LDOS
LDOS
Leidos Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.21B ▼ | $201.94M ▼ | $335M ▼ | 7.96% ▼ | $2.53 ▼ | $556M ▼ |
| Q3-2025 | $4.47B ▲ | $286M ▲ | $367M ▼ | 8.21% ▼ | $2.87 ▼ | $609M ▼ |
| Q2-2025 | $4.25B ▲ | $211M ▼ | $391M ▲ | 9.19% ▲ | $3.03 ▲ | $645M ▲ |
| Q1-2025 | $4.25B ▼ | $227M ▼ | $363M ▲ | 8.55% ▲ | $2.79 ▲ | $596M ▲ |
| Q4-2024 | $4.37B | $272M | $284M | 6.51% | $2.14 | $501M |
What's going well?
The company managed to cut operating expenses significantly, showing good cost discipline. Despite lower sales, LDOS remained profitable and kept interest and tax costs in check.
What's concerning?
Revenue and profits both declined, and margins are getting squeezed. The drop in earnings per share and rising share count are also negatives for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.2B ▲ | $13.49B ▼ | $8.53B ▼ | $4.92B ▲ |
| Q3-2025 | $974M ▲ | $13.54B ▼ | $8.59B ▼ | $4.91B ▲ |
| Q2-2025 | $930M ▲ | $13.55B ▲ | $8.84B ▼ | $4.66B ▲ |
| Q1-2025 | $842M ▼ | $13.2B ▲ | $8.89B ▲ | $4.26B ▼ |
| Q4-2024 | $943M | $13.1B | $8.64B | $4.41B |
What's financially strong about this company?
LDOS has healthy liquidity, positive equity, and a long track record of profits. The company is paying suppliers faster and has increased its cash cushion this quarter.
What are the financial risks or weaknesses?
Debt is rising and now exceeds cash by a wide margin. Nearly half the company's assets are goodwill and intangibles, which could be written down if acquisitions disappoint.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $327M ▼ | $495M ▼ | $-49M ▼ | $-341M ▲ | $107M ▲ | $452M ▼ |
| Q3-2025 | $367M ▼ | $711M ▲ | $-36M ▲ | $-595M ▼ | $-46M ▼ | $680M ▲ |
| Q2-2025 | $393M ▲ | $486M ▲ | $-314M ▼ | $-83M ▲ | $96M ▲ | $457M ▲ |
| Q1-2025 | $365M ▲ | $58M ▼ | $-22M ▲ | $-110M ▲ | $-160M ▲ | $36M ▼ |
| Q4-2024 | $282M | $299M | $-86M | $-440M | $-242M | $213M |
What's strong about this company's cash flow?
LDOS produces much more cash than its reported profits, with $495 million from operations and $452 million in free cash flow this quarter. The company is self-funding, paying down debt, and returning a generous amount to shareholders through dividends and buybacks.
What are the cash flow concerns?
Operating and free cash flow both dropped sharply compared to last quarter. Working capital is now a drag, with receivables building up and payables being paid down, which could hurt future cash flow if not managed.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Civil Segment | $1.32Bn ▲ | $1.29Bn ▼ | $1.27Bn ▼ | $2.50Bn ▲ |
Defense Solution Segment | $540.00M ▲ | $510.00M ▼ | $540.00M ▲ | $1.13Bn ▲ |
National Security Solutions | $2.49Bn ▲ | $2.43Bn ▼ | $2.42Bn ▼ | $5.02Bn ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $360.00M ▲ | $350.00M ▼ | $340.00M ▼ | $720.00M ▲ |
UNITED STATES | $3.99Bn ▲ | $3.88Bn ▼ | $0 ▼ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Leidos Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Across the financials and strategy, Leidos shows several notable strengths: steady revenue growth, a pronounced step-up in profitability and margins, strong and rising free cash flow, and a transformed balance sheet with much lower leverage and better liquidity. Strategically, it benefits from entrenched relationships with U.S. government agencies, a large and visible contract backlog, and differentiated capabilities in mission AI, cyber, and advanced systems. These elements together create a business with solid earnings power and good visibility into near-term demand.
Key risks include high exposure to U.S. federal spending priorities, particularly in defense and intelligence, and dependence on winning and retaining large contracts in highly competitive procurements. The balance sheet’s heavy goodwill and intangibles reflect an acquisition-driven history and carry some impairment risk. The apparent lack of clearly reported R&D spending contrasts with the innovation narrative, making long-term reinvestment levels harder to gauge. Finally, aggressive capital returns via buybacks, while supported by current cash flow, could reduce flexibility if conditions or opportunities change abruptly.
Based on the recent trends, the outlook appears cautiously favorable: the company enters the coming years with stronger margins, ample free cash flow, reduced debt, and a robust pipeline of contracted work in structurally important areas like cyber, AI, space, and secure infrastructure. However, future performance will depend on how government budgets evolve, how effectively Leidos continues to innovate and integrate acquisitions, and whether it can balance shareholder distributions with the need to invest for long-term technological leadership. This assessment is descriptive, not a recommendation, and actual outcomes could differ if market, policy, or competitive conditions shift materially.
