LCNB
LCNB
LCNB Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $30.79M ▼ | $15.39M ▲ | $5.66M ▼ | 18.37% ▼ | $0.4 ▼ | $6.96M ▼ |
| Q3-2025 | $32.01M ▲ | $15.14M ▼ | $6.94M ▲ | 21.67% ▲ | $0.49 ▲ | $10.25M ▲ |
| Q2-2025 | $31.19M ▲ | $15.57M ▼ | $5.92M ▲ | 18.98% ▲ | $0.42 ▲ | $5.45M ▼ |
| Q1-2025 | $30.54M ▼ | $15.81M ▲ | $4.61M ▼ | 15.09% ▼ | $0.33 ▼ | $6.02M ▼ |
| Q4-2024 | $32.88M | $14.59M | $6.12M | 18.61% | $0.43 | $7.31M |
What's going well?
LCNB remains profitable with high gross margins and a stable, recurring revenue base. Interest income is strong, and there are no unusual charges distorting results.
What's concerning?
Revenue and profits both fell this quarter, and operating expenses are rising faster than sales. Margins are being squeezed, and efficiency is slipping.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $250.62M ▲ | $2.24B ▼ | $1.97B ▼ | $273.93M ▲ |
| Q3-2025 | $131.1M ▼ | $2.24B ▼ | $1.97B ▼ | $269.87M ▲ |
| Q2-2025 | $303.1M ▲ | $2.31B ▲ | $2.04B ▲ | $263.47M ▲ |
| Q1-2025 | $132.05M ▼ | $2.3B ▼ | $2.04B ▼ | $258.65M ▲ |
| Q4-2024 | $134.86M | $2.31B | $2.05B | $253.04M |
What's financially strong about this company?
LCNB has doubled its liquid assets, keeps debt low and long-term, and has a healthy equity cushion. Working capital is efficient, and most assets are tangible.
What are the financial risks or weaknesses?
Current assets are still less than current liabilities, so short-term liquidity could be tight if cash needs spike. Debt crept up slightly, and a large share of assets are in 'other' categories, which may be less liquid.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $5.66M ▼ | $0 ▼ | $0 ▼ | $0 ▲ | $-35.87M ▼ | $0 ▼ |
| Q3-2025 | $6.94M ▲ | $13.98M ▲ | $45.66M ▲ | $-73.55M ▼ | $-13.91M ▼ | $13.67M ▲ |
| Q2-2025 | $5.92M ▲ | $5.47M ▲ | $11.55M ▲ | $-4.91M ▲ | $12.11M ▲ | $5.23M ▲ |
| Q1-2025 | $4.61M ▼ | $2.21M ▼ | $9.81M ▲ | $-10.1M ▲ | $1.93M ▲ | $2.14M ▼ |
| Q4-2024 | $6.08M | $40.12M | $-1.52M | $-42.23M | $-3.63M | $39.75M |
What's strong about this company's cash flow?
Last quarter, LCNB generated solid operating and free cash flow and paid dividends. If the business can quickly return to those levels, recovery is possible.
What are the cash flow concerns?
This quarter, LCNB generated no cash from operations, free cash flow dropped to zero, and the company ended the period with no cash left. Without new funding or a turnaround, the business is at risk.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Fiduciary and Trust | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at LCNB Corp.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a long-established local franchise, strong community relationships, and a diversified offering that goes beyond basic banking to include wealth management and trust services. Historically, the bank has shown solid profitability, disciplined credit culture, and growing retained earnings. Recent years also show strong reported operating and free cash flow, a demonstrated commitment to dividends, and a willingness to use acquisitions and technology to carefully expand its reach and capabilities.
The main risks stem from recent financial volatility and a more stretched balance sheet. Revenue and operating profit have become less predictable, with 2025 results heavily influenced by non-operating items and unusual shifts in key line items, raising questions about earnings quality. Liquidity metrics have weakened, leverage has increased compared with the bank’s own history, and goodwill from acquisitions has grown, adding integration and impairment risk. On top of that, LCNB faces the broader pressures affecting regional banks: margin compression, rising compliance and technology costs, and intense competition from larger institutions and digital players.
Looking forward, LCNB appears positioned for cautious, incremental growth rather than rapid expansion. Its prospects will likely depend on rebuilding stable, margin-supportive core earnings after the recent disruptions, maintaining asset quality and funding stability in a choppy rate environment, and continuing to grow higher-fee areas like wealth management. If management can navigate these challenges while preserving its community-focused culture and managing leverage and liquidity prudently, the bank could sustain its role as a steady regional player. However, the recent swings in profitability and the tighter balance-sheet profile introduce more uncertainty into that path than in earlier years.
