LGVN
LGVN
Longeveron Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $365K ▲ | $5.38M ▼ | $-5.44M ▲ | -1.49K% ▲ | $-0.24 ▲ | $-5.12M ▲ |
| Q3-2025 | $137K ▼ | $7.43M ▲ | $-7.22M ▼ | -5.27K% ▼ | $-0.39 ▼ | $-6.96M ▼ |
| Q2-2025 | $316K ▼ | $5.54M ▲ | $-5.03M ▼ | -1.59K% ▼ | $-0.33 ▲ | $-4.76M ▼ |
| Q1-2025 | $381K ▼ | $5.46M ▲ | $-5.01M ▼ | -1.32K% ▼ | $-0.34 ▼ | $-4.76M ▼ |
| Q4-2024 | $603K | $4.81M | $-4.08M | -676.78% | $-0.27 | $-4.04M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.66M ▼ | $10.26M ▼ | $4.59M ▼ | $5.67M ▼ |
| Q3-2025 | $9.24M ▼ | $15.56M ▼ | $5.59M ▲ | $9.97M ▼ |
| Q2-2025 | $10.33M ▼ | $16.75M ▼ | $4.09M ▲ | $12.66M ▼ |
| Q1-2025 | $14.33M ▼ | $20.85M ▼ | $3.69M ▲ | $17.16M ▼ |
| Q4-2024 | $19.23M | $25.56M | $3.67M | $21.89M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-5.44M ▲ | $-5.3M ▼ | $-64K ▲ | $777K ▼ | $-4.58M ▼ | $-5.48M ▼ |
| Q3-2025 | $-7.22M ▼ | $-5.05M ▼ | $-118K ▲ | $4.08M ▲ | $-1.09M ▲ | $-5.11M ▼ |
| Q2-2025 | $-5.03M ▼ | $-3.6M ▲ | $-263K ▼ | $-133K ▼ | $-3.99M ▲ | $-3.76M ▲ |
| Q1-2025 | $-5.01M ▼ | $-4.7M ▼ | $-150K ▼ | $-58K ▼ | $-4.91M ▼ | $-4.72M ▼ |
| Q4-2024 | $-4.08M | $-3.37M | $-123K | $-50K | $-3.55M | $-3.39M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Longeveron Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a focused and differentiated regenerative medicine platform, strong gross margins on existing limited sales, in-house GMP manufacturing, a growing portfolio of patents, and multiple FDA designations that can speed time to market in targeted indications. The balance sheet currently benefits from low leverage and more cash than debt, while the company’s pipeline addresses large unmet medical needs where even partial success could be meaningful.
Major risks stem from persistent and significant operating losses, negative free cash flow, and reliance on external financing to sustain operations. Clinical and regulatory risk is high, as with all early-stage biotech firms, and most of the company’s value is concentrated in one core product approach. The large share of intangible assets and very negative retained earnings highlight the dependence on future success to justify past and ongoing investment. Market and competitive risks are also present, as other cell therapy developers race toward similar or overlapping indications.
The outlook is that of a classic high-risk, high-uncertainty clinical-stage biotech. Financially, the company appears structurally sound today with manageable debt and adequate liquidity, but its current business model is not self-sustaining and will likely require more capital. Strategically, upcoming clinical trial results—especially in rare pediatric heart disease and Alzheimer’s—will be critical inflection points. If the science translates into convincing data and regulatory progress, the existing manufacturing, IP, and regulatory groundwork could support a more attractive commercial profile. Until then, the trajectory remains highly dependent on trial outcomes, regulatory feedback, and access to funding.