About Leidos Holdings, Inc.
https://www.leidos.comLeidos Holdings, Inc., together with its subsidiaries, provides services and solutions in the defense, intelligence, civil, and health markets in the United States and internationally. It operates through three segments: Defense Solutions, Civil, and Health. The Defense Solutions segment offers national security solutions and systems for air, land, sea, space, and cyberspace for the U.S.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.21B ▼ | $201.94M ▼ | $335M ▼ | 7.96% ▼ | $2.53 ▼ | $556M ▼ |
| Q3-2025 | $4.47B ▲ | $286M ▲ | $367M ▼ | 8.21% ▼ | $2.87 ▼ | $609M ▼ |
| Q2-2025 | $4.25B ▲ | $211M ▼ | $391M ▲ | 9.19% ▲ | $3.03 ▲ | $645M ▲ |
| Q1-2025 | $4.25B ▼ | $227M ▼ | $363M ▲ | 8.55% ▲ | $2.79 ▲ | $596M ▲ |
| Q4-2024 | $4.37B | $272M | $284M | 6.51% | $2.14 | $501M |
What's going well?
The company managed to cut operating expenses significantly, showing good cost discipline. Despite lower sales, LDOS remained profitable and kept interest and tax costs in check.
What's concerning?
Revenue and profits both declined, and margins are getting squeezed. The drop in earnings per share and rising share count are also negatives for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.2B ▲ | $13.49B ▼ | $8.53B ▼ | $4.92B ▲ |
| Q3-2025 | $974M ▲ | $13.54B ▼ | $8.59B ▼ | $4.91B ▲ |
| Q2-2025 | $930M ▲ | $13.55B ▲ | $8.84B ▼ | $4.66B ▲ |
| Q1-2025 | $842M ▼ | $13.2B ▲ | $8.89B ▲ | $4.26B ▼ |
| Q4-2024 | $943M | $13.1B | $8.64B | $4.41B |
What's financially strong about this company?
LDOS has healthy liquidity, positive equity, and a long track record of profits. The company is paying suppliers faster and has increased its cash cushion this quarter.
What are the financial risks or weaknesses?
Debt is rising and now exceeds cash by a wide margin. Nearly half the company's assets are goodwill and intangibles, which could be written down if acquisitions disappoint.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $327M ▼ | $495M ▼ | $-49M ▼ | $-341M ▲ | $107M ▲ | $452M ▼ |
| Q3-2025 | $367M ▼ | $711M ▲ | $-36M ▲ | $-595M ▼ | $-46M ▼ | $680M ▲ |
| Q2-2025 | $393M ▲ | $486M ▲ | $-314M ▼ | $-83M ▲ | $96M ▲ | $457M ▲ |
| Q1-2025 | $365M ▲ | $58M ▼ | $-22M ▲ | $-110M ▲ | $-160M ▲ | $36M ▼ |
| Q4-2024 | $282M | $299M | $-86M | $-440M | $-242M | $213M |
What's strong about this company's cash flow?
LDOS produces much more cash than its reported profits, with $495 million from operations and $452 million in free cash flow this quarter. The company is self-funding, paying down debt, and returning a generous amount to shareholders through dividends and buybacks.
What are the cash flow concerns?
Operating and free cash flow both dropped sharply compared to last quarter. Working capital is now a drag, with receivables building up and payables being paid down, which could hurt future cash flow if not managed.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Civil Segment | $1.32Bn ▲ | $1.29Bn ▼ | $1.27Bn ▼ | $2.50Bn ▲ |
Defense Solution Segment | $540.00M ▲ | $510.00M ▼ | $540.00M ▲ | $1.13Bn ▲ |
National Security Solutions | $2.49Bn ▲ | $2.43Bn ▼ | $2.42Bn ▼ | $5.02Bn ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $360.00M ▲ | $350.00M ▼ | $340.00M ▼ | $720.00M ▲ |
UNITED STATES | $3.99Bn ▲ | $3.88Bn ▼ | $0 ▼ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Leidos Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Across the financials and strategy, Leidos shows several notable strengths: steady revenue growth, a pronounced step-up in profitability and margins, strong and rising free cash flow, and a transformed balance sheet with much lower leverage and better liquidity. Strategically, it benefits from entrenched relationships with U.S. government agencies, a large and visible contract backlog, and differentiated capabilities in mission AI, cyber, and advanced systems. These elements together create a business with solid earnings power and good visibility into near-term demand.
Key risks include high exposure to U.S. federal spending priorities, particularly in defense and intelligence, and dependence on winning and retaining large contracts in highly competitive procurements. The balance sheet’s heavy goodwill and intangibles reflect an acquisition-driven history and carry some impairment risk. The apparent lack of clearly reported R&D spending contrasts with the innovation narrative, making long-term reinvestment levels harder to gauge. Finally, aggressive capital returns via buybacks, while supported by current cash flow, could reduce flexibility if conditions or opportunities change abruptly.
Based on the recent trends, the outlook appears cautiously favorable: the company enters the coming years with stronger margins, ample free cash flow, reduced debt, and a robust pipeline of contracted work in structurally important areas like cyber, AI, space, and secure infrastructure. However, future performance will depend on how government budgets evolve, how effectively Leidos continues to innovate and integrate acquisitions, and whether it can balance shareholder distributions with the need to invest for long-term technological leadership. This assessment is descriptive, not a recommendation, and actual outcomes could differ if market, policy, or competitive conditions shift materially.

CEO
Thomas A. Bell
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2013-09-30 | Reverse | 81:200 |
ETFs Holding This Stock
Summary
Showing Top 3 of 588
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Showing Top 6 of 11
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:15M
Value:$2.63B
BLACKROCK INC.
Shares:12.86M
Value:$2.25B
BLACKROCK, INC.
Shares:10.81M
Value:$1.89B
Summary
Showing Top 3 of 1,201

