LE
LE
Lands' End, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $462.37M ▲ | $183.67M ▲ | $12.27M ▲ | 2.65% ▲ | $0.4 ▲ | $39.36M ▲ |
| Q3-2025 | $317.49M ▲ | $147.71M ▲ | $5.16M ▲ | 1.63% ▲ | $0.17 ▲ | $25.64M ▲ |
| Q2-2025 | $294.08M ▲ | $139.44M ▲ | $-3.67M ▲ | -1.25% ▲ | $-0.12 ▲ | $11.64M ▲ |
| Q1-2025 | $261.21M ▼ | $135.1M ▼ | $-8.26M ▼ | -3.16% ▼ | $-0.27 ▼ | $5.93M ▼ |
| Q4-2024 | $441.66M | $164.38M | $18.52M | 4.19% | $0.6 | $45.03M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $17.69M ▼ | $751.07M ▼ | $506.77M ▼ | $244.29M ▲ |
| Q3-2025 | $36.34M ▲ | $852.66M ▲ | $621.65M ▲ | $231.02M ▲ |
| Q2-2025 | $21.25M ▲ | $800.64M ▲ | $575.52M ▲ | $225.12M ▼ |
| Q1-2025 | $18.14M ▲ | $760.5M ▼ | $530.36M ▲ | $230.14M ▼ |
| Q4-2024 | $16.18M | $765.48M | $526.26M | $239.22M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $12.27M ▲ | $64.8M ▲ | $-5.27M ▲ | $-78.47M ▼ | $-18.76M ▼ | $59.52M ▲ |
| Q3-2025 | $5.16M ▲ | $-15.65M ▼ | $-6.75M ▲ | $36.32M ▲ | $13.5M ▲ | $-22.43M ▼ |
| Q2-2025 | $-3.67M ▲ | $22.93M ▲ | $-8.87M ▼ | $-10.35M ▼ | $3.23M ▲ | $14.05M ▲ |
| Q1-2025 | $-8.26M ▼ | $-22.46M ▼ | $-8.29M ▲ | $32.42M ▲ | $1.5M ▲ | $-30.75M ▼ |
| Q4-2024 | $18.52M | $65.36M | $-12.91M | $-65.99M | $-13.5M | $49.73M |
Revenue by Products
| Product | Q4-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Business Outfitters Revenue | $50.00M ▲ | $70.00M ▲ | $80.00M ▲ | $100.00M ▲ |
Europe eCommerce | $100.00M ▲ | $20.00M ▼ | $20.00M ▲ | $50.00M ▲ |
Licensing and Retail | $110.00M ▲ | $20.00M ▼ | $20.00M ▲ | $40.00M ▲ |
Third Party | $-10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ |
U Se Commerce | $300.00M ▲ | $170.00M ▼ | $180.00M ▲ | $480.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Europe | $30.00M ▲ | $20.00M ▼ | $20.00M ▲ | $50.00M ▲ |
Other Geographical Location | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $410.00M ▲ | $270.00M ▼ | $290.00M ▲ | $670.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Lands' End, Inc.'s financial evolution and strategic trajectory over the past five years.
Lands’ End combines a well‑known, trusted brand with a primarily digital, direct‑to‑consumer model and a distinctive B2B Outfitters business that adds stability. It generates positive operating and free cash flow, maintains a conservative debt profile, and benefits from strong gross margins that reflect sound product economics. Ongoing investments in data analytics, supply‑chain technology, and asset‑light licensing, along with highly regarded customer service, strengthen its platform and customer relationships over time.
At the same time, the company operates with very thin net profit margins and carries a history of cumulative losses, leaving limited room for operational missteps. Liquidity is adequate but depends heavily on successfully managing and selling through inventory, with only a modest pure cash buffer. The broader retail environment remains intensely competitive and promotional, and shifts in consumer behavior, digital marketing economics, or fashion trends could pressure results. The ongoing review of strategic alternatives adds uncertainty about future strategy, capital allocation, and even the company’s standalone status.
Overall, Lands’ End appears to be a retailer in transition: financially stable but not yet robust, and strategically focused on modernizing its operations while leveraging a strong heritage brand. If management continues to improve inventory efficiency, grow higher‑margin channels like Outfitters and licensing, and translate digital and AI initiatives into better customer conversion and lower return rates, profitability and balance‑sheet strength could gradually improve. However, given the thin margins, inventory reliance, and challenging industry backdrop, future performance is likely to remain sensitive to execution quality and broader consumer conditions.
