LFS
LFS
LEIFRAS Co., Ltd. American Depositary SharesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.44B ▲ | $1.51B ▲ | $397.15M ▲ | 6.17% ▲ | $15.69 ▲ | $638.85M ▲ |
| Q3-2025 | $3.07B ▲ | $681.99M ▲ | $172.98M ▲ | 5.64% ▼ | $6.61 ▲ | $329.28M ▲ |
| Q4-2024 | $37.1M ▲ | $7.73M ▲ | $2.51M ▲ | 6.76% ▲ | $0.1 ▲ | $3.71M ▲ |
| Q2-2024 | $31.19M ▼ | $7.5M ▲ | $279.53K ▼ | 0.9% ▼ | $0.01 ▼ | $794.09K ▼ |
| Q4-2023 | $34.56M | $6.15M | $1.38M | 3.99% | $0.05 | $2.75M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.51B ▲ | $4.64B ▼ | $2.81B ▼ | $1.83B ▲ |
| Q3-2025 | $2.44B ▼ | $4.78B ▲ | $3.48B ▲ | $1.3B ▲ |
| Q4-2024 | $2.54B ▲ | $4.5B ▲ | $3.45B ▲ | $1.04B ▲ |
| Q2-2024 | $2.44B | $4.03B | $3.33B | $703.25M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $397.15M ▲ | $155.57M ▲ | $-5.79M ▼ | $-130.32M ▼ | $-199.93M ▼ | $155.75M ▲ |
| Q3-2025 | $172.98M ▲ | $13.93M ▲ | $-1.31M ▼ | $-74.05M ▼ | $-61.42M ▼ | $12.63M ▲ |
| Q4-2024 | $2.51M ▲ | $2.77M ▲ | $-54.26K ▲ | $-2.08M ▼ | $1.32M ▲ | $2.74M ▲ |
| Q2-2024 | $279.53K ▼ | $-1.39M ▼ | $-288.84K ▼ | $-233.05K ▼ | $-4.45M ▼ | $-1.46M ▼ |
| Q4-2023 | $1.38M | $2.87M | $-32.55K | $1.45M | $19.47M | $2.84M |
5-Year Trend Analysis
A comprehensive look at LEIFRAS Co., Ltd. American Depositary Shares's financial evolution and strategic trajectory over the past five years.
LFS combines a sizeable, profitable operating base with strong cash generation and a very conservative balance sheet. It has a leading position in Japanese children’s sports and social education services, backed by trusted government and institutional relationships. Its educational philosophy, non‑cognitive focus, and proprietary tools provide a differentiated offering, while robust liquidity and net cash offer resilience and optionality for future growth or strategic moves.
The main financial risks center on modest net margins, heavy overhead costs, and the possibility that current free cash flow reflects under‑investment in innovation rather than pure efficiency. Strategically, the company is exposed to demographic decline, potential competition from other private and digital providers, and dependency on government policies and budgets. The lack of explicit R&D spending raises questions about long‑term product and technology leadership in an increasingly data‑driven education environment.
Looking ahead, LFS appears well positioned to benefit from Japan’s shift of school club activities to community and private operators, ongoing demand for structured children’s sports, and rising awareness of non‑cognitive skill development. Its strong financial footing provides room to invest, experiment, and potentially acquire. The quality of the long‑term outcome will likely depend on how effectively management converts its social mission, partnerships, and operational scale into sustained margin improvement, thoughtful capital deployment, and continued innovation in programs and technology. With only one year of detailed financials available, future reporting will be important to confirm whether the current positive baseline turns into a durable trend.
About LEIFRAS Co., Ltd. American Depositary Shares
https://leifras.co.jp/A sports and social business company in Japan. It operates children’s sports schools and organizes sports events, and also has social business activities in community engagement.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.44B ▲ | $1.51B ▲ | $397.15M ▲ | 6.17% ▲ | $15.69 ▲ | $638.85M ▲ |
| Q3-2025 | $3.07B ▲ | $681.99M ▲ | $172.98M ▲ | 5.64% ▼ | $6.61 ▲ | $329.28M ▲ |
| Q4-2024 | $37.1M ▲ | $7.73M ▲ | $2.51M ▲ | 6.76% ▲ | $0.1 ▲ | $3.71M ▲ |
| Q2-2024 | $31.19M ▼ | $7.5M ▲ | $279.53K ▼ | 0.9% ▼ | $0.01 ▼ | $794.09K ▼ |
| Q4-2023 | $34.56M | $6.15M | $1.38M | 3.99% | $0.05 | $2.75M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.51B ▲ | $4.64B ▼ | $2.81B ▼ | $1.83B ▲ |
| Q3-2025 | $2.44B ▼ | $4.78B ▲ | $3.48B ▲ | $1.3B ▲ |
| Q4-2024 | $2.54B ▲ | $4.5B ▲ | $3.45B ▲ | $1.04B ▲ |
| Q2-2024 | $2.44B | $4.03B | $3.33B | $703.25M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $397.15M ▲ | $155.57M ▲ | $-5.79M ▼ | $-130.32M ▼ | $-199.93M ▼ | $155.75M ▲ |
| Q3-2025 | $172.98M ▲ | $13.93M ▲ | $-1.31M ▼ | $-74.05M ▼ | $-61.42M ▼ | $12.63M ▲ |
| Q4-2024 | $2.51M ▲ | $2.77M ▲ | $-54.26K ▲ | $-2.08M ▼ | $1.32M ▲ | $2.74M ▲ |
| Q2-2024 | $279.53K ▼ | $-1.39M ▼ | $-288.84K ▼ | $-233.05K ▼ | $-4.45M ▼ | $-1.46M ▼ |
| Q4-2023 | $1.38M | $2.87M | $-32.55K | $1.45M | $19.47M | $2.84M |
5-Year Trend Analysis
A comprehensive look at LEIFRAS Co., Ltd. American Depositary Shares's financial evolution and strategic trajectory over the past five years.
LFS combines a sizeable, profitable operating base with strong cash generation and a very conservative balance sheet. It has a leading position in Japanese children’s sports and social education services, backed by trusted government and institutional relationships. Its educational philosophy, non‑cognitive focus, and proprietary tools provide a differentiated offering, while robust liquidity and net cash offer resilience and optionality for future growth or strategic moves.
The main financial risks center on modest net margins, heavy overhead costs, and the possibility that current free cash flow reflects under‑investment in innovation rather than pure efficiency. Strategically, the company is exposed to demographic decline, potential competition from other private and digital providers, and dependency on government policies and budgets. The lack of explicit R&D spending raises questions about long‑term product and technology leadership in an increasingly data‑driven education environment.
Looking ahead, LFS appears well positioned to benefit from Japan’s shift of school club activities to community and private operators, ongoing demand for structured children’s sports, and rising awareness of non‑cognitive skill development. Its strong financial footing provides room to invest, experiment, and potentially acquire. The quality of the long‑term outcome will likely depend on how effectively management converts its social mission, partnerships, and operational scale into sustained margin improvement, thoughtful capital deployment, and continued innovation in programs and technology. With only one year of detailed financials available, future reporting will be important to confirm whether the current positive baseline turns into a durable trend.

CEO
Kiyotaka Ito
Compensation Summary
(Year )
Ratings Snapshot
Rating : B+

