LII
LII
Lennox International Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.2B ▼ | $193.5M ▲ | $142.5M ▼ | 11.92% ▼ | $4.08 ▼ | $194.6M ▼ |
| Q3-2025 | $1.43B ▼ | $164.8M ▼ | $245.8M ▼ | 17.23% ▼ | $6.98 ▼ | $361.7M ▼ |
| Q2-2025 | $1.5B ▲ | $168.5M ▼ | $277.6M ▲ | 18.5% ▲ | $7.86 ▲ | $380.1M ▲ |
| Q1-2025 | $1.07B ▼ | $172.9M ▼ | $120.3M ▼ | 11.22% ▼ | $3.39 ▼ | $180.2M ▼ |
| Q4-2024 | $1.34B | $210.7M | $197.7M | 14.7% | $5.55 | $275.1M |
What's going well?
The company remains profitable, with $142.5 million in net income. Margins as a percentage held steady at the gross level, and there are no major one-time charges distorting results.
What's concerning?
Revenue and profits dropped sharply, and costs did not fall in line with sales. Efficiency is slipping, and bottom-line results are much weaker than last quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $34.7M ▼ | $4.08B ▲ | $2.92B ▲ | $1.16B ▲ |
| Q3-2025 | $59.2M ▲ | $3.52B ▼ | $2.45B ▼ | $1.07B ▲ |
| Q2-2025 | $55.1M ▼ | $3.65B ▲ | $2.75B ▲ | $900.5M ▲ |
| Q1-2025 | $222.9M ▼ | $3.46B ▼ | $2.6B ▼ | $852.5M ▲ |
| Q4-2024 | $422.3M | $3.47B | $2.62B | $850.2M |
What's financially strong about this company?
Shareholder equity is growing, and the company has a long record of profits. Most assets are tangible, and they are actively buying back shares, which can benefit shareholders.
What are the financial risks or weaknesses?
Debt has jumped dramatically while cash has dropped, leaving little room for error. Inventory is rising faster than sales, and the company may be relying on borrowing to fund acquisitions and operations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $142.5M ▼ | $405.9M ▲ | $-568M ▼ | $161.7M ▲ | $-18.7M ▼ | $376.7M ▲ |
| Q3-2025 | $245.8M ▼ | $300.7M ▲ | $-36M ▼ | $-259.2M ▼ | $3.7M ▲ | $265.1M ▲ |
| Q2-2025 | $277.6M ▲ | $86.8M ▲ | $-28.1M ▼ | $-227M ▼ | $-168M ▲ | $58.3M ▲ |
| Q1-2025 | $120.3M ▼ | $-35.8M ▼ | $-23.5M ▲ | $-141.2M ▼ | $-197.9M ▼ | $-61.3M ▼ |
| Q4-2024 | $197.7M | $332.4M | $-66.3M | $-91.2M | $172M | $272.2M |
What's strong about this company's cash flow?
LII is producing much more cash than its reported profit, with $406 million in operating cash flow and $377 million in free cash flow. Shareholder returns are generous and well-covered by cash generation.
What are the cash flow concerns?
Working capital is now a drag on cash, and the company raised $364 million in debt this quarter. The cash balance is modest, so any big surprises could be uncomfortable.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Commercial Heating and Cooling | $350.00M ▲ | $490.00M ▲ | $510.00M ▲ | $500.00M ▼ |
Residential Heating and Cooling | $720.00M ▲ | $1.01Bn ▲ | $910.00M ▼ | $700.00M ▼ |
Revenue by Geography
| Region | Q3-2023 | Q4-2023 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Commercial Heating and Cooling | $0 ▲ | $0 ▲ | $510.00M ▲ | $1.34Bn ▲ |
Residential Heating and Cooling | $0 ▲ | $0 ▲ | $910.00M ▲ | $2.43Bn ▲ |
International | $60.00M ▲ | $60.00M ▲ | $0 ▼ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Lennox International Inc.'s financial evolution and strategic trajectory over the past five years.
Lennox combines a strong profitability profile with improving financial strength and a solid competitive moat. Margins and earnings have risen steadily, cash generation is robust, liquidity has been rebuilt, and leverage is moving in the right direction. The company’s premium brand, extensive dealer network, and track record of delivering energy‑efficient, smart, and environmentally aligned products provide a durable base in an industry that benefits from long equipment life cycles and replacement demand.
Key risks center on cyclicality, leverage, and execution. Demand is tied to construction and renovation cycles, so downturns in housing or commercial building can pressure revenue, as hinted by the recent sales dip. While the balance sheet is healthier, debt levels are still meaningful and large shareholder returns can quickly draw down cash. Competitive and regulatory pressures require sustained innovation; any misstep in refrigerant transitions, smart‑home integration, or dealer support could narrow the company’s edge.
The overall outlook appears cautiously constructive. Lennox enters the next few years with strong margins, solid free cash flow, and a healthier balance sheet, all of which provide resilience if end‑markets soften. Longer term, trends toward energy efficiency, indoor air quality, and climate‑related regulation could support steady replacement and upgrade demand, especially for technologically advanced systems. Actual performance will depend on how well the company sustains its innovation pace, manages leverage and cash outflows, and navigates the inevitable ups and downs of the construction cycle.