About Lands' End, Inc.
https://www.landsend.comLands' End, Inc. operates as a uni-channel retailer of casual clothing, accessories, footwear, and home products in the United States, Europe, Asia, and internationally. It operates through U.S. eCommerce, Europe eCommerce, Japan eCommerce, Outfitters, Third Party, and Retail segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $462.37M ▲ | $183.67M ▲ | $12.27M ▲ | 2.65% ▲ | $0.4 ▲ | $39.36M ▲ |
| Q3-2025 | $317.49M ▲ | $147.71M ▲ | $5.16M ▲ | 1.63% ▲ | $0.17 ▲ | $25.64M ▲ |
| Q2-2025 | $294.08M ▲ | $139.44M ▲ | $-3.67M ▲ | -1.25% ▲ | $-0.12 ▲ | $11.64M ▲ |
| Q1-2025 | $261.21M ▼ | $135.1M ▼ | $-8.26M ▼ | -3.16% ▼ | $-0.27 ▼ | $5.93M ▼ |
| Q4-2024 | $441.66M | $164.38M | $18.52M | 4.19% | $0.6 | $45.03M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $17.69M ▼ | $751.07M ▼ | $506.77M ▼ | $244.29M ▲ |
| Q3-2025 | $36.34M ▲ | $852.66M ▲ | $621.65M ▲ | $231.02M ▲ |
| Q2-2025 | $21.25M ▲ | $800.64M ▲ | $575.52M ▲ | $225.12M ▼ |
| Q1-2025 | $18.14M ▲ | $760.5M ▼ | $530.36M ▲ | $230.14M ▼ |
| Q4-2024 | $16.18M | $765.48M | $526.26M | $239.22M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $12.27M ▲ | $64.8M ▲ | $-5.27M ▲ | $-78.47M ▼ | $-18.76M ▼ | $59.52M ▲ |
| Q3-2025 | $5.16M ▲ | $-15.65M ▼ | $-6.75M ▲ | $36.32M ▲ | $13.5M ▲ | $-22.43M ▼ |
| Q2-2025 | $-3.67M ▲ | $22.93M ▲ | $-8.87M ▼ | $-10.35M ▼ | $3.23M ▲ | $14.05M ▲ |
| Q1-2025 | $-8.26M ▼ | $-22.46M ▼ | $-8.29M ▲ | $32.42M ▲ | $1.5M ▲ | $-30.75M ▼ |
| Q4-2024 | $18.52M | $65.36M | $-12.91M | $-65.99M | $-13.5M | $49.73M |
Revenue by Products
| Product | Q4-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Business Outfitters Revenue | $50.00M ▲ | $70.00M ▲ | $80.00M ▲ | $100.00M ▲ |
Europe eCommerce | $100.00M ▲ | $20.00M ▼ | $20.00M ▲ | $50.00M ▲ |
Licensing and Retail | $110.00M ▲ | $20.00M ▼ | $20.00M ▲ | $40.00M ▲ |
Third Party | $-10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ |
U Se Commerce | $300.00M ▲ | $170.00M ▼ | $180.00M ▲ | $480.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Europe | $30.00M ▲ | $20.00M ▼ | $20.00M ▲ | $50.00M ▲ |
Other Geographical Location | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $410.00M ▲ | $270.00M ▼ | $290.00M ▲ | $670.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Lands' End, Inc.'s financial evolution and strategic trajectory over the past five years.
Lands’ End combines a well‑known, trusted brand with a primarily digital, direct‑to‑consumer model and a distinctive B2B Outfitters business that adds stability. It generates positive operating and free cash flow, maintains a conservative debt profile, and benefits from strong gross margins that reflect sound product economics. Ongoing investments in data analytics, supply‑chain technology, and asset‑light licensing, along with highly regarded customer service, strengthen its platform and customer relationships over time.
At the same time, the company operates with very thin net profit margins and carries a history of cumulative losses, leaving limited room for operational missteps. Liquidity is adequate but depends heavily on successfully managing and selling through inventory, with only a modest pure cash buffer. The broader retail environment remains intensely competitive and promotional, and shifts in consumer behavior, digital marketing economics, or fashion trends could pressure results. The ongoing review of strategic alternatives adds uncertainty about future strategy, capital allocation, and even the company’s standalone status.
Overall, Lands’ End appears to be a retailer in transition: financially stable but not yet robust, and strategically focused on modernizing its operations while leveraging a strong heritage brand. If management continues to improve inventory efficiency, grow higher‑margin channels like Outfitters and licensing, and translate digital and AI initiatives into better customer conversion and lower return rates, profitability and balance‑sheet strength could gradually improve. However, given the thin margins, inventory reliance, and challenging industry backdrop, future performance is likely to remain sensitive to execution quality and broader consumer conditions.

CEO
Andrew J. McLean
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 69
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
JANUS HENDERSON INVESTORS US LLC
Shares:3.8M
Value:$45.18M
RBS PARTNERS, L.P.
Shares:2.02M
Value:$24.04M
DIMENSIONAL FUND ADVISORS LP
Shares:1.3M
Value:$15.43M
Summary
Showing Top 3 of 166

