LGCL
LGCL
Lucas GC Limited Ordinary SharesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $643.28M ▲ | $213.11M ▲ | $-11.34M ▼ | -1.76% ▼ | $-4.06 ▼ | $4.31M ▲ |
| Q2-2025 | $53.33M ▼ | $15.88M ▼ | $2.94M ▲ | 5.51% ▲ | $58.16 ▲ | $2.1M ▲ |
| Q4-2024 | $457.89M ▼ | $179.48M ▲ | $-13.74M ▼ | -3% ▼ | $-7.2 ▼ | $-18.47M ▼ |
| Q2-2024 | $605.52M ▼ | $149.91M ▼ | $53.53M ▲ | 8.84% ▲ | $27.6 ▲ | $55.32M ▲ |
| Q4-2023 | $653.89M | $169.09M | $24.37M | 3.73% | $12.4 | $18.88M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $35.14M ▲ | $454.13M ▲ | $139.82M ▲ | $311.49M ▲ |
| Q2-2025 | $4.4M ▼ | $64.04M ▼ | $18.45M ▼ | $45.19M ▼ |
| Q4-2024 | $33.18M ▼ | $403.25M ▼ | $137.67M ▲ | $262.83M ▼ |
| Q2-2024 | $51.51M ▲ | $413.37M ▲ | $133.71M ▲ | $276.81M ▲ |
| Q4-2023 | $30.12M | $291.82M | $95.23M | $194.14M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-13.45M ▼ | $20.19M ▲ | $-79.95M ▼ | $60.75M ▲ | $31.66M ▲ | $-56.98M ▼ |
| Q2-2024 | $53.53M ▲ | $0 ▲ | $0 ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
| Q4-2023 | $24.37M ▼ | $-21.91M ▼ | $-12.1M ▼ | $11.68M ▼ | $-11.17M ▼ | $-34.01M ▼ |
| Q2-2023 | $53.3M ▲ | $-14.49M ▼ | $0 ▼ | $17.74M ▲ | $1.63M ▼ | $-14.49M ▼ |
| Q4-2022 | $17.74M | $8.02M | $9.12M | $3.42M | $10.29M | $-5.71M |
What's strong about this company's cash flow?
Operations are now generating cash, with $20.2 million in positive operating cash flow. The company has built up a cash balance of $31.7 million, giving it some flexibility.
What are the cash flow concerns?
Free cash flow is deeply negative at -$56.98 million, and the company is relying on new debt and stock sales to fund itself. Working capital is deteriorating, and the cash runway is short if the burn continues.
5-Year Trend Analysis
A comprehensive look at Lucas GC Limited Ordinary Shares's financial evolution and strategic trajectory over the past five years.
Key strengths include a strong gross margin, positive earnings and operating cash flow, and a solid, low-leverage balance sheet with ample liquidity. The business has reached meaningful revenue scale and already demonstrates the ability to generate cash from operations. Its technology-driven model, supported by substantial R&D investment, proprietary AI tools, and a large agent network, provides a differentiated position within the HR and human capital technology space. The absence of long-term debt and the presence of significant retained earnings offer financial resilience and flexibility to pursue growth initiatives.
Main risks revolve around thin operating and net margins, sustained negative free cash flow due to very heavy investment, and reliance on external financing to fund expansion. If the expected returns on capital projects and R&D do not materialize, the company could face pressure on both profitability and balance sheet strength over time. Competitively, it operates in a crowded, fast-evolving market where large global and local players are also investing in AI and platform models. Execution risk in scaling and maintaining an engaged agent network, along with exposure to regulatory and macroeconomic conditions in its core markets, adds further uncertainty. The limited public track record and single-year financial snapshot increase the difficulty of assessing long-term stability.
The overall outlook is that of a promising but still maturing growth platform. Financially, the company has a healthy foundation—strong gross economics, good liquidity, modest leverage, and positive operating cash—but is in a phase where high spending on technology and infrastructure depresses free cash flow and keeps margins slim. Strategically, its AI-driven PaaS model, agent-centric network, and active innovation pipeline provide multiple avenues for future growth in HR and adjacent sectors. How the story unfolds will depend on whether management can translate today’s heavy investments into sustainably higher margins, stronger free cash flow, and a firmly entrenched competitive position over the next several years, against the backdrop of intense competition and regulatory complexity. As such, the profile is one of meaningful upside potential balanced by execution and funding risks typical of a high-investment technology company at an early public stage.