About Lennox International Inc.
https://www.lennoxinternational.comLennox International Inc., together with its subsidiaries, designs, manufactures, and markets a range of products for the heating, ventilation, air conditioning, and refrigeration markets in the United States, Canada, and internationally. It operates through three segments: Residential Heating & Cooling, Commercial Heating & Cooling, and Refrigeration.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.2B ▼ | $193.5M ▲ | $142.5M ▼ | 11.92% ▼ | $4.08 ▼ | $194.6M ▼ |
| Q3-2025 | $1.43B ▼ | $164.8M ▼ | $245.8M ▼ | 17.23% ▼ | $6.98 ▼ | $361.7M ▼ |
| Q2-2025 | $1.5B ▲ | $168.5M ▼ | $277.6M ▲ | 18.5% ▲ | $7.86 ▲ | $380.1M ▲ |
| Q1-2025 | $1.07B ▼ | $172.9M ▼ | $120.3M ▼ | 11.22% ▼ | $3.39 ▼ | $180.2M ▼ |
| Q4-2024 | $1.34B | $210.7M | $197.7M | 14.7% | $5.55 | $275.1M |
What's going well?
The company remains profitable, with $142.5 million in net income. Margins as a percentage held steady at the gross level, and there are no major one-time charges distorting results.
What's concerning?
Revenue and profits dropped sharply, and costs did not fall in line with sales. Efficiency is slipping, and bottom-line results are much weaker than last quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $34.7M ▼ | $4.08B ▲ | $2.92B ▲ | $1.16B ▲ |
| Q3-2025 | $59.2M ▲ | $3.52B ▼ | $2.45B ▼ | $1.07B ▲ |
| Q2-2025 | $55.1M ▼ | $3.65B ▲ | $2.75B ▲ | $900.5M ▲ |
| Q1-2025 | $222.9M ▼ | $3.46B ▼ | $2.6B ▼ | $852.5M ▲ |
| Q4-2024 | $422.3M | $3.47B | $2.62B | $850.2M |
What's financially strong about this company?
Shareholder equity is growing, and the company has a long record of profits. Most assets are tangible, and they are actively buying back shares, which can benefit shareholders.
What are the financial risks or weaknesses?
Debt has jumped dramatically while cash has dropped, leaving little room for error. Inventory is rising faster than sales, and the company may be relying on borrowing to fund acquisitions and operations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $142.5M ▼ | $405.9M ▲ | $-568M ▼ | $161.7M ▲ | $-18.7M ▼ | $376.7M ▲ |
| Q3-2025 | $245.8M ▼ | $300.7M ▲ | $-36M ▼ | $-259.2M ▼ | $3.7M ▲ | $265.1M ▲ |
| Q2-2025 | $277.6M ▲ | $86.8M ▲ | $-28.1M ▼ | $-227M ▼ | $-168M ▲ | $58.3M ▲ |
| Q1-2025 | $120.3M ▼ | $-35.8M ▼ | $-23.5M ▲ | $-141.2M ▼ | $-197.9M ▼ | $-61.3M ▼ |
| Q4-2024 | $197.7M | $332.4M | $-66.3M | $-91.2M | $172M | $272.2M |
What's strong about this company's cash flow?
LII is producing much more cash than its reported profit, with $406 million in operating cash flow and $377 million in free cash flow. Shareholder returns are generous and well-covered by cash generation.
What are the cash flow concerns?
Working capital is now a drag on cash, and the company raised $364 million in debt this quarter. The cash balance is modest, so any big surprises could be uncomfortable.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Commercial Heating and Cooling | $350.00M ▲ | $490.00M ▲ | $510.00M ▲ | $500.00M ▼ |
Residential Heating and Cooling | $720.00M ▲ | $1.01Bn ▲ | $910.00M ▼ | $700.00M ▼ |
Revenue by Geography
| Region | Q3-2023 | Q4-2023 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Commercial Heating and Cooling | $0 ▲ | $0 ▲ | $510.00M ▲ | $1.34Bn ▲ |
Residential Heating and Cooling | $0 ▲ | $0 ▲ | $910.00M ▲ | $2.43Bn ▲ |
International | $60.00M ▲ | $60.00M ▲ | $0 ▼ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Lennox International Inc.'s financial evolution and strategic trajectory over the past five years.
Lennox combines a strong profitability profile with improving financial strength and a solid competitive moat. Margins and earnings have risen steadily, cash generation is robust, liquidity has been rebuilt, and leverage is moving in the right direction. The company’s premium brand, extensive dealer network, and track record of delivering energy‑efficient, smart, and environmentally aligned products provide a durable base in an industry that benefits from long equipment life cycles and replacement demand.
Key risks center on cyclicality, leverage, and execution. Demand is tied to construction and renovation cycles, so downturns in housing or commercial building can pressure revenue, as hinted by the recent sales dip. While the balance sheet is healthier, debt levels are still meaningful and large shareholder returns can quickly draw down cash. Competitive and regulatory pressures require sustained innovation; any misstep in refrigerant transitions, smart‑home integration, or dealer support could narrow the company’s edge.
The overall outlook appears cautiously constructive. Lennox enters the next few years with strong margins, solid free cash flow, and a healthier balance sheet, all of which provide resilience if end‑markets soften. Longer term, trends toward energy efficiency, indoor air quality, and climate‑related regulation could support steady replacement and upgrade demand, especially for technologically advanced systems. Actual performance will depend on how well the company sustains its innovation pace, manages leverage and cash outflows, and navigates the inevitable ups and downs of the construction cycle.

CEO
Alok Maskara
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 705
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Morgan Stanley
Underweight
Wells Fargo
Equal Weight
RBC Capital
Sector Perform
JP Morgan
Underweight
Barclays
Overweight
Wolfe Research
Peer Perform
Grade Summary
Showing Top 6 of 12
Price Target
Institutional Ownership
METATRON CAPITAL SICAV PLC
Shares:36.63M
Value:$20.88B
VANGUARD GROUP INC
Shares:3.77M
Value:$2.15B
BLACKROCK INC.
Shares:3.7M
Value:$2.11B
Summary
Showing Top 3 of 911