About Longeveron Inc.
https://www.longeveron.comLongeveron Inc., a clinical stage biotechnology company, develops cellular therapies for aging-related and life-threatening conditions. The company's lead investigational product is the LOMECEL-B, a cell-based therapy product that is derived from culture-expanded medicinal signaling cells that are sourced from bone marrow of young healthy adult donors.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $365K ▲ | $5.38M ▼ | $-5.44M ▲ | -1.49K% ▲ | $-0.24 ▲ | $-5.12M ▲ |
| Q3-2025 | $137K ▼ | $7.43M ▲ | $-7.22M ▼ | -5.27K% ▼ | $-0.39 ▼ | $-6.96M ▼ |
| Q2-2025 | $316K ▼ | $5.54M ▲ | $-5.03M ▼ | -1.59K% ▼ | $-0.33 ▲ | $-4.76M ▼ |
| Q1-2025 | $381K ▼ | $5.46M ▲ | $-5.01M ▼ | -1.32K% ▼ | $-0.34 ▼ | $-4.76M ▼ |
| Q4-2024 | $603K | $4.81M | $-4.08M | -676.78% | $-0.27 | $-4.04M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.66M ▼ | $10.26M ▼ | $4.59M ▼ | $5.67M ▼ |
| Q3-2025 | $9.24M ▼ | $15.56M ▼ | $5.59M ▲ | $9.97M ▼ |
| Q2-2025 | $10.33M ▼ | $16.75M ▼ | $4.09M ▲ | $12.66M ▼ |
| Q1-2025 | $14.33M ▼ | $20.85M ▼ | $3.69M ▲ | $17.16M ▼ |
| Q4-2024 | $19.23M | $25.56M | $3.67M | $21.89M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-5.44M ▲ | $-5.3M ▼ | $-64K ▲ | $777K ▼ | $-4.58M ▼ | $-5.48M ▼ |
| Q3-2025 | $-7.22M ▼ | $-5.05M ▼ | $-118K ▲ | $4.08M ▲ | $-1.09M ▲ | $-5.11M ▼ |
| Q2-2025 | $-5.03M ▼ | $-3.6M ▲ | $-263K ▼ | $-133K ▼ | $-3.99M ▲ | $-3.76M ▲ |
| Q1-2025 | $-5.01M ▼ | $-4.7M ▼ | $-150K ▼ | $-58K ▼ | $-4.91M ▼ | $-4.72M ▼ |
| Q4-2024 | $-4.08M | $-3.37M | $-123K | $-50K | $-3.55M | $-3.39M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Longeveron Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a focused and differentiated regenerative medicine platform, strong gross margins on existing limited sales, in-house GMP manufacturing, a growing portfolio of patents, and multiple FDA designations that can speed time to market in targeted indications. The balance sheet currently benefits from low leverage and more cash than debt, while the company’s pipeline addresses large unmet medical needs where even partial success could be meaningful.
Major risks stem from persistent and significant operating losses, negative free cash flow, and reliance on external financing to sustain operations. Clinical and regulatory risk is high, as with all early-stage biotech firms, and most of the company’s value is concentrated in one core product approach. The large share of intangible assets and very negative retained earnings highlight the dependence on future success to justify past and ongoing investment. Market and competitive risks are also present, as other cell therapy developers race toward similar or overlapping indications.
The outlook is that of a classic high-risk, high-uncertainty clinical-stage biotech. Financially, the company appears structurally sound today with manageable debt and adequate liquidity, but its current business model is not self-sustaining and will likely require more capital. Strategically, upcoming clinical trial results—especially in rare pediatric heart disease and Alzheimer’s—will be critical inflection points. If the science translates into convincing data and regulatory progress, the existing manufacturing, IP, and regulatory groundwork could support a more attractive commercial profile. Until then, the trajectory remains highly dependent on trial outcomes, regulatory feedback, and access to funding.

CEO
Stephen H. Willard
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-03-27 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:505.57K
Value:$556.13K
GEODE CAPITAL MANAGEMENT, LLC
Shares:141.5K
Value:$155.65K
UBS GROUP AG
Shares:63.98K
Value:$70.38K
Summary
Showing Top 3 of 34

