans
Loans
$0 $0 $0 $0
Real Estate
Real Estate
$20.00M $20.00M $20.00M $20.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Ladder Capital Corp's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a highly diversified commercial real estate finance platform, a focus on senior secured lending, and an internally managed structure with meaningful insider ownership. Profitability and cash generation have historically been strong for a mortgage REIT, with robust margins and consistently positive free cash flow through 2024. The balance sheet has been trending in a healthier direction, with lower net debt, rising cash, and a substantial base of unencumbered assets, all supported by an investment‑grade credit rating. Together, these factors position Ladder as a relatively resilient and flexible player in a volatile sector.

! Risks

The main risks stem from the nature of the business and some unusual reported data. Exposure to commercial real estate credit cycles, particularly in challenged segments like office, can lead to sharp swings in earnings, asset values, and capital markets access. High structural leverage, even if improving, amplifies both gains and losses. Negative retained earnings and a shrinking asset base suggest that long‑term growth has not been linear and that past losses or heavy payouts have constrained internal capital build. Finally, the 2025 income‑statement data showing zero revenue and other anomalies, as well as quirks in reported current assets, signal either significant one‑off events or data/reporting inconsistencies that must be reconciled using the company’s primary filings.

Outlook

Looking forward, Ladder’s prospects hinge on how the commercial real estate cycle and interest‑rate environment evolve, and on management’s ability to continue shifting the portfolio toward stronger property types while preserving credit quality. Its investment‑grade rating, ample cash, and diversified business lines provide important buffers and optionality if markets remain choppy. At the same time, earnings and book value are likely to remain sensitive to credit events, funding costs, and securitization conditions. Overall, the company appears positioned as a cautious but opportunistic lender in a still‑uncertain CRE landscape, with recent balance‑sheet improvements providing support but recent reported anomalies warranting closer scrutiny before drawing firm long‑term conclusions.