About LCNB Corp.
https://www.lcnb.comLCNB Corp. operates as the financial holding company for LCNB National Bank that provides banking services in Ohio. Its deposit products include checking accounts, demand deposits, savings accounts, NOW and money market deposits, as well as certificates of deposit.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $30.79M ▼ | $15.39M ▲ | $5.66M ▼ | 18.37% ▼ | $0.4 ▼ | $6.96M ▼ |
| Q3-2025 | $32.01M ▲ | $15.14M ▼ | $6.94M ▲ | 21.67% ▲ | $0.49 ▲ | $10.25M ▲ |
| Q2-2025 | $31.19M ▲ | $15.57M ▼ | $5.92M ▲ | 18.98% ▲ | $0.42 ▲ | $5.45M ▼ |
| Q1-2025 | $30.54M ▼ | $15.81M ▲ | $4.61M ▼ | 15.09% ▼ | $0.33 ▼ | $6.02M ▼ |
| Q4-2024 | $32.88M | $14.59M | $6.12M | 18.61% | $0.43 | $7.31M |
What's going well?
LCNB remains profitable with high gross margins and a stable, recurring revenue base. Interest income is strong, and there are no unusual charges distorting results.
What's concerning?
Revenue and profits both fell this quarter, and operating expenses are rising faster than sales. Margins are being squeezed, and efficiency is slipping.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $250.62M ▲ | $2.24B ▼ | $1.97B ▼ | $273.93M ▲ |
| Q3-2025 | $131.1M ▼ | $2.24B ▼ | $1.97B ▼ | $269.87M ▲ |
| Q2-2025 | $303.1M ▲ | $2.31B ▲ | $2.04B ▲ | $263.47M ▲ |
| Q1-2025 | $132.05M ▼ | $2.3B ▼ | $2.04B ▼ | $258.65M ▲ |
| Q4-2024 | $134.86M | $2.31B | $2.05B | $253.04M |
What's financially strong about this company?
LCNB has doubled its liquid assets, keeps debt low and long-term, and has a healthy equity cushion. Working capital is efficient, and most assets are tangible.
What are the financial risks or weaknesses?
Current assets are still less than current liabilities, so short-term liquidity could be tight if cash needs spike. Debt crept up slightly, and a large share of assets are in 'other' categories, which may be less liquid.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $5.66M ▼ | $0 ▼ | $0 ▼ | $0 ▲ | $-35.87M ▼ | $0 ▼ |
| Q3-2025 | $6.94M ▲ | $13.98M ▲ | $45.66M ▲ | $-73.55M ▼ | $-13.91M ▼ | $13.67M ▲ |
| Q2-2025 | $5.92M ▲ | $5.47M ▲ | $11.55M ▲ | $-4.91M ▲ | $12.11M ▲ | $5.23M ▲ |
| Q1-2025 | $4.61M ▼ | $2.21M ▼ | $9.81M ▲ | $-10.1M ▲ | $1.93M ▲ | $2.14M ▼ |
| Q4-2024 | $6.08M | $40.12M | $-1.52M | $-42.23M | $-3.63M | $39.75M |
What's strong about this company's cash flow?
Last quarter, LCNB generated solid operating and free cash flow and paid dividends. If the business can quickly return to those levels, recovery is possible.
What are the cash flow concerns?
This quarter, LCNB generated no cash from operations, free cash flow dropped to zero, and the company ended the period with no cash left. Without new funding or a turnaround, the business is at risk.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Fiduciary and Trust | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at LCNB Corp.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a long-established local franchise, strong community relationships, and a diversified offering that goes beyond basic banking to include wealth management and trust services. Historically, the bank has shown solid profitability, disciplined credit culture, and growing retained earnings. Recent years also show strong reported operating and free cash flow, a demonstrated commitment to dividends, and a willingness to use acquisitions and technology to carefully expand its reach and capabilities.
The main risks stem from recent financial volatility and a more stretched balance sheet. Revenue and operating profit have become less predictable, with 2025 results heavily influenced by non-operating items and unusual shifts in key line items, raising questions about earnings quality. Liquidity metrics have weakened, leverage has increased compared with the bank’s own history, and goodwill from acquisitions has grown, adding integration and impairment risk. On top of that, LCNB faces the broader pressures affecting regional banks: margin compression, rising compliance and technology costs, and intense competition from larger institutions and digital players.
Looking forward, LCNB appears positioned for cautious, incremental growth rather than rapid expansion. Its prospects will likely depend on rebuilding stable, margin-supportive core earnings after the recent disruptions, maintaining asset quality and funding stability in a choppy rate environment, and continuing to grow higher-fee areas like wealth management. If management can navigate these challenges while preserving its community-focused culture and managing leverage and liquidity prudently, the bank could sustain its role as a steady regional player. However, the recent swings in profitability and the tighter balance-sheet profile introduce more uncertainty into that path than in earlier years.

CEO
Eric J. Meilstrup
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2007-05-11 | Forward | 2:1 |
| 2004-05-03 | Forward | 2:1 |
ETFs Holding This Stock
VTS.AX
Weight:0.00%
Shares:379.39K
XSU.TO
Weight:0.01%
Shares:317.01K
DFAT
Weight:0.01%
Shares:40.37K
Summary
Showing Top 3 of 64
Ratings Snapshot
Rating : A-
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:817.97K
Value:$13.66M
BLACKROCK INC.
Shares:710.67K
Value:$11.87M
VANGUARD GROUP INC
Shares:705.26K
Value:$11.78M
Summary
Showing Top 3 of 133

