LCFY
LCFY
Locafy LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $828.57K ▲ | $1.62M ▲ | $-835.25K ▼ | -100.81% ▼ | $-0.46 | $-434.73K ▼ |
| Q3-2025 | $816.45K ▲ | $1.48M ▲ | $-817.19K ▼ | -100.09% ▼ | $-0.46 ▼ | $-255.71K ▼ |
| Q1-2025 | $785.17K ▼ | $824.9K ▼ | $-55.45K ▲ | -7.06% ▲ | $-0.04 ▲ | $412.33K ▲ |
| Q4-2024 | $1.2M ▲ | $2.09M ▲ | $-900.1K ▼ | -74.79% ▼ | $-0.66 ▼ | $-524.96K ▼ |
| Q3-2024 | $911.84K | $606.75K | $-661.7K | -72.57% | $-0.51 | $-281.94K |
What's going well?
Revenue is holding steady and even ticked up slightly. The company eliminated interest expense this quarter, which helps reduce financial pressure.
What's concerning?
Losses are growing, and operating expenses are rising much faster than sales. The business is still losing more than $1 for every $1 it brings in, with no sign of a turnaround yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $594.67K ▼ | $5.83M ▼ | $2M ▲ | $3.83M ▼ |
| Q3-2025 | $1.29M ▲ | $6.17M ▼ | $1.81M ▼ | $4.36M ▲ |
| Q1-2025 | $409.38K ▲ | $6.76M ▲ | $2.65M ▼ | $4.11M ▲ |
| Q4-2024 | $275.88K ▼ | $6.16M ▼ | $2.85M ▼ | $3.31M ▼ |
| Q3-2024 | $484.59K | $7.2M | $3.34M | $3.87M |
What's financially strong about this company?
The company has positive equity, a manageable debt load, and no goodwill risk. Customers are prepaying for services, which helps cash flow.
What are the financial risks or weaknesses?
Cash is down sharply, short-term debt is up, and most assets are intangible. Retained losses are huge and liquidity is getting tighter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $-367.42K ▼ | $-215.15K ▲ | $-88.44K ▼ | $-691.5K ▼ | $-582.57K ▼ |
| Q3-2025 | $0 ▲ | $-148.91K ▲ | $-282.83K ▲ | $1.16M ▲ | $717.89K ▲ | $-431.74K ▲ |
| Q1-2025 | $-55.45K ▼ | $-291.04K ▼ | $-355.38K ▲ | $761.09K ▲ | $133.5K ▲ | $-646.42K ▼ |
| Q4-2024 | $0 ▲ | $113.35K ▲ | $-492.94K ▼ | $150.77K ▼ | $-208.72K ▲ | $-379.59K ▲ |
| Q3-2024 | $-661.7K | $-234.58K | $-483.42K | $493.9K | $-239.99K | $-718K |
What's strong about this company's cash flow?
The company paid down some debt and is not taking on new borrowings. There is still some cash left on the balance sheet.
What are the cash flow concerns?
Cash burn is accelerating, with negative operating and free cash flow. The company is no longer raising money from investors, and the remaining cash may not last another quarter.
5-Year Trend Analysis
A comprehensive look at Locafy Limited's financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated technology platform built around programmatic, entity‑based SEO; a partner‑led distribution model that can scale without a huge direct sales force; and a balance sheet that, while still burdened by accumulated losses, is in better shape than a few years ago with improved equity and liquidity. Cash burn is trending in the right direction, and the company continues to invest in its capabilities and product suite, especially around AI and automation.
Major risks center on continued operating and cash losses, recent revenue declines, and a high dependence on external capital to fund the business. The growing share of intangibles on the balance sheet increases exposure to write‑downs if acquisitions or IP do not deliver. Competitive and platform risk is high in SEO and AI‑driven search, and the apparent pullback in formal R&D spending may limit the company’s ability to keep pace with rapid industry change. Together, these factors make the overall risk profile elevated and sensitive to both market conditions and execution quality.
Looking ahead, Locafy’s prospects hinge on two intertwined questions: whether it can re‑ignite and stabilize revenue growth through its partner ecosystem and AI‑driven offerings, and whether it can continue to narrow losses fast enough to reduce reliance on new capital. The technology and roadmap point to real opportunity in a large and evolving market, but the financials tell a story of a company still in a fragile, loss‑making stage. The future path is likely to be binary: strong execution and partner success could gradually validate the model, while continued revenue pressure or funding challenges would make the current strategy difficult to sustain.
