LE - Lands' End, Inc. Stock Analysis | Stock Taper
Logo
Lands' End, Inc.

LE

Lands' End, Inc. NASDAQ
$16.07 -7.91% (-1.38)

Market Cap $490.96 M
52w High $20.04
52w Low $7.65
P/E 43.43
Volume 167.30K
Outstanding Shares 30.55M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $317.49M $147.71M $5.16M 1.63% $0.17 $25.64M
Q2-2025 $294.08M $139.44M $-3.67M -1.25% $-0.12 $11.64M
Q1-2025 $261.21M $135.1M $-8.26M -3.16% $-0.27 $5.93M
Q4-2024 $441.66M $164.38M $18.52M 4.19% $0.6 $45.03M
Q3-2024 $318.63M $151.86M $-593K -0.19% $-0.02 $17.09M

What's going well?

Revenue is growing at a healthy pace and the company swung from a loss to a profit. Margins are improving, and expenses are being kept in check.

What's concerning?

Interest costs and 'other' expenses are still eating into profits. Net margins remain thin, so any slip in sales or cost control could quickly hurt results.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $36.34M $852.66M $621.65M $231.02M
Q2-2025 $21.25M $800.64M $575.52M $225.12M
Q1-2025 $18.14M $760.5M $530.36M $230.14M
Q4-2024 $16.18M $765.48M $526.26M $239.22M
Q3-2024 $30.4M $843.57M $619.93M $223.64M

What's financially strong about this company?

Cash position improved sharply this quarter, and the company has positive equity and manageable debt. Liquidity is healthy, with current assets well above current liabilities.

What are the financial risks or weaknesses?

Inventory is piling up, which could signal slowing sales or overstocking. Retained earnings are negative, showing the company hasn't been profitable over time.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $5.16M $-15.65M $-6.75M $36.32M $13.5M $-22.43M
Q2-2025 $-3.67M $22.93M $-8.87M $-10.35M $3.23M $14.05M
Q1-2025 $-8.26M $-22.46M $-8.29M $32.42M $1.5M $-30.75M
Q4-2024 $18.52M $65.36M $-12.91M $-65.99M $-13.5M $49.73M
Q3-2024 $-593K $-17.12M $-10.67M $32.5M $4.43M $-27.79M

What's strong about this company's cash flow?

Net income turned positive this quarter, and receivables improved, meaning customers are paying faster. No shareholder dilution from new stock.

What are the cash flow concerns?

Operating cash flow and free cash flow both swung deeply negative, and the company had to borrow $36.8 million just to maintain its cash balance. Inventory build-up and working capital needs are draining cash quickly.

Revenue by Products

Product Q3-2024Q4-2024Q2-2025Q3-2025
Business Outfitters Revenue
Business Outfitters Revenue
$70.00M $50.00M $70.00M $80.00M
Europe eCommerce
Europe eCommerce
$0 $100.00M $20.00M $20.00M
Licensing and Retail
Licensing and Retail
$0 $110.00M $20.00M $20.00M
Third Party
Third Party
$30.00M $-10.00M $20.00M $20.00M
U Se Commerce
U Se Commerce
$190.00M $300.00M $170.00M $180.00M
International
International
$30.00M $0 $0 $0
Retail
Retail
$10.00M $0 $0 $0

Revenue by Geography

Region Q3-2024Q4-2024Q2-2025Q3-2025
Europe
Europe
$30.00M $30.00M $20.00M $20.00M
Other Geographical Location
Other Geographical Location
$0 $0 $0 $0
UNITED STATES
UNITED STATES
$290.00M $410.00M $270.00M $290.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Lands' End, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Lands’ End’s main strengths are its well‑known brand, loyal core customer base, and long history in direct‑to‑consumer retailing, now expressed through a predominantly online model. It enjoys improving margins due to better cost control and product mix, and it has valuable B2B and school uniform businesses that add stability. The company continues to invest in its operations and selectively in its brand, and the planned WHP Global joint venture offers a potential path to deleveraging and higher‑margin licensing income without large capital demands.

! Risks

Key risks center on sustained revenue decline, earnings and cash‑flow volatility, and a weakened balance sheet with negative retained earnings and thin liquidity. Competitive pressures from faster‑moving and more trend‑focused rivals challenge growth, while the brand’s traditional positioning may not fully resonate with younger consumers. The reliance on working capital swings, ongoing leverage, and reputational concerns around environmental and labor practices all add layers of uncertainty that could constrain strategic options if performance falters again.

Outlook

The outlook for Lands’ End is mixed. Operationally, the company has taken meaningful steps to improve margins and control costs, showing that it can recover from a very weak period. Strategically, the move toward an asset‑light, brand‑licensing model through the WHP Global partnership could significantly strengthen the balance sheet and open new growth channels. At the same time, the underlying business still appears to be shrinking, and financial resilience remains limited. Future results will largely hinge on whether management can stabilize and then grow the core revenue base while executing the brand‑expansion strategy without overextending its already constrained resources.