LII - Lennox International... Stock Analysis | Stock Taper
Logo
Lennox International Inc.

LII

Lennox International Inc. NYSE
$569.94 4.69% (+25.53)

Market Cap $19.99 B
52w High $689.44
52w Low $443.19
Dividend Yield 1.00%
Frequency Quarterly
P/E 25.00
Volume 672.95K
Outstanding Shares 35.07M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.2B $193.5M $142.5M 11.92% $4.08 $194.6M
Q3-2025 $1.43B $164.8M $245.8M 17.23% $6.98 $361.7M
Q2-2025 $1.5B $168.5M $277.6M 18.5% $7.86 $380.1M
Q1-2025 $1.07B $172.9M $120.3M 11.22% $3.39 $180.2M
Q4-2024 $1.34B $210.7M $197.7M 14.7% $5.55 $275.1M

What's going well?

The company remains profitable, with $142.5 million in net income. Margins as a percentage held steady at the gross level, and there are no major one-time charges distorting results.

What's concerning?

Revenue and profits dropped sharply, and costs did not fall in line with sales. Efficiency is slipping, and bottom-line results are much weaker than last quarter.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $34.7M $4.08B $2.92B $1.16B
Q3-2025 $59.2M $3.52B $2.45B $1.07B
Q2-2025 $55.1M $3.65B $2.75B $900.5M
Q1-2025 $222.9M $3.46B $2.6B $852.5M
Q4-2024 $422.3M $3.47B $2.62B $850.2M

What's financially strong about this company?

Shareholder equity is growing, and the company has a long record of profits. Most assets are tangible, and they are actively buying back shares, which can benefit shareholders.

What are the financial risks or weaknesses?

Debt has jumped dramatically while cash has dropped, leaving little room for error. Inventory is rising faster than sales, and the company may be relying on borrowing to fund acquisitions and operations.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $142.5M $405.9M $-568M $161.7M $-18.7M $376.7M
Q3-2025 $245.8M $300.7M $-36M $-259.2M $3.7M $265.1M
Q2-2025 $277.6M $86.8M $-28.1M $-227M $-168M $58.3M
Q1-2025 $120.3M $-35.8M $-23.5M $-141.2M $-197.9M $-61.3M
Q4-2024 $197.7M $332.4M $-66.3M $-91.2M $172M $272.2M

What's strong about this company's cash flow?

LII is producing much more cash than its reported profit, with $406 million in operating cash flow and $377 million in free cash flow. Shareholder returns are generous and well-covered by cash generation.

What are the cash flow concerns?

Working capital is now a drag on cash, and the company raised $364 million in debt this quarter. The cash balance is modest, so any big surprises could be uncomfortable.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Commercial Heating and Cooling
Commercial Heating and Cooling
$350.00M $490.00M $510.00M $500.00M
Residential Heating and Cooling
Residential Heating and Cooling
$720.00M $1.01Bn $910.00M $700.00M

Revenue by Geography

Region Q3-2023Q4-2023Q3-2025Q4-2025
Commercial Heating and Cooling
Commercial Heating and Cooling
$0 $0 $510.00M $1.34Bn
Residential Heating and Cooling
Residential Heating and Cooling
$0 $0 $910.00M $2.43Bn
International
International
$60.00M $60.00M $0 $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Lennox International Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Lennox combines a strong profitability profile with improving financial strength and a solid competitive moat. Margins and earnings have risen steadily, cash generation is robust, liquidity has been rebuilt, and leverage is moving in the right direction. The company’s premium brand, extensive dealer network, and track record of delivering energy‑efficient, smart, and environmentally aligned products provide a durable base in an industry that benefits from long equipment life cycles and replacement demand.

! Risks

Key risks center on cyclicality, leverage, and execution. Demand is tied to construction and renovation cycles, so downturns in housing or commercial building can pressure revenue, as hinted by the recent sales dip. While the balance sheet is healthier, debt levels are still meaningful and large shareholder returns can quickly draw down cash. Competitive and regulatory pressures require sustained innovation; any misstep in refrigerant transitions, smart‑home integration, or dealer support could narrow the company’s edge.

Outlook

The overall outlook appears cautiously constructive. Lennox enters the next few years with strong margins, solid free cash flow, and a healthier balance sheet, all of which provide resilience if end‑markets soften. Longer term, trends toward energy efficiency, indoor air quality, and climate‑related regulation could support steady replacement and upgrade demand, especially for technologically advanced systems. Actual performance will depend on how well the company sustains its innovation pace, manages leverage and cash outflows, and navigates the inevitable ups and downs of the construction cycle.