About Locafy Limited
https://www.locafy.comLocafy Limited operates as a software-as-a-service company (SaaS) that specializes in local search engine marketing in Australia, Europe, the United States, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $828.57K ▲ | $1.62M ▲ | $-835.25K ▼ | -100.81% ▼ | $-0.46 | $-434.73K ▼ |
| Q3-2025 | $816.45K ▲ | $1.48M ▲ | $-817.19K ▼ | -100.09% ▼ | $-0.46 ▼ | $-255.71K ▼ |
| Q1-2025 | $785.17K ▼ | $824.9K ▼ | $-55.45K ▲ | -7.06% ▲ | $-0.04 ▲ | $412.33K ▲ |
| Q4-2024 | $1.2M ▲ | $2.09M ▲ | $-900.1K ▼ | -74.79% ▼ | $-0.66 ▼ | $-524.96K ▼ |
| Q3-2024 | $911.84K | $606.75K | $-661.7K | -72.57% | $-0.51 | $-281.94K |
What's going well?
Revenue is holding steady and even ticked up slightly. The company eliminated interest expense this quarter, which helps reduce financial pressure.
What's concerning?
Losses are growing, and operating expenses are rising much faster than sales. The business is still losing more than $1 for every $1 it brings in, with no sign of a turnaround yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $594.67K ▼ | $5.83M ▼ | $2M ▲ | $3.83M ▼ |
| Q3-2025 | $1.29M ▲ | $6.17M ▼ | $1.81M ▼ | $4.36M ▲ |
| Q1-2025 | $409.38K ▲ | $6.76M ▲ | $2.65M ▼ | $4.11M ▲ |
| Q4-2024 | $275.88K ▼ | $6.16M ▼ | $2.85M ▼ | $3.31M ▼ |
| Q3-2024 | $484.59K | $7.2M | $3.34M | $3.87M |
What's financially strong about this company?
The company has positive equity, a manageable debt load, and no goodwill risk. Customers are prepaying for services, which helps cash flow.
What are the financial risks or weaknesses?
Cash is down sharply, short-term debt is up, and most assets are intangible. Retained losses are huge and liquidity is getting tighter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $-367.42K ▼ | $-215.15K ▲ | $-88.44K ▼ | $-691.5K ▼ | $-582.57K ▼ |
| Q3-2025 | $0 ▲ | $-148.91K ▲ | $-282.83K ▲ | $1.16M ▲ | $717.89K ▲ | $-431.74K ▲ |
| Q1-2025 | $-55.45K ▼ | $-291.04K ▼ | $-355.38K ▲ | $761.09K ▲ | $133.5K ▲ | $-646.42K ▼ |
| Q4-2024 | $0 ▲ | $113.35K ▲ | $-492.94K ▼ | $150.77K ▼ | $-208.72K ▲ | $-379.59K ▲ |
| Q3-2024 | $-661.7K | $-234.58K | $-483.42K | $493.9K | $-239.99K | $-718K |
What's strong about this company's cash flow?
The company paid down some debt and is not taking on new borrowings. There is still some cash left on the balance sheet.
What are the cash flow concerns?
Cash burn is accelerating, with negative operating and free cash flow. The company is no longer raising money from investors, and the remaining cash may not last another quarter.
5-Year Trend Analysis
A comprehensive look at Locafy Limited's financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated technology platform built around programmatic, entity‑based SEO; a partner‑led distribution model that can scale without a huge direct sales force; and a balance sheet that, while still burdened by accumulated losses, is in better shape than a few years ago with improved equity and liquidity. Cash burn is trending in the right direction, and the company continues to invest in its capabilities and product suite, especially around AI and automation.
Major risks center on continued operating and cash losses, recent revenue declines, and a high dependence on external capital to fund the business. The growing share of intangibles on the balance sheet increases exposure to write‑downs if acquisitions or IP do not deliver. Competitive and platform risk is high in SEO and AI‑driven search, and the apparent pullback in formal R&D spending may limit the company’s ability to keep pace with rapid industry change. Together, these factors make the overall risk profile elevated and sensitive to both market conditions and execution quality.
Looking ahead, Locafy’s prospects hinge on two intertwined questions: whether it can re‑ignite and stabilize revenue growth through its partner ecosystem and AI‑driven offerings, and whether it can continue to narrow losses fast enough to reduce reliance on new capital. The technology and roadmap point to real opportunity in a large and evolving market, but the financials tell a story of a company still in a fragile, loss‑making stage. The future path is likely to be binary: strong execution and partner success could gradually validate the model, while continued revenue pressure or funding challenges would make the current strategy difficult to sustain.

CEO
Gavin Burnett
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-12-08 | Reverse | 1:20 |
Ratings Snapshot
Rating : C-

