LICN
LICN
Lichen International LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $14.26M ▼ | $11.84M ▼ | $-9.36M ▼ | -65.61% ▼ | $-33.08 ▼ | $-3.3M ▲ |
| Q4-2024 | $23.38M ▲ | $20.96M ▲ | $-6.91M ▼ | -29.54% ▼ | $-0.46 ▼ | $-3.78M ▼ |
| Q2-2024 | $18.1M ▼ | $9.26M ▲ | $767K ▼ | 4.24% ▼ | $0.05 ▼ | $2.1M ▼ |
| Q4-2023 | $23.83M ▲ | $5.07M ▼ | $6.98M ▲ | 29.29% ▲ | $0.26 ▲ | $9.64M ▲ |
| Q2-2023 | $15.93M | $7.7M | $1.36M | 8.52% | $0.05 | $3.37M |
What's going well?
The company managed to cut operating expenses nearly in half, showing some cost control. No interest expense means debt is not a problem right now.
What's concerning?
Revenue and gross profit both fell sharply, and losses are growing. Margins are getting squeezed, and the huge drop in share count suggests a reverse split, which often signals trouble.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $22.57M ▼ | $67.21M ▼ | $2.96M ▼ | $64.25M ▼ |
| Q4-2024 | $26.71M ▼ | $79.84M ▲ | $4.28M ▲ | $73.18M ▲ |
| Q2-2024 | $34.19M ▲ | $72.59M ▲ | $2.81M ▼ | $69.78M ▲ |
| Q4-2023 | $25.86M ▲ | $65.55M ▲ | $4.13M ▲ | $61.42M ▲ |
| Q2-2023 | $18.81M | $56.19M | $2.92M | $53.28M |
What's financially strong about this company?
LICN has more than $22 million in cash, almost no debt, and can easily pay all its bills. Its assets are mostly high quality and liquid, and it has a long history of profits.
What are the financial risks or weaknesses?
Cash and equity both declined sharply this quarter, and total assets dropped by $12 million. The drop in receivables and payables could signal lower business activity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-9.36M ▼ | $-1.85M ▲ | $-8.61M ▼ | $5.09M ▼ | $-4.14M ▲ | $-1.85M ▲ |
| Q4-2024 | $-6.91M ▼ | $-9.26M ▼ | $-7.64M ▼ | $5.82M ▼ | $-7.47M ▼ | $-9.29M ▼ |
| Q2-2024 | $767K ▼ | $3.69M ▲ | $-2.25M ▼ | $7.27M ▲ | $34.19M ▲ | $3.69M ▲ |
| Q4-2023 | $6.98M ▲ | $681K ▲ | $5.99M ▲ | $0 ▼ | $3.52M ▲ | $-1.61M ▲ |
| Q2-2023 | $1.36M | $-124K | $-15.85M | $14.1M | $-1.89M | $-5.63M |
What's strong about this company's cash flow?
Cash burn dropped sharply this quarter, and the company still has $22.57 million in cash. No debt means no interest burden, and working capital changes helped reduce cash outflows.
What are the cash flow concerns?
LICN is still losing real cash and depends on selling new shares to survive. Net losses are growing, and the company is diluting shareholders each quarter. Without a turnaround, more funding will be needed soon.
5-Year Trend Analysis
A comprehensive look at Lichen International Limited's financial evolution and strategic trajectory over the past five years.
LICN’s main strengths are its established leadership in a specialized market, strong brand and regulatory standing, and a very solid balance sheet with high liquidity and minimal debt. Historically, it has demonstrated the ability to grow revenue steadily and generate strong margins and cash flows. Its active push into AI and software solutions builds on deep domain expertise and could enhance both competitive positioning and operating efficiency over time.
The most pressing risks stem from the sharp deterioration in profitability and cash generation, driven by a surge in operating expenses and heavy investment. Prolonged cash burn could gradually weaken the balance sheet if not brought under control or offset by improved earnings. There is also execution risk around acquisitions and AI initiatives, as well as competitive and regulatory uncertainty in China’s financial and tax services landscape. Intangible-heavy growth increases the risk of future impairments if projects or acquired businesses underperform.
The outlook for LICN is finely balanced between promise and pressure. On one hand, the company enters this challenging phase with a strong financial base, recognized market leadership, and a forward-looking innovation strategy. On the other, recent financial results show that the transition toward a more technology-driven, acquisition-enhanced model is proving costly and disruptive. Future performance will likely depend on whether LICN can stabilize costs, improve cash flow, and convert its AI and software investments into durable, profitable growth over the next few years.
