LE - Lands' End, Inc. Stock Analysis | Stock Taper
Logo
Lands' End, Inc.

LE

Lands' End, Inc. NASDAQ
$11.90 3.03% (+0.35)

Market Cap $355.18 M
52w High $20.04
52w Low $7.65
P/E 66.11
Volume 256.28K
Outstanding Shares 30.75M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $462.37M $183.67M $12.27M 2.65% $0.4 $39.36M
Q3-2025 $317.49M $147.71M $5.16M 1.63% $0.17 $25.64M
Q2-2025 $294.08M $139.44M $-3.67M -1.25% $-0.12 $11.64M
Q1-2025 $261.21M $135.1M $-8.26M -3.16% $-0.27 $5.93M
Q4-2024 $441.66M $164.38M $18.52M 4.19% $0.6 $45.03M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $17.69M $751.07M $506.77M $244.29M
Q3-2025 $36.34M $852.66M $621.65M $231.02M
Q2-2025 $21.25M $800.64M $575.52M $225.12M
Q1-2025 $18.14M $760.5M $530.36M $230.14M
Q4-2024 $16.18M $765.48M $526.26M $239.22M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $12.27M $64.8M $-5.27M $-78.47M $-18.76M $59.52M
Q3-2025 $5.16M $-15.65M $-6.75M $36.32M $13.5M $-22.43M
Q2-2025 $-3.67M $22.93M $-8.87M $-10.35M $3.23M $14.05M
Q1-2025 $-8.26M $-22.46M $-8.29M $32.42M $1.5M $-30.75M
Q4-2024 $18.52M $65.36M $-12.91M $-65.99M $-13.5M $49.73M

Revenue by Products

Product Q4-2024Q2-2025Q3-2025Q4-2025
Business Outfitters Revenue
Business Outfitters Revenue
$50.00M $70.00M $80.00M $100.00M
Europe eCommerce
Europe eCommerce
$100.00M $20.00M $20.00M $50.00M
Licensing and Retail
Licensing and Retail
$110.00M $20.00M $20.00M $40.00M
Third Party
Third Party
$-10.00M $20.00M $20.00M $50.00M
U Se Commerce
U Se Commerce
$300.00M $170.00M $180.00M $480.00M

Revenue by Geography

Region Q4-2024Q2-2025Q3-2025Q4-2025
Europe
Europe
$30.00M $20.00M $20.00M $50.00M
Other Geographical Location
Other Geographical Location
$0 $0 $0 $0
UNITED STATES
UNITED STATES
$410.00M $270.00M $290.00M $670.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Lands' End, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Lands’ End combines a well‑known, trusted brand with a primarily digital, direct‑to‑consumer model and a distinctive B2B Outfitters business that adds stability. It generates positive operating and free cash flow, maintains a conservative debt profile, and benefits from strong gross margins that reflect sound product economics. Ongoing investments in data analytics, supply‑chain technology, and asset‑light licensing, along with highly regarded customer service, strengthen its platform and customer relationships over time.

! Risks

At the same time, the company operates with very thin net profit margins and carries a history of cumulative losses, leaving limited room for operational missteps. Liquidity is adequate but depends heavily on successfully managing and selling through inventory, with only a modest pure cash buffer. The broader retail environment remains intensely competitive and promotional, and shifts in consumer behavior, digital marketing economics, or fashion trends could pressure results. The ongoing review of strategic alternatives adds uncertainty about future strategy, capital allocation, and even the company’s standalone status.

Outlook

Overall, Lands’ End appears to be a retailer in transition: financially stable but not yet robust, and strategically focused on modernizing its operations while leveraging a strong heritage brand. If management continues to improve inventory efficiency, grow higher‑margin channels like Outfitters and licensing, and translate digital and AI initiatives into better customer conversion and lower return rates, profitability and balance‑sheet strength could gradually improve. However, given the thin margins, inventory reliance, and challenging industry backdrop, future performance is likely to remain sensitive to execution quality and broader consumer conditions.