About Lucas GC Limited Ordinary Shares
https://hunter.lucasgchr.comLucas GC Limited, through its subsidiaries, provides online agent-centric human capital management services based on platform-as-a-service (PaaS) in the People's Republic of China.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $643.28M ▲ | $213.11M ▲ | $-11.34M ▼ | -1.76% ▼ | $-4.06 ▼ | $4.31M ▲ |
| Q2-2025 | $53.33M ▼ | $15.88M ▼ | $2.94M ▲ | 5.51% ▲ | $58.16 ▲ | $2.1M ▲ |
| Q4-2024 | $457.89M ▼ | $179.48M ▲ | $-13.74M ▼ | -3% ▼ | $-7.2 ▼ | $-18.47M ▼ |
| Q2-2024 | $605.52M ▼ | $149.91M ▼ | $53.53M ▲ | 8.84% ▲ | $27.6 ▲ | $55.32M ▲ |
| Q4-2023 | $653.89M | $169.09M | $24.37M | 3.73% | $12.4 | $18.88M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $35.14M ▲ | $454.13M ▲ | $139.82M ▲ | $311.49M ▲ |
| Q2-2025 | $4.4M ▼ | $64.04M ▼ | $18.45M ▼ | $45.19M ▼ |
| Q4-2024 | $33.18M ▼ | $403.25M ▼ | $137.67M ▲ | $262.83M ▼ |
| Q2-2024 | $51.51M ▲ | $413.37M ▲ | $133.71M ▲ | $276.81M ▲ |
| Q4-2023 | $30.12M | $291.82M | $95.23M | $194.14M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-13.45M ▼ | $20.19M ▲ | $-79.95M ▼ | $60.75M ▲ | $31.66M ▲ | $-56.98M ▼ |
| Q2-2024 | $53.53M ▲ | $0 ▲ | $0 ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
| Q4-2023 | $24.37M ▼ | $-21.91M ▼ | $-12.1M ▼ | $11.68M ▼ | $-11.17M ▼ | $-34.01M ▼ |
| Q2-2023 | $53.3M ▲ | $-14.49M ▼ | $0 ▼ | $17.74M ▲ | $1.63M ▼ | $-14.49M ▼ |
| Q4-2022 | $17.74M | $8.02M | $9.12M | $3.42M | $10.29M | $-5.71M |
What's strong about this company's cash flow?
Operations are now generating cash, with $20.2 million in positive operating cash flow. The company has built up a cash balance of $31.7 million, giving it some flexibility.
What are the cash flow concerns?
Free cash flow is deeply negative at -$56.98 million, and the company is relying on new debt and stock sales to fund itself. Working capital is deteriorating, and the cash runway is short if the burn continues.
5-Year Trend Analysis
A comprehensive look at Lucas GC Limited Ordinary Shares's financial evolution and strategic trajectory over the past five years.
Key strengths include a strong gross margin, positive earnings and operating cash flow, and a solid, low-leverage balance sheet with ample liquidity. The business has reached meaningful revenue scale and already demonstrates the ability to generate cash from operations. Its technology-driven model, supported by substantial R&D investment, proprietary AI tools, and a large agent network, provides a differentiated position within the HR and human capital technology space. The absence of long-term debt and the presence of significant retained earnings offer financial resilience and flexibility to pursue growth initiatives.
Main risks revolve around thin operating and net margins, sustained negative free cash flow due to very heavy investment, and reliance on external financing to fund expansion. If the expected returns on capital projects and R&D do not materialize, the company could face pressure on both profitability and balance sheet strength over time. Competitively, it operates in a crowded, fast-evolving market where large global and local players are also investing in AI and platform models. Execution risk in scaling and maintaining an engaged agent network, along with exposure to regulatory and macroeconomic conditions in its core markets, adds further uncertainty. The limited public track record and single-year financial snapshot increase the difficulty of assessing long-term stability.
The overall outlook is that of a promising but still maturing growth platform. Financially, the company has a healthy foundation—strong gross economics, good liquidity, modest leverage, and positive operating cash—but is in a phase where high spending on technology and infrastructure depresses free cash flow and keeps margins slim. Strategically, its AI-driven PaaS model, agent-centric network, and active innovation pipeline provide multiple avenues for future growth in HR and adjacent sectors. How the story unfolds will depend on whether management can translate today’s heavy investments into sustainably higher margins, stronger free cash flow, and a firmly entrenched competitive position over the next several years, against the backdrop of intense competition and regulatory complexity. As such, the profile is one of meaningful upside potential balanced by execution and funding risks typical of a high-investment technology company at an early public stage.

CEO
Howard Lee
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-10-13 | Reverse | 1:40 |
Ratings Snapshot
Rating : C