About Lichen International Limited
https://www.lichenzx.comLichen International Ltd. engages in providing financial and taxation solutions. It also offers educational support, and software and maintenance services. The company was founded by Li Ya on April 13, 2016 and is headquartered in Jinjiang, China.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $14.26M ▼ | $11.84M ▼ | $-9.36M ▼ | -65.61% ▼ | $-33.08 ▼ | $-3.3M ▲ |
| Q4-2024 | $23.38M ▲ | $20.96M ▲ | $-6.91M ▼ | -29.54% ▼ | $-0.46 ▼ | $-3.78M ▼ |
| Q2-2024 | $18.1M ▼ | $9.26M ▲ | $767K ▼ | 4.24% ▼ | $0.05 ▼ | $2.1M ▼ |
| Q4-2023 | $23.83M ▲ | $5.07M ▼ | $6.98M ▲ | 29.29% ▲ | $0.26 ▲ | $9.64M ▲ |
| Q2-2023 | $15.93M | $7.7M | $1.36M | 8.52% | $0.05 | $3.37M |
What's going well?
The company managed to cut operating expenses nearly in half, showing some cost control. No interest expense means debt is not a problem right now.
What's concerning?
Revenue and gross profit both fell sharply, and losses are growing. Margins are getting squeezed, and the huge drop in share count suggests a reverse split, which often signals trouble.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $22.57M ▼ | $67.21M ▼ | $2.96M ▼ | $64.25M ▼ |
| Q4-2024 | $26.71M ▼ | $79.84M ▲ | $4.28M ▲ | $73.18M ▲ |
| Q2-2024 | $34.19M ▲ | $72.59M ▲ | $2.81M ▼ | $69.78M ▲ |
| Q4-2023 | $25.86M ▲ | $65.55M ▲ | $4.13M ▲ | $61.42M ▲ |
| Q2-2023 | $18.81M | $56.19M | $2.92M | $53.28M |
What's financially strong about this company?
LICN has more than $22 million in cash, almost no debt, and can easily pay all its bills. Its assets are mostly high quality and liquid, and it has a long history of profits.
What are the financial risks or weaknesses?
Cash and equity both declined sharply this quarter, and total assets dropped by $12 million. The drop in receivables and payables could signal lower business activity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-9.36M ▼ | $-1.85M ▲ | $-8.61M ▼ | $5.09M ▼ | $-4.14M ▲ | $-1.85M ▲ |
| Q4-2024 | $-6.91M ▼ | $-9.26M ▼ | $-7.64M ▼ | $5.82M ▼ | $-7.47M ▼ | $-9.29M ▼ |
| Q2-2024 | $767K ▼ | $3.69M ▲ | $-2.25M ▼ | $7.27M ▲ | $34.19M ▲ | $3.69M ▲ |
| Q4-2023 | $6.98M ▲ | $681K ▲ | $5.99M ▲ | $0 ▼ | $3.52M ▲ | $-1.61M ▲ |
| Q2-2023 | $1.36M | $-124K | $-15.85M | $14.1M | $-1.89M | $-5.63M |
What's strong about this company's cash flow?
Cash burn dropped sharply this quarter, and the company still has $22.57 million in cash. No debt means no interest burden, and working capital changes helped reduce cash outflows.
What are the cash flow concerns?
LICN is still losing real cash and depends on selling new shares to survive. Net losses are growing, and the company is diluting shareholders each quarter. Without a turnaround, more funding will be needed soon.
5-Year Trend Analysis
A comprehensive look at Lichen International Limited's financial evolution and strategic trajectory over the past five years.
LICN’s main strengths are its established leadership in a specialized market, strong brand and regulatory standing, and a very solid balance sheet with high liquidity and minimal debt. Historically, it has demonstrated the ability to grow revenue steadily and generate strong margins and cash flows. Its active push into AI and software solutions builds on deep domain expertise and could enhance both competitive positioning and operating efficiency over time.
The most pressing risks stem from the sharp deterioration in profitability and cash generation, driven by a surge in operating expenses and heavy investment. Prolonged cash burn could gradually weaken the balance sheet if not brought under control or offset by improved earnings. There is also execution risk around acquisitions and AI initiatives, as well as competitive and regulatory uncertainty in China’s financial and tax services landscape. Intangible-heavy growth increases the risk of future impairments if projects or acquired businesses underperform.
The outlook for LICN is finely balanced between promise and pressure. On one hand, the company enters this challenging phase with a strong financial base, recognized market leadership, and a forward-looking innovation strategy. On the other, recent financial results show that the transition toward a more technology-driven, acquisition-enhanced model is proving costly and disruptive. Future performance will likely depend on whether LICN can stabilize costs, improve cash flow, and convert its AI and software investments into durable, profitable growth over the next few years.

CEO
Ya Li
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-03-03 | Reverse | 1:200 |
Ratings Snapshot
Rating